Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Fireweed Zinc Ltd
www: www.fireweedzinc.com     email: info@fireweedzinc.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:FWZ CAD

Description

Fireweed Zinc Ltd are a silver focused junior, late stage development company with one mine in development in Canada. They have approximately 55Moz. of silver in the reserves and resources category of which 7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$25.08M which is a fall of roughly 34% over the last one months. As of 08/11/2018 they have no debt and ~C$8.57M cash. They have 30M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/11/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $38.06M $25.08M 08/11/2018 $-12.97M
Total Assets: $15.58M $15.58M 08/11/2018 $0.00M
Total Liabilities: $0.62M $0.62M 08/11/2018 $0.00M
Current Assets: $8.57M $8.57M 08/11/2018 $0.00M
Current Liabilities: $0.31M $0.31M 08/11/2018 $0.00M
Total Debt: $0.00M $0.00M 08/11/2018 $0.00M
Cash: $8.57M $8.57M 08/11/2018 $0.00M
Enterprise Value: $29.48M $16.51M 07/10/1970 $-12.97M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/11/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/11/2018 0.00%
Misc 08/11/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 30,000,000 30,000,000 08/11/2018 0
Shares (FD): 37,000,000 37,000,000 08/11/2018 0
Insider Ownership: n/a 35% 08/11/2018 35%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2022 08/11/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/11/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/11/2018 0
Initial CapEx (Outstanding): $320.00M
840.88% of Mkt.Cap
$320.00M
1275.82% of Mkt.Cap
08/11/2018 $0.00M
Funding Option: n/a n/a 08/11/2018 n/a
Documentation: none PEA 08/11/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/11/2018 0.00M
Measured & Indicated: n/a n/a 08/11/2018 0.00M
Inferred: n/a n/a 08/11/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/11/2018 0.00M
Measured & Indicated: n/a n/a 08/11/2018 0.00M
Inferred: n/a n/a 08/11/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/11/2018 $0.00
Extra Operating Cost: n/a n/a 08/11/2018 $0.00
Average Grade: n/a n/a 08/11/2018 n/a
Recovery Rate: n/a n/a 08/11/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/11/2018 0.00M
Annual Production: n/a n/a 08/11/2018 n/a
Cash Cost: n/a n/a 08/11/2018 n/a
Extra Operating Cost: n/a n/a 08/11/2018 n/a
SILVER 08/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/11/2018 0.00M
Measured & Indicated: 7.00M 7.00M 08/11/2018 0.00M
Inferred: 48.00M 48.00M 08/11/2018 0.00M
Reserves & Resources: 55.00M 55.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/11/2018 0.00M
Measured & Indicated: 4.48M 4.48M 08/11/2018 0.00M
Inferred: 19.20M 19.20M 08/11/2018 0.00M
Reserves & Resources: 23.68M 23.68M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/11/2018 $0.00
Extra Operating Cost: n/a n/a 08/11/2018 $0.00
Average Grade: 30.00 g/t 30.00 g/t 08/11/2018 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/11/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 08/11/2018 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 08/11/2018 0oz.
Cash Cost: $10 $10 08/11/2018 $0
Extra Operating Cost: $6 $6 08/11/2018 $0

Property

Last Analysis Data  (08/11/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada MacMillan Pass 100% (guess) 5,000 Open Pit show
55 million oz (30 gpt)


6% Zinc
4% Lead
Total Land Package Size (ha): 5,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada MacMillan Pass 100% (guess) 5,000 Open Pit show
55 million oz (30 gpt)


6% Zinc
4% Lead
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable
08/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 7.00M 7.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 4.48M 4.48M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-2.29M $-5.55M n/a $-3.26M
Total Maximum Profit: $-2.29M $-5.55M n/a $-3.26M
Max Profit / Current MCap: n/a n/a n/a -0.161
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.06 $-0.15 n/a $-0.09
Total Max Profit Per Share: $-0.06 $-0.15 n/a $-0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $673.83 $473.38 n/a $-200.44
FD Mkt. Cap / Silver Eq.: $8.49 $5.60 n/a $-2.90
FD Mkt. Cap / Per Metal
as % Spot Price:
55.63% 39.34% n/a -16.28%

Reserves &
Resources
08/11/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 55.00M 55.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 23.68M 23.68M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-12.10M $-29.34M n/a $-17.24M
Total Maximum Profit: $-12.10M $-29.34M n/a $-17.24M
Max Profit / Current MCap: n/a n/a n/a -0.852
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.33 $-0.79 n/a $-0.47
Total Max Profit Per Share: $-0.33 $-0.79 n/a $-0.47
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $127.48 $89.56 n/a $-37.92
FD Mkt. Cap / Silver Eq.: $1.61 $1.06 n/a $-0.55
FD Mkt. Cap / Per Metal
as % Spot Price:
10.52% 7.44% n/a -3.08%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.