Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:FWZ
CAD
OTCMKTS:FWEDF
USD
Description
Fireweed Metals are a silver focused junior, late stage developer with one mine in development in Canada. They have approximately 60Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$125.54M which is a fall of roughly 9% over the last nine months. As of 07/23/2023 they have no debt and ~C$5.1M cash. They have 146M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$138.09M
$125.54M
03/02/2024
$-12.55M
Total Assets:
$15.20M
$14.58M
07/23/2023
$-0.62M
Total Liabilities:
$1.52M
$1.46M
07/23/2023
$-0.06M
Current Assets:
$5.32M
$5.10M
07/23/2023
$-0.22M
Current Liabilities:
$0.46M
$0.44M
07/23/2023
$-0.02M
Total Debt:
$0.00M
$0.00M
07/23/2023
$0.00M
Cash:
$5.32M
$5.10M
07/23/2023
$-0.22M
Enterprise Value:
$132.77M
$120.44M
10/25/1973
$-12.33M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/23/2023
n/a
Misc
07/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
135,000,000
145,838,000
03/02/2024
10,838,000
Shares (FD):
154,000,000
164,051,000
03/02/2024
10,051,000
Insider Ownership:
n/a
50%
03/02/2024
50%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2027
07/23/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/23/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/23/2023
0
Initial CapEx (Outstanding):
$320.00M231.73% of MCap
$320.00M254.9% of MCap
07/23/2023
$0.00M
Funding Option:
n/a
n/a
07/23/2023
n/a
Documentation:
none
PEA
03/02/2024
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
3
3
04/23/2023
0.00
Resource Data
GOLD
07/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/23/2023
0.00M
Measured & Indicated:
n/a
n/a
07/23/2023
0.00M
Inferred:
n/a
n/a
07/23/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/23/2023
0.00M
Measured & Indicated:
n/a
n/a
07/23/2023
0.00M
Inferred:
n/a
n/a
07/23/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/23/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/23/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/23/2023
n/a
Open Pit (Avg):
n/a
n/a
07/23/2023
n/a
Recovery Rate:
n/a
n/a
07/23/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/23/2023
0.00M
Annual Production:
n/a
n/a
07/23/2023
n/a
Cash Cost:
n/a
n/a
07/23/2023
n/a
Extra Operating Cost:
n/a
n/a
07/23/2023
n/a
SILVER
07/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/23/2023
0.00M
Measured & Indicated:
10.00M
10.00M
07/23/2023
0.00M
Inferred:
50.00M
50.00M
07/23/2023
0.00M
Reserves & Resources:
60.00M
60.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/23/2023
0.00M
Measured & Indicated:
6.40M
6.40M
07/23/2023
0.00M
Inferred:
20.00M
20.00M
07/23/2023
0.00M
Reserves & Resources:
26.40M
26.40M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/23/2023
$0.00
Extra Operating Cost:
n/a
n/a
07/23/2023
$0.00
G R A D E
Underground (Avg):
30.00 g/t
n/a
07/23/2023
n/a
Open Pit (Avg):
n/a
30.00 g/t
07/23/2023
30.00 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
03/02/2024
0.00%
F U T U R E
Proven & Probable:
30.00M
30.00M
07/23/2023
0.00M
Annual Production:
2,000,000oz.
2,000,000oz.
07/23/2023
0oz.
Cash Cost:
$10.00
$10.00
07/23/2023
$0.00
Extra Operating Cost:
$10.00
$10.00
07/23/2023
$0.00
Property
Last Analysis Data (07/23/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Yukon , Canada
MacMillan Pass
100% (guess)
100,000
Open Pit
show
55 million oz (30 gpt)
6% Zinc
4% Lead
Total Land Package Size (ha):
100,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Yukon , Canada
MacMillan Pass
100% (guess)
100,000
Open Pit
show
55 million oz (30 gpt)
6% Zinc
4% Lead
Total Land Package Size (ha):
100,000
Profitability (by resource)
Proven & Probable
07/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.01M
Total (Silver Eq. Oz.):
10.00M
10.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
6.40M
6.40M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$29.25M
$42.50M
n/a
$13.25M
Total Maximum Profit:
$29.25M
$42.50M
n/a
$13.25M
Max Profit / Current MCap:
0.212
0.339
n/a
0.127
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.19
$0.26
n/a
$0.07
Total Max Profit Per Share:
$0.19
$0.26
n/a
$0.07
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$1,721.04
$1,695.55
n/a
$-25.49
FD MCap / Silver Eq.:
$21.58
$19.62
n/a
$-1.96
FD MCap / Per Metal as % Spot Price:
87.82%
73.63%
n/a
-14.18%
Reserves & Resources
07/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.06M
Total (Silver Eq. Oz.):
60.00M
60.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.03M
Silver Eq. Oz.:
26.40M
26.40M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$120.65M
$175.30M
n/a
$54.65M
Total Maximum Profit:
$120.65M
$175.30M
n/a
$54.65M
Max Profit / Current MCap:
0.874
1.396
n/a
0.523
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.78
$1.07
n/a
$0.29
Total Max Profit Per Share:
$0.78
$1.07
n/a
$0.29
Total Free Profit Per Share:
$0.00
$0.02
n/a
$0.02
FD MCap / Gold Eq.:
$417.22
$411.04
n/a
$-6.18
FD MCap / Silver Eq.:
$5.23
$4.76
n/a
$-0.48
FD MCap / Per Metal as % Spot Price:
21.29%
17.85%
n/a
-3.44%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/23/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7599
CAD 0.7288
05/02/2024
Spot Gold:
$1,959.80
$2,302.70
05/02/2024
$342.90
Spot Silver:
$24.57
$26.64
05/02/2024
$2.07
Gold:Silver Ratio:
79.76
86.44
05/02/2024
6.67
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: