Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:TLG
CAD
OTCMKTS:CHXMF
USD
Description
Troilus Gold Corp are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 10Moz. of gold in the reserves and resources category of which 6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$77.58M which is a rise of roughly 32% over the last one months. As of 11/09/2023 they have no debt and ~C$13.26M cash. They have 236M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$58.65M
$77.58M
11/09/2023
$18.93M
Total Assets:
$20.31M
$20.62M
11/09/2023
$0.31M
Total Liabilities:
$6.24M
$6.33M
11/09/2023
$0.09M
Current Assets:
$13.06M
$13.26M
11/09/2023
$0.20M
Current Liabilities:
$1.31M
$1.33M
11/09/2023
$0.02M
Total Debt:
$0.00M
$0.00M
11/09/2023
$0.00M
Cash:
$13.06M
$13.26M
11/09/2023
$0.20M
Enterprise Value:
$45.59M
$64.32M
01/15/1972
$18.73M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/09/2023
n/a
Misc
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
236,000,000
236,000,000
11/09/2023
0
Shares (FD):
245,000,000
245,000,000
11/09/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
11/09/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/09/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/09/2023
0
Initial CapEx (Outstanding):
$700.00M1193.52% of MCap
$700.00M902.31% of MCap
11/09/2023
$0.00M
Funding Option:
n/a
n/a
11/09/2023
n/a
Documentation:
none
PEA
11/19/2023
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
5
5
04/13/2023
0.00
Resource Data
GOLD
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/09/2023
0.00M
Measured & Indicated:
6.00M
6.00M
11/09/2023
0.00M
Inferred:
4.00M
4.00M
11/09/2023
0.00M
Reserves & Resources:
10.00M
10.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/09/2023
0.00M
Measured & Indicated:
4.32M
4.32M
11/09/2023
0.00M
Inferred:
1.80M
1.80M
11/09/2023
0.00M
Reserves & Resources:
6.12M
6.12M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/09/2023
$0.00
Extra Operating Cost:
n/a
n/a
11/09/2023
$0.00
Average Grade:
0.80 g/t
0.80 g/t
11/09/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
6.00M
6.00M
11/09/2023
0.00M
Annual Production:
250,000oz.
250,000oz.
11/09/2023
0oz.
Cash Cost:
$1,000
$1,000
11/09/2023
$0
Extra Operating Cost:
$500
$500
11/09/2023
$0
SILVER
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/09/2023
0.00M
Measured & Indicated:
n/a
n/a
11/09/2023
0.00M
Inferred:
n/a
n/a
11/09/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/09/2023
0.00M
Measured & Indicated:
n/a
n/a
11/09/2023
0.00M
Inferred:
n/a
n/a
11/09/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/09/2023
$0.00
Extra Operating Cost:
n/a
n/a
11/09/2023
$0.00
Average Grade:
n/a
n/a
11/09/2023
n/a
Recovery Rate:
n/a
n/a
11/09/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/09/2023
0.00M
Annual Production:
n/a
n/a
11/09/2023
n/a
Cash Cost:
n/a
n/a
11/09/2023
n/a
Extra Operating Cost:
n/a
n/a
11/09/2023
n/a
Property
Last Analysis Data (11/09/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Quebec , Canada
Troilus
100% (guess)
140,000
Both
show
Past producing mine in 2010.
5 million oz open pit
Plus, a potential low-grade underground.
Copper and silver offsets
Total Land Package Size (ha):
140,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Quebec , Canada
Troilus
100% (guess)
140,000
Both
show
Past producing mine in 2010.
5 million oz open pit
Plus, a potential low-grade underground.
Copper and silver offsets
Total Land Package Size (ha):
140,000
Profitability (by resource)
Proven & Probable
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
6.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
4.80M
P L A U S I B L E
Gold Eq. Oz.:
4.32M
4.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
3.45M
Maximum Profit (Gold):
$1,976.83M
$2,179.44M
n/a
$202.61M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,976.83M
$2,179.44M
n/a
$202.61M
Max Profit / Current MCap:
33.706
28.093
n/a
-5.612
Max Profit Per Share (Gold):
$8.07
$8.90
n/a
$0.83
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.07
$8.90
n/a
$0.83
Total Free Profit Per Share:
$7.74
$8.47
n/a
$0.73
FD MCap / Gold Eq.:
$13.58
$17.96
n/a
$4.38
FD MCap / Silver Eq.:
$0.16
$0.21
n/a
$0.05
FD MCap / Per Metal as % Spot Price:
0.69%
0.90%
n/a
0.20%
Reserves & Resources
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
10.00M
10.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
8.00M
P L A U S I B L E
Gold Eq. Oz.:
6.12M
6.12M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.89M
Maximum Profit (Gold):
$2,800.51M
$3,087.54M
n/a
$287.03M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,800.51M
$3,087.54M
n/a
$287.03M
Max Profit / Current MCap:
47.750
39.799
n/a
-7.951
Max Profit Per Share (Gold):
$11.43
$12.60
n/a
$1.17
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$11.43
$12.60
n/a
$1.17
Total Free Profit Per Share:
$11.10
$12.17
n/a
$1.07
FD MCap / Gold Eq.:
$9.58
$12.68
n/a
$3.09
FD MCap / Silver Eq.:
$0.11
$0.15
n/a
$0.03
FD MCap / Per Metal as % Spot Price:
0.49%
0.63%
n/a
0.14%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7254
CAD 0.7364
12/10/2023
Spot Gold:
$1,957.60
$2,004.50
12/10/2023
$46.90
Spot Silver:
$22.64
$22.97
12/10/2023
$0.33
Gold:Silver Ratio:
86.47
87.27
12/10/2023
0.80
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: