Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Troilus Gold Corp

www: www.troilusgold.com   email: info@troilusgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:CHXMF USD
TSE:TLG CAD

Description

Troilus Gold Corp are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 3Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$62.86M which is a rise of roughly 67% over the last six months. As of 11/30/2019 they have no debt and ~C$4.44M cash. They have 69M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/30/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $37.59M $62.86M 11/30/2019 $25.27M
Total Assets: $9.03M $8.88M 11/30/2019 $-0.15M
Total Liabilities: $6.47M $6.36M 11/30/2019 $-0.11M
Current Assets: $4.51M $4.44M 11/30/2019 $-0.07M
Current Liabilities: $1.35M $1.33M 11/30/2019 $-0.02M
Total Debt: $0.00M $0.00M 11/30/2019 $0.00M
Cash: $4.51M $4.44M 11/30/2019 $-0.07M
Enterprise Value: $33.08M $58.42M 11/08/1971 $25.35M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/30/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/30/2019 0.00%
Misc 11/30/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 69,097,000 69,097,000 11/30/2019 0
Shares (FD): 83,300,000 83,300,000 11/30/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 11/30/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/30/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/30/2019 0
Initial CapEx (Outstanding): n/a n/a 11/30/2019 n/a
Funding Option: n/a n/a 11/30/2019 n/a
Documentation: none PEA 01/25/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/30/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/30/2019 0.00M
Measured & Indicated: 2.50M 2.50M 11/30/2019 0.00M
Inferred: 0.50M 0.50M 11/30/2019 0.00M
Reserves & Resources: 3.00M 3.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/30/2019 0.00M
Measured & Indicated: 1.70M 1.70M 11/30/2019 0.00M
Inferred: 0.21M 0.21M 11/30/2019 0.00M
Reserves & Resources: 1.91M 1.91M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/30/2019 $0.00
Extra Operating Cost: n/a n/a 11/30/2019 $0.00
Average Grade: 1.00 g/t 1.00 g/t 11/30/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/25/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 11/30/2019 0.00M
Annual Production: 100,000oz. 100,000oz. 11/30/2019 0oz.
Cash Cost: $800 $800 11/30/2019 $0
Extra Operating Cost: $400 $400 11/30/2019 $0
SILVER 11/30/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/30/2019 0.00M
Measured & Indicated: n/a n/a 11/30/2019 0.00M
Inferred: n/a n/a 11/30/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/30/2019 0.00M
Measured & Indicated: n/a n/a 11/30/2019 0.00M
Inferred: n/a n/a 11/30/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/30/2019 $0.00
Extra Operating Cost: n/a n/a 11/30/2019 $0.00
Average Grade: n/a n/a 11/30/2019 n/a
Recovery Rate: n/a n/a 11/30/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/30/2019 0.00M
Annual Production: n/a n/a 11/30/2019 n/a
Cash Cost: n/a n/a 11/30/2019 n/a
Extra Operating Cost: n/a n/a 11/30/2019 n/a

Property

Last Analysis Data  (11/30/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Troilus 100% (guess) 16,000 Both show
Past producing mine in 2010.

5 million oz deposit.

2 to 3 million oz open pit.

Low-grade underground.

Copper and silver offsets
Total Land Package Size (ha): 16,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Troilus 100% (guess) 16,000 Both show
Past producing mine in 2010.

5 million oz deposit.

2 to 3 million oz open pit.

Low-grade underground.

Copper and silver offsets
Total Land Package Size (ha): 16,000  

Profitability (by resource)

Proven &
Probable		 11/30/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/30/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 25.63M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.70M 1.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 17.43M
Maximum Profit (Gold): $313.92M $617.73M n/a $303.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $313.92M $617.73M n/a $303.81M
Max Profit / Current MCap: 8.351 9.826 n/a 1.476
Max Profit Per Share (Gold): $3.77 $7.42 n/a $3.65
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.77 $7.42 n/a $3.65
Total Free Profit Per Share: $3.17 $6.40 n/a $3.23
FD Mkt. Cap / Gold Eq.: $22.11 $36.98 n/a $14.87
FD Mkt. Cap / Silver Eq.: $0.26 $0.38 n/a $0.13
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.51% 2.15% n/a 0.64%

Reserves &
Resources		 11/30/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 30.76M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.91M 1.91M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 19.61M
Maximum Profit (Gold): $353.16M $694.95M n/a $341.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $353.16M $694.95M n/a $341.78M
Max Profit / Current MCap: 9.394 11.055 n/a 1.660
Max Profit Per Share (Gold): $4.24 $8.34 n/a $4.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.24 $8.34 n/a $4.10
Total Free Profit Per Share: $3.64 $7.32 n/a $3.68
FD Mkt. Cap / Gold Eq.: $19.66 $32.87 n/a $13.21
FD Mkt. Cap / Silver Eq.: $0.23 $0.34 n/a $0.11
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.34% 1.91% n/a 0.57%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.