Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
OTCMKTS:CHXMF
USD
TSE:TLG
CAD
Description
Troilus Gold Corp are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 7Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$133.03M which is a rise of roughly 0% over the last two months. As of 11/22/2020 they have no debt and ~C$23.61M cash. They have 115M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$132.89M
$133.03M
11/22/2020
$0.14M
Total Assets:
$36.75M
$37.78M
11/22/2020
$1.03M
Total Liabilities:
$6.58M
$6.77M
11/22/2020
$0.19M
Current Assets:
$22.97M
$23.61M
11/22/2020
$0.65M
Current Liabilities:
$1.38M
$1.42M
11/22/2020
$0.04M
Total Debt:
$0.00M
$0.00M
11/22/2020
$0.00M
Cash:
$22.97M
$23.61M
11/22/2020
$0.65M
Enterprise Value:
$109.92M
$109.42M
06/20/1973
$-0.51M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/22/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
11/22/2020
0.00%
Misc
11/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
114,939,000
114,939,000
11/22/2020
0
Shares (FD):
152,270,000
152,270,000
11/22/2020
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2024
11/22/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
11/22/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
11/22/2020
0
Initial CapEx (Outstanding):
$333.00M250.59% of Mkt.Cap
$333.00M250.32% of Mkt.Cap
11/22/2020
$0.00M
Funding Option:
n/a
n/a
11/22/2020
n/a
Documentation:
none
PEA
11/22/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
11/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/22/2020
0.00M
Measured & Indicated:
4.00M
4.00M
11/22/2020
0.00M
Inferred:
3.00M
3.00M
11/22/2020
0.00M
Reserves & Resources:
7.00M
7.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/22/2020
0.00M
Measured & Indicated:
2.88M
2.88M
11/22/2020
0.00M
Inferred:
1.35M
1.35M
11/22/2020
0.00M
Reserves & Resources:
4.23M
4.23M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/22/2020
$0.00
Extra Operating Cost:
n/a
n/a
11/22/2020
$0.00
Average Grade:
0.70 g/t
0.70 g/t
11/22/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/22/2020
0.00%
F U T U R E
Proven & Probable:
5.00M
5.00M
11/22/2020
0.00M
Annual Production:
250,000oz.
250,000oz.
11/22/2020
0oz.
Cash Cost:
$950
$950
11/22/2020
$0
Extra Operating Cost:
$400
$400
11/22/2020
$0
SILVER
11/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/22/2020
0.00M
Measured & Indicated:
n/a
n/a
11/22/2020
0.00M
Inferred:
n/a
n/a
11/22/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/22/2020
0.00M
Measured & Indicated:
n/a
n/a
11/22/2020
0.00M
Inferred:
n/a
n/a
11/22/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/22/2020
$0.00
Extra Operating Cost:
n/a
n/a
11/22/2020
$0.00
Average Grade:
n/a
n/a
11/22/2020
n/a
Recovery Rate:
n/a
n/a
11/22/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/22/2020
0.00M
Annual Production:
n/a
n/a
11/22/2020
n/a
Cash Cost:
n/a
n/a
11/22/2020
n/a
Extra Operating Cost:
n/a
n/a
11/22/2020
n/a
Property
Last Analysis Data (11/22/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Quebec , Canada
Troilus
100% (guess)
16,000
Both
show
Past producing mine in 2010.
5 million oz deposit.
2 to 3 million oz open pit.
Low-grade underground.
Copper and silver offsets
Total Land Package Size (ha):
16,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Quebec , Canada
Troilus
100% (guess)
16,000
Both
show
Past producing mine in 2010.
5 million oz deposit.
2 to 3 million oz open pit.
Low-grade underground.
Copper and silver offsets
Total Land Package Size (ha):
16,000
Profitability (by resource)
Proven & Probable
11/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
11/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
4.00M
4.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-14.46M
P L A U S I B L E
Gold Eq. Oz.:
2.88M
2.88M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-10.41M
Maximum Profit (Gold):
$1,049.13M
$964.05M
n/a
$-85.08M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,049.13M
$964.05M
n/a
$-85.08M
Max Profit / Current MCap:
7.895
7.247
n/a
-0.648
Max Profit Per Share (Gold):
$6.89
$6.33
n/a
$-0.56
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.89
$6.33
n/a
$-0.56
Total Free Profit Per Share:
$5.75
$5.22
n/a
$-0.53
FD Mkt. Cap / Gold Eq.:
$46.14
$46.19
n/a
$0.05
FD Mkt. Cap / Silver Eq.:
$0.60
$0.63
n/a
$0.03
FD Mkt. Cap / Per Metal as % Spot Price:
2.47%
2.53%
n/a
0.06%
Reserves & Resources
11/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
7.00M
7.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-25.30M
P L A U S I B L E
Gold Eq. Oz.:
4.23M
4.23M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-15.29M
Maximum Profit (Gold):
$1,540.90M
$1,415.95M
n/a
$-124.95M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,540.90M
$1,415.95M
n/a
$-124.95M
Max Profit / Current MCap:
11.595
10.644
n/a
-0.951
Max Profit Per Share (Gold):
$10.12
$9.30
n/a
$-0.82
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.12
$9.30
n/a
$-0.82
Total Free Profit Per Share:
$8.98
$8.19
n/a
$-0.79
FD Mkt. Cap / Gold Eq.:
$31.42
$31.45
n/a
$0.03
FD Mkt. Cap / Silver Eq.:
$0.41
$0.43
n/a
$0.02
FD Mkt. Cap / Per Metal as % Spot Price:
1.68%
1.72%
n/a
0.04%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/22/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7655
CAD 0.7871
01/16/2021
Spot Gold:
$1,870.40
$1,828.20
01/16/2021
$-42.20
Spot Silver:
$24.14
$24.75
01/16/2021
$0.61
Gold:Silver Ratio:
77.48
73.87
01/16/2021
-3.61
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: