Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Troilus Gold Corp
www: www.troilusgold.com     email: info@troilusgold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:CHXMF USD
TSE:TLG CAD

Description

Troilus Gold Corp are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 3Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$46.74M which is a rise of roughly 25% over the last six months. As of 01/15/2019 they have no debt and ~C$10.72M cash. They have 52M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/15/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $37.28M $46.74M 01/15/2019 $9.46M
Total Assets: $16.50M $16.84M 01/15/2019 $0.34M
Total Liabilities: $6.45M $6.58M 01/15/2019 $0.13M
Current Assets: $12.75M $13.01M 01/15/2019 $0.26M
Current Liabilities: $1.35M $1.38M 01/15/2019 $0.03M
Total Debt: $0.00M $0.00M 01/15/2019 $0.00M
Cash: $10.50M $10.72M 01/15/2019 $0.21M
Enterprise Value: $26.78M $36.02M 02/21/1971 $9.24M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/15/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 01/15/2019 0.00%
Misc 01/15/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 52,000,000 52,000,000 01/15/2019 0
Shares (FD): 71,000,000 71,000,000 01/15/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/15/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/15/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/15/2019 0
Initial CapEx (Outstanding): n/a n/a 01/15/2019 n/a
Funding Option: n/a n/a 01/15/2019 n/a
Documentation: none none 01/15/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 01/15/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/15/2019 0.00M
Measured & Indicated: 2.50M 2.50M 01/15/2019 0.00M
Inferred: 0.50M 0.50M 01/15/2019 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/15/2019 0.00M
Measured & Indicated: 1.70M 1.70M 01/15/2019 0.00M
Inferred: 0.21M 0.21M 01/15/2019 0.00M
Reserves & Resources: 1.91M 1.91M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/15/2019 $0.00
Extra Operating Cost: n/a n/a 01/15/2019 $0.00
Average Grade: 1.00 g/t 1.00 g/t 01/15/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/15/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 01/15/2019 0.00M
Annual Production: 100,000oz. 100,000oz. 01/15/2019 0oz.
Cash Cost: $800 $800 01/15/2019 $0
Extra Operating Cost: $400 $400 01/15/2019 $0
SILVER 01/15/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/15/2019 0.00M
Measured & Indicated: n/a n/a 01/15/2019 0.00M
Inferred: n/a n/a 01/15/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/15/2019 0.00M
Measured & Indicated: n/a n/a 01/15/2019 0.00M
Inferred: n/a n/a 01/15/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/15/2019 $0.00
Extra Operating Cost: n/a n/a 01/15/2019 $0.00
Average Grade: n/a n/a 01/15/2019 n/a
Recovery Rate: n/a n/a 01/15/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/15/2019 0.00M
Annual Production: n/a n/a 01/15/2019 n/a
Cash Cost: n/a n/a 01/15/2019 n/a
Extra Operating Cost: n/a n/a 01/15/2019 n/a

Property

Last Analysis Data  (01/15/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Troilus 100% (guess) 4,700 Both show
Past producing mine in 2010.

2 million oz deposit.

Copper offsets
Total Land Package Size (ha): 4,700  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Troilus 100% (guess) 4,700 Both show
Past producing mine in 2010.

2 million oz deposit.

Copper offsets
Total Land Package Size (ha): 4,700  

Profitability (by resource)

Proven &
Probable		 01/15/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 01/15/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 13.57M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.70M 1.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.23M
Maximum Profit (Gold): $107.93M $289.53M n/a $181.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $107.93M $289.53M n/a $181.59M
Max Profit / Current MCap: 2.895 6.195 n/a 3.300
Max Profit Per Share (Gold): $1.52 $4.08 n/a $2.56
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.52 $4.08 n/a $2.56
Total Free Profit Per Share: $0.82 $3.22 n/a $2.40
FD Mkt. Cap / Gold Eq.: $21.93 $27.49 n/a $5.56
FD Mkt. Cap / Silver Eq.: $0.27 $0.31 n/a $0.05
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.70% 1.90% n/a 0.21%

Reserves &
Resources		 01/15/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.28M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.91M 1.91M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.38M
Maximum Profit (Gold): $121.42M $325.72M n/a $204.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $121.42M $325.72M n/a $204.29M
Max Profit / Current MCap: 3.257 6.969 n/a 3.712
Max Profit Per Share (Gold): $1.71 $4.59 n/a $2.88
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.71 $4.59 n/a $2.88
Total Free Profit Per Share: $1.01 $3.73 n/a $2.72
FD Mkt. Cap / Gold Eq.: $19.49 $24.44 n/a $4.94
FD Mkt. Cap / Silver Eq.: $0.24 $0.28 n/a $0.04
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.51% 1.69% n/a 0.18%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.