Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Troilus Gold Corp

www: www.troilusgold.com   email: info@troilusgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:TLG CAD
OTCMKTS:CHXMF USD

Description

Troilus Gold Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 10Moz. of gold in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$91.03M which is a rise of roughly 55% over the last ten months. As of 11/09/2023 they have no debt and ~C$13.26M cash. They have 278M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/09/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $58.65M $91.03M 01/09/2024 $32.38M
Total Assets: $20.31M $20.62M 11/09/2023 $0.31M
Total Liabilities: $6.24M $6.33M 11/09/2023 $0.10M
Current Assets: $13.06M $13.26M 11/09/2023 $0.20M
Current Liabilities: $1.31M $1.33M 11/09/2023 $0.02M
Total Debt: $0.00M $0.00M 11/09/2023 $0.00M
Cash: $13.06M $13.26M 11/09/2023 $0.20M
Enterprise Value: $45.59M $77.78M 06/19/1972 $32.18M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/09/2023 n/a
Misc 11/09/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 236,000,000 278,000,000 01/09/2024 42,000,000
Shares (FD): 245,000,000 309,000,000 01/09/2024 64,000,000
Insider Ownership: n/a 73% 05/18/2024 73%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 11/09/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/09/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/09/2023 0
Initial CapEx (Outstanding): $700.00M
1193.52% of MCap		 $700.00M
768.94% of MCap 		11/09/2023 $0.00M
Funding Option: n/a n/a 11/09/2023 n/a
Documentation: none PEA 05/18/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 5 5 04/13/2023 0.00

Resource Data

GOLD 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/09/2023 0.00M
Measured & Indicated: 6.00M 6.00M 11/09/2023 0.00M
Inferred: 4.00M 4.00M 11/09/2023 0.00M
Reserves & Resources: 10.00M 10.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/09/2023 0.00M
Measured & Indicated: 4.32M 4.32M 11/09/2023 0.00M
Inferred: 1.80M 1.80M 11/09/2023 0.00M
Reserves & Resources: 6.12M 6.12M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/09/2023 $0.00
Extra Operating Cost: n/a n/a 11/09/2023 $0.00
Total: $1,500 $1,500 11/09/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 0.80 g/t n/a 11/09/2023 n/a
Open Pit (Avg): n/a 0.80 g/t 11/09/2023 0.80 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/18/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 6.00M 6.00M 11/09/2023 0.00M
Annual Production: 250,000oz. 250,000oz. 11/09/2023 0oz.
Cash Cost: $1,000 $1,000 11/09/2023 $0
Extra Operating Cost: $500 $500 11/09/2023 $0
SILVER 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/09/2023 0.00M
Measured & Indicated: n/a n/a 11/09/2023 0.00M
Inferred: n/a n/a 11/09/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/09/2023 0.00M
Measured & Indicated: n/a n/a 11/09/2023 0.00M
Inferred: n/a n/a 11/09/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/09/2023 $0.00
Extra Operating Cost: n/a n/a 11/09/2023 $0.00
Total: n/a n/a 11/09/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 11/09/2023 n/a
Open Pit (Avg): n/a n/a 11/09/2023 n/a
Recovery Rate: n/a n/a 11/09/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/09/2023 0.00M
Annual Production: n/a n/a 11/09/2023 n/a
Cash Cost: n/a n/a 11/09/2023 n/a
Extra Operating Cost: n/a n/a 11/09/2023 n/a

Property

Last Analysis Data  (11/09/2023)
Stage Name Owned Au Ag Cu Notes
Dev Troilus 100% show
Past producing mine in 2010.

5 million oz open pit

Plus, a potential low-grade underground.

Copper and silver offsets
Total Land Package Size (ha): 140,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Troilus 100% show
Past producing mine in 2010.

5 million oz open pit

Plus, a potential low-grade underground.

Copper and silver offsets
Total Land Package Size (ha): 140,000  

Profitability (by resource)

Proven &
Probable		 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.64M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.32M 4.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.34M
Maximum Profit (Gold): $1,976.83M $4,566.67M n/a $2,589.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,976.83M $4,566.67M n/a $2,589.84M
Max Profit / Current MCap: 33.706 50.164 n/a 16.458
Max Profit Per Share (Gold): $8.07 $14.78 n/a $6.71
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.07 $14.78 n/a $6.71
Total Free Profit Per Share: $7.74 $14.38 n/a $6.64
FD MCap / Gold Eq.: $13.58 $21.07 n/a $7.50
FD MCap / Silver Eq.: $0.16 $0.25 n/a $0.09
FD MCap / Per Metal
as % Spot Price:		 0.69% 0.82% n/a 0.13%

Reserves &
Resources		 11/09/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.73M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 6.12M 6.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.73M
Maximum Profit (Gold): $2,800.51M $6,469.45M n/a $3,668.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,800.51M $6,469.45M n/a $3,668.94M
Max Profit / Current MCap: 47.750 71.066 n/a 23.316
Max Profit Per Share (Gold): $11.43 $20.94 n/a $9.51
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.43 $20.94 n/a $9.51
Total Free Profit Per Share: $11.10 $20.54 n/a $9.44
FD MCap / Gold Eq.: $9.58 $14.87 n/a $5.29
FD MCap / Silver Eq.: $0.11 $0.17 n/a $0.06
FD MCap / Per Metal
as % Spot Price:		 0.49% 0.58% n/a 0.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×