Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Egan Street Resources Ltd
www: eganstreetresources.com.au     email: info@eganstreetresources.com.au

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:EGA AUD

Description

Egan Street Resources Ltd are a gold focused junior, late stage development company

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/07/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $24.74M $27.91M 05/07/2019 $3.18M
Total Assets: $4.91M $4.92M 05/07/2019 $0.00M
Total Liabilities: $0.49M $0.49M 05/07/2019 $0.00M
Current Assets: $2.81M $2.81M 05/07/2019 $0.00M
Current Liabilities: $0.49M $0.49M 05/07/2019 $0.00M
Total Debt: $0.00M $0.00M 05/07/2019 $0.00M
Cash: $2.81M $2.81M 05/07/2019 $0.00M
Enterprise Value: $21.93M $25.10M 10/18/1970 $3.17M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 05/07/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/07/2019 0.00%
Misc 05/07/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 130,000,000 130,000,000 05/07/2019 0
Shares (FD): 150,000,000 150,000,000 05/07/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 05/07/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/07/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/07/2019 0
Initial CapEx (Outstanding): $40.00M
161.69% of Mkt.Cap		 $40.00M
143.3% of Mkt.Cap 		05/07/2019 $0.00M
Funding Option: n/a n/a 05/07/2019 n/a
Documentation: none FS 05/07/2019 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 05/07/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.20M 0.20M 05/07/2019 0.00M
Measured & Indicated: 0.30M 0.30M 05/07/2019 0.00M
Inferred: 0.15M 0.15M 05/07/2019 0.00M
Reserves & Resources: 0.45M 0.45M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.18M 0.18M 05/07/2019 0.00M
Measured & Indicated: 0.25M 0.25M 05/07/2019 0.00M
Inferred: 0.07M 0.07M 05/07/2019 0.00M
Reserves & Resources: 0.32M 0.32M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/07/2019 $0.00
Extra Operating Cost: n/a n/a 05/07/2019 $0.00
Average Grade: 7.00 g/t 7.00 g/t 05/07/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/07/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 05/07/2019 0.00M
Annual Production: 50,000oz. 50,000oz. 05/07/2019 0oz.
Cash Cost: $750 $750 05/07/2019 $0
Extra Operating Cost: $400 $400 05/07/2019 $0
SILVER 05/07/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/07/2019 0.00M
Measured & Indicated: n/a n/a 05/07/2019 0.00M
Inferred: n/a n/a 05/07/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/07/2019 0.00M
Measured & Indicated: n/a n/a 05/07/2019 0.00M
Inferred: n/a n/a 05/07/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/07/2019 $0.00
Extra Operating Cost: n/a n/a 05/07/2019 $0.00
Average Grade: n/a n/a 05/07/2019 n/a
Recovery Rate: n/a n/a 05/07/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/07/2019 0.00M
Annual Production: n/a n/a 05/07/2019 n/a
Cash Cost: n/a n/a 05/07/2019 n/a
Extra Operating Cost: n/a n/a 05/07/2019 n/a

Property

Last Analysis Data  (05/07/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Western Australia, Australia Rothsay 100% (guess) 5,000 Both show
450,000 oz at 7 gpt

DFS completed.

Need permitting and financing.
Total Land Package Size (ha): 5,000  
Current Data
No Data

Profitability (by resource)

Proven &
Probable		 05/07/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.59M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.18M 0.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.53M
Maximum Profit (Gold): $12.80M $25.69M n/a $12.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $12.80M $25.69M n/a $12.90M
Max Profit / Current MCap: 0.517 0.921 n/a 0.403
Max Profit Per Share (Gold): $0.09 $0.17 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.09 $0.17 n/a $0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $137.44 $155.08 n/a $17.64
FD Mkt. Cap / Silver Eq.: $1.59 $1.74 n/a $0.15
FD Mkt. Cap / Per Metal
as % Spot Price:		 10.69% 10.91% n/a 0.21%
Measured &
Indicated		 05/07/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.88M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.25M 0.25M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.74M
Maximum Profit (Gold): $17.91M $35.97M n/a $18.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $17.91M $35.97M n/a $18.06M
Max Profit / Current MCap: 0.724 1.289 n/a 0.565
Max Profit Per Share (Gold): $0.12 $0.24 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.24 n/a $0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $98.17 $110.77 n/a $12.60
FD Mkt. Cap / Silver Eq.: $1.14 $1.24 n/a $0.10
FD Mkt. Cap / Per Metal
as % Spot Price:		 7.64% 7.79% n/a 0.15%

Reserves &
Resources		 05/07/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.32M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.32M 0.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.94M
Maximum Profit (Gold): $22.71M $45.61M n/a $22.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $22.71M $45.61M n/a $22.90M
Max Profit / Current MCap: 0.918 1.634 n/a 0.716
Max Profit Per Share (Gold): $0.15 $0.30 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.15 $0.30 n/a $0.15
Total Free Profit Per Share: $0.00 $0.04 n/a $0.04
FD Mkt. Cap / Gold Eq.: $77.43 $87.37 n/a $9.94
FD Mkt. Cap / Silver Eq.: $0.90 $0.98 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:		 6.02% 6.14% n/a 0.12%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.