Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Candelaria Mining Corp
www: www.candelariamining.com     email: contact@candelariamining.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:CAND CAD
OTCMKTS:CDELF USD

Description

Candelaria Mining Corp are a gold focused junior, late stage development company with two mines in development in Mexico and one exploration property. They have approximately 1Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$23.77M which is a fall of roughly 69% over the last thirteen months. As of 07/31/2017 they have ~C$7M debt and ~C$3.4M cash. They have 102M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/01/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $77.66M $23.77M 05/01/2017 $-53.88M
Total Assets: $21.87M $32.82M 07/31/2017 $10.94M
Total Liabilities: $5.86M $11.02M 07/31/2017 $5.16M
Current Assets: $1.31M $5.41M 07/31/2017 $4.10M
Current Liabilities: $3.23M $1.72M 07/31/2017 $-1.51M
Total Debt: $5.01M $6.98M 07/31/2017 $1.97M
Cash: $1.24M $3.40M 07/31/2017 $2.15M
Enterprise Value: $81.42M $27.36M 11/13/1970 $-54.07M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/01/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/01/2017 0.00%
Misc 05/01/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 87,000,000 101,680,000 07/31/2017 14,680,000
Shares (FD): 113,000,000 113,000,000 05/01/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 05/01/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/01/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/01/2017 0
Initial CapEx (Outstanding): $85.00M
109.45% of Mkt.Cap
$85.00M
357.55% of Mkt.Cap
05/01/2017 $0.00M
Funding Option: n/a n/a 05/01/2017 n/a
Documentation: none PEA 05/01/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/01/2017 0.00M
Measured & Indicated: 0.60M 0.60M 05/01/2017 0.00M
Inferred: 0.40M 0.40M 05/01/2017 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/01/2017 0.00M
Measured & Indicated: 0.38M 0.38M 05/01/2017 0.00M
Inferred: 0.16M 0.16M 05/01/2017 0.00M
Reserves & Resources: 0.54M 0.54M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/01/2017 $0.00
Extra Operating Cost: n/a n/a 05/01/2017 $0.00
Average Grade: 0.60 g/t 0.60 g/t 05/01/2017 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/01/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.90M 0.90M 05/01/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 05/01/2017 0oz.
Cash Cost: $800 $800 05/01/2017 $0
Extra Operating Cost: $400 $400 05/01/2017 $0
SILVER 05/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/01/2017 0.00M
Measured & Indicated: n/a n/a 05/01/2017 0.00M
Inferred: n/a n/a 05/01/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/01/2017 0.00M
Measured & Indicated: n/a n/a 05/01/2017 0.00M
Inferred: n/a n/a 05/01/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/01/2017 $0.00
Extra Operating Cost: n/a n/a 05/01/2017 $0.00
Average Grade: n/a n/a 05/01/2017 n/a
Recovery Rate: n/a n/a 05/01/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/01/2017 0.00M
Annual Production: n/a n/a 05/01/2017 n/a
Cash Cost: n/a n/a 05/01/2017 n/a
Extra Operating Cost: n/a n/a 05/01/2017 n/a

Property

Last Analysis Data  (05/01/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Veracruz, Mexico Caballo Blanco 100% (guess) 18,000 Open Pit show
1 million oz open pit.

Currently permitting.
Development Zacatecas, Mexico Pinos 100% (guess) 3,500 Underground show
Small mine. High grade.
$10 million capex.
Past producing mine.
Exploration Durango, Mexico KM66 100% (guess) 3,500 n/a show
Early exploration.
Total Land Package Size (ha): 25,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Veracruz, Mexico Caballo Blanco 100% (guess) 18,000 Open Pit show
1 million oz open pit.

Currently permitting.
Development Zacatecas, Mexico Pinos 100% (guess) 3,500 Underground show
Small mine. High grade.
$10 million capex.
Past producing mine.
Exploration Durango, Mexico KM66 100% (guess) 3,500 n/a show
Early exploration.
Total Land Package Size (ha): 25,000  

Profitability (by resource)

Proven &
Probable
05/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.63M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.68M
Maximum Profit (Gold): $15.19M $27.18M n/a $11.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $15.19M $27.18M n/a $11.99M
Max Profit / Current MCap: 0.196 1.143 n/a 0.948
Max Profit Per Share (Gold): $0.13 $0.24 n/a $0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.13 $0.24 n/a $0.11
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $202.23 $61.91 n/a $-140.32
FD Mkt. Cap / Silver Eq.: $2.71 $0.78 n/a $-1.93
FD Mkt. Cap / Per Metal
as % Spot Price:
16.09% 4.76% n/a -11.34%

Reserves &
Resources
05/01/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.54M 0.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.38M
Maximum Profit (Gold): $21.52M $38.50M n/a $16.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $21.52M $38.50M n/a $16.98M
Max Profit / Current MCap: 0.277 1.619 n/a 1.342
Max Profit Per Share (Gold): $0.19 $0.34 n/a $0.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.19 $0.34 n/a $0.15
Total Free Profit Per Share: $0.00 $0.07 n/a $0.07
FD Mkt. Cap / Gold Eq.: $142.75 $43.70 n/a $-99.05
FD Mkt. Cap / Silver Eq.: $1.91 $0.55 n/a $-1.36
FD Mkt. Cap / Per Metal
as % Spot Price:
11.36% 3.36% n/a -8.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.