Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Conroy Gold & Natural Resources Plc
www: www.conroygoldandnaturalresources.com     email: info@conroygold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:CGNR GBX

Description

Conroy Gold & Natural Resources Plc are a gold focused junior, late stage development company with two exploration properties in Irish Republic. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~€4.6M which is a fall of roughly 50% over the last four months. As of 12/31/2017 they have no debt and ~€0.03M cash. They have 11M shares outstanding and trade on the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/31/2017
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $9.12M $4.60M 12/31/2017 $-4.52M
Total Assets: $22.81M $23.25M 12/31/2017 $0.44M
Total Liabilities: $2.76M $2.81M 12/31/2017 $0.05M
Current Assets: $0.84M $0.86M 12/31/2017 $0.02M
Current Liabilities: $2.40M $2.45M 12/31/2017 $0.05M
Total Debt: $0.00M $0.00M 12/31/2017 $0.00M
Cash: $0.03M $0.03M 12/31/2017 $0.00M
Enterprise Value: $9.09M $4.57M 02/22/1970 $-4.52M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/31/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/31/2017 0.00%
Misc 12/31/2017
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 11,000,000 11,000,000 12/31/2017 0
Shares (FD): 17,000,000 17,000,000 12/31/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 12/31/2017 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/31/2017 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/31/2017 0
Initial CapEx (Outstanding): n/a n/a 12/31/2017 n/a
Funding Option: n/a n/a 12/31/2017 n/a
Documentation: none none 12/31/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/31/2017
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/31/2017 0.00M
Measured & Indicated: 0.30M 0.30M 12/31/2017 0.00M
Inferred: 0.30M 0.30M 12/31/2017 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/31/2017 0.00M
Measured & Indicated: 0.20M 0.20M 12/31/2017 0.00M
Inferred: 0.13M 0.13M 12/31/2017 0.00M
Reserves & Resources: 0.33M 0.33M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/31/2017 $0.00
Extra Operating Cost: n/a n/a 12/31/2017 $0.00
Average Grade: 1.60 g/t 1.60 g/t 12/31/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/31/2017 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.50M 0.50M 12/31/2017 0.00M
Annual Production: 30,000oz. 30,000oz. 12/31/2017 0oz.
Cash Cost: $800 $800 12/31/2017 $0
Extra Operating Cost: $400 $400 12/31/2017 $0
SILVER 12/31/2017
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/31/2017 0.00M
Measured & Indicated: n/a n/a 12/31/2017 0.00M
Inferred: n/a n/a 12/31/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/31/2017 0.00M
Measured & Indicated: n/a n/a 12/31/2017 0.00M
Inferred: n/a n/a 12/31/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/31/2017 $0.00
Extra Operating Cost: n/a n/a 12/31/2017 $0.00
Average Grade: n/a n/a 12/31/2017 n/a
Recovery Rate: n/a n/a 12/31/2017 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/31/2017 0.00M
Annual Production: n/a n/a 12/31/2017 n/a
Cash Cost: n/a n/a 12/31/2017 n/a
Extra Operating Cost: n/a n/a 12/31/2017 n/a

Property

Last Analysis Data  (12/31/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration N. Ireland, Irish Republic 4 Major Targets 100% (guess) 100,000 Both show
Early exploration.

30 mile trend.
Exploration N. Ireland, Irish Republic Clay Lake - Clontibret 100% (guess) 350 Both show
600,000 oz at 1.6 gpt

Early drilling.
Total Land Package Size (ha): 100,350  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration N. Ireland, Irish Republic 4 Major Targets 100% (guess) 100,000 Both show
Early exploration.

30 mile trend.
Exploration N. Ireland, Irish Republic Clay Lake - Clontibret 100% (guess) 350 Both show
600,000 oz at 1.6 gpt

Early drilling.
Total Land Package Size (ha): 100,350  

Profitability (by resource)

Proven &
Probable		 12/31/2017
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/31/2017
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.81M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.20M 0.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.55M
Maximum Profit (Gold): $14.65M $17.38M n/a $2.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $14.65M $17.38M n/a $2.73M
Max Profit / Current MCap: 1.606 3.774 n/a 2.168
Max Profit Per Share (Gold): $0.86 $1.02 n/a $0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.86 $1.02 n/a $0.16
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $44.73 $22.57 n/a $-22.15
FD Mkt. Cap / Silver Eq.: $0.58 $0.28 n/a $-0.30
FD Mkt. Cap / Per Metal
as % Spot Price:		 3.43% 1.71% n/a -1.73%

Reserves &
Resources		 12/31/2017
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.61M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.33M 0.33M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.89M
Maximum Profit (Gold): $23.81M $28.24M n/a $4.43M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $23.81M $28.24M n/a $4.43M
Max Profit / Current MCap: 2.609 6.133 n/a 3.523
Max Profit Per Share (Gold): $1.40 $1.66 n/a $0.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.40 $1.66 n/a $0.26
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $27.52 $13.89 n/a $-13.63
FD Mkt. Cap / Silver Eq.: $0.36 $0.17 n/a $-0.18
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.11% 1.05% n/a -1.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.