Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:CGNR
GBX
Description
Conroy Gold & Natural Resources Plc are a gold focused junior, late stage development company with two exploration properties in Irish Republic. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.3Moz. are in the measured and indicated category. They have a market capitalisation of ~€4.6M which is a fall of roughly 50% over the last four months. As of 12/31/2017 they have no debt and ~€0.03M cash. They have 11M shares outstanding and trade on the London Stock Exchange.
Quick Links
Login to access
General Details
Financial
12/31/2017 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$9.12M
$4.60M
12/31/2017
$-4.52M
Total Assets:
$22.81M
$23.25M
12/31/2017
$0.44M
Total Liabilities:
$2.76M
$2.81M
12/31/2017
$0.05M
Current Assets:
$0.84M
$0.86M
12/31/2017
$0.02M
Current Liabilities:
$2.40M
$2.45M
12/31/2017
$0.05M
Total Debt:
$0.00M
$0.00M
12/31/2017
$0.00M
Cash:
$0.03M
$0.03M
12/31/2017
$0.00M
Enterprise Value:
$9.09M
$4.57M
02/22/1970
$-4.52M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/31/2017
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/31/2017
0.00%
Misc
12/31/2017 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
11,000,000
11,000,000
12/31/2017
0
Shares (FD):
17,000,000
17,000,000
12/31/2017
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2020
12/31/2017
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/31/2017
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/31/2017
0
Initial CapEx (Outstanding):
n/a
n/a
12/31/2017
n/a
Funding Option:
n/a
n/a
12/31/2017
n/a
Documentation:
none
none
12/31/2017
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
12/31/2017 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/31/2017
0.00M
Measured & Indicated:
0.30M
0.30M
12/31/2017
0.00M
Inferred:
0.30M
0.30M
12/31/2017
0.00M
Reserves & Resources:
0.60M
0.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/31/2017
0.00M
Measured & Indicated:
0.20M
0.20M
12/31/2017
0.00M
Inferred:
0.13M
0.13M
12/31/2017
0.00M
Reserves & Resources:
0.33M
0.33M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/31/2017
$0.00
Extra Operating Cost:
n/a
n/a
12/31/2017
$0.00
Average Grade:
1.60 g/t
1.60 g/t
12/31/2017
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
12/31/2017
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
12/31/2017
0.00M
Annual Production:
30,000oz.
30,000oz.
12/31/2017
0oz.
Cash Cost:
$800
$800
12/31/2017
$0
Extra Operating Cost:
$400
$400
12/31/2017
$0
SILVER
12/31/2017 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/31/2017
0.00M
Measured & Indicated:
n/a
n/a
12/31/2017
0.00M
Inferred:
n/a
n/a
12/31/2017
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/31/2017
0.00M
Measured & Indicated:
n/a
n/a
12/31/2017
0.00M
Inferred:
n/a
n/a
12/31/2017
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/31/2017
$0.00
Extra Operating Cost:
n/a
n/a
12/31/2017
$0.00
Average Grade:
n/a
n/a
12/31/2017
n/a
Recovery Rate:
n/a
n/a
12/31/2017
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/31/2017
0.00M
Annual Production:
n/a
n/a
12/31/2017
n/a
Cash Cost:
n/a
n/a
12/31/2017
n/a
Extra Operating Cost:
n/a
n/a
12/31/2017
n/a
Property
Last Analysis Data (12/31/2017)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
N. Ireland , Irish Republic
4 Major Targets
100% (guess)
100,000
Both
show
Early exploration.
30 mile trend.
Exploration
N. Ireland , Irish Republic
Clay Lake - Clontibret
100% (guess)
350
Both
show
600,000 oz at 1.6 gpt
Early drilling.
Total Land Package Size (ha):
100,350
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
N. Ireland , Irish Republic
4 Major Targets
100% (guess)
100,000
Both
show
Early exploration.
30 mile trend.
Exploration
N. Ireland , Irish Republic
Clay Lake - Clontibret
100% (guess)
350
Both
show
600,000 oz at 1.6 gpt
Early drilling.
Total Land Package Size (ha):
100,350
Profitability (by resource)
Proven & Probable
12/31/2017 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/31/2017 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.81M
P L A U S I B L E
Gold Eq. Oz.:
0.20M
0.20M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.55M
Maximum Profit (Gold):
$14.65M
$17.38M
n/a
$2.73M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$14.65M
$17.38M
n/a
$2.73M
Max Profit / Current MCap:
1.606
3.774
n/a
2.168
Max Profit Per Share (Gold):
$0.86
$1.02
n/a
$0.16
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.86
$1.02
n/a
$0.16
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$44.73
$22.57
n/a
$-22.15
FD Mkt. Cap / Silver Eq.:
$0.58
$0.28
n/a
$-0.30
FD Mkt. Cap / Per Metal as % Spot Price:
3.43%
1.71%
n/a
-1.73%
Reserves & Resources
12/31/2017 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.61M
P L A U S I B L E
Gold Eq. Oz.:
0.33M
0.33M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.89M
Maximum Profit (Gold):
$23.81M
$28.24M
n/a
$4.43M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$23.81M
$28.24M
n/a
$4.43M
Max Profit / Current MCap:
2.609
6.133
n/a
3.523
Max Profit Per Share (Gold):
$1.40
$1.66
n/a
$0.26
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.40
$1.66
n/a
$0.26
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$27.52
$13.89
n/a
$-13.63
FD Mkt. Cap / Silver Eq.:
$0.36
$0.17
n/a
$-0.18
FD Mkt. Cap / Per Metal as % Spot Price:
2.11%
1.05%
n/a
-1.06%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/31/2017 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
EUR 1.2006
EUR 1.2237
04/23/2018
Spot Gold:
$1,302.60
$1,321.70
04/23/2018
$19.10
Spot Silver:
$16.90
$16.57
04/23/2018
$-0.33
Gold:Silver Ratio:
77.08
79.76
04/23/2018
2.69
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: