Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Revival Gold Inc
www: revival-gold.com     email: info@revival-gold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:RVG 08/21/2017 CAD 0.800 0.000 0.800 - 0.080 6,142
Alert me when stock is updated

Description

Revival Gold Inc are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 0.45Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~C$18.43M which is a rise of roughly 15% over the last one weeks. As of 08/12/2017 they have no debt and ~C$14.3M cash. They have 25M shares outstanding and trade on the Canadian Venture Exchange.

Login to access Don's Summary

General Details

Financial 08/12/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $16.02M $18.43M 08/12/2017 $2.41M
Total Assets: never never 08/12/2017 $0.00M
Total Liabilities: never never 08/12/2017 $0.00M
Current Assets: never never 08/12/2017 $0.00M
Current Liabilities: never never 08/12/2017 $0.00M
Total Debt: $0.00M $0.00M 08/12/2017 $0.00M
Cash: $14.20M $14.30M 08/12/2017 $0.10M
Enterprise Value: $1.82M $4.13M 02/17/1970 $2.32M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/12/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/12/2017 0.00%
Misc 08/12/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.552 $0.636 16:08 on 08/21/2017 $0.08
Shares Outstanding: 25,000,000 25,000,000 08/12/2017 0
Shares Fully Diluted: 29,000,000 29,000,000 08/12/2017 0
Insider Ownership: n/a 49% 08/12/2017 49%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/12/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/12/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/12/2017 0
Initial CapEx (Outstanding): n/a n/a 08/12/2017 n/a
Funding Option: n/a n/a 08/12/2017 n/a
Documentation: none none 08/12/2017 n/a
Value Adjustment: none 49% never 49%

Resource Data

GOLD 08/12/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/12/2017 0.00M
Measured & Indicated: 0.35M 0.35M 08/12/2017 0.00M
Inferred: 0.10M 0.10M 08/12/2017 0.00M
Reserves & Resources: 0.45M 0.45M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/12/2017 0.00M
Measured & Indicated: 0.22M 0.22M 08/12/2017 0.00M
Inferred: 0.04M 0.04M 08/12/2017 0.00M
Reserves & Resources: 0.26M 0.26M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/12/2017 $0.00
Extra Operating Cost: n/a n/a 08/12/2017 $0.00
Average Grade: 0.80 g/t 0.80 g/t 08/12/2017 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/12/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.40M 0.40M 08/12/2017 0.00M
Annual Production: 25,000oz. 25,000oz. 08/12/2017 0oz.
Cash Cost: $800 $800 08/12/2017 $0
Extra Operating Cost: $400 $400 08/12/2017 $0
SILVER 08/12/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/12/2017 0.00M
Measured & Indicated: n/a n/a 08/12/2017 0.00M
Inferred: n/a n/a 08/12/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/12/2017 0.00M
Measured & Indicated: n/a n/a 08/12/2017 0.00M
Inferred: n/a n/a 08/12/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/12/2017 $0.00
Extra Operating Cost: n/a n/a 08/12/2017 $0.00
Average Grade: n/a n/a 08/12/2017 n/a
Recovery Rate: n/a n/a 08/12/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/12/2017 0.00M
Annual Production: n/a n/a 08/12/2017 n/a
Cash Cost: n/a n/a 08/12/2017 n/a
Extra Operating Cost: n/a n/a 08/12/2017 n/a

Property

Last Analysis Data  (08/12/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Idaho, USA Arnett 100% (guess) 2,300 Open Pit show
400,000 oz resource.

Close to a PEA.
Total Land Package Size (ha): 2,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Idaho, USA Arnett 100% (guess) 2,300 Open Pit show
400,000 oz resource.

Close to a PEA.
Total Land Package Size (ha): 2,300  

Profitability (by resource)

Proven &
Probable
08/12/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/12/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.22M 0.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.06M
Maximum Profit (Gold): $13.92M $19.95M n/a $6.03M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $13.92M $19.95M n/a $6.03M
Max Profit / Current MCap: 0.869 1.082 n/a 0.213
Max Profit Per Share (Gold): $0.48 $0.69 n/a $0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.48 $0.69 n/a $0.21
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $71.52 $82.29 n/a $10.78
FD Mkt. Cap / Silver Eq.: $0.95 $1.09 n/a $0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
5.55% 6.40% n/a 0.85%

Reserves &
Resources
08/12/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.45M 0.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.13M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.26M 0.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.08M
Maximum Profit (Gold): $16.41M $23.52M n/a $7.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $16.41M $23.52M n/a $7.10M
Max Profit / Current MCap: 1.024 1.276 n/a 0.251
Max Profit Per Share (Gold): $0.57 $0.81 n/a $0.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.57 $0.81 n/a $0.24
Total Free Profit Per Share: $0.00 $0.01 n/a $0.01
FD Mkt. Cap / Gold Eq.: $60.68 $69.82 n/a $9.14
FD Mkt. Cap / Silver Eq.: $0.80 $0.92 n/a $0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
4.71% 5.43% n/a 0.72%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×