Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Belo Sun Mining Corp
www: www.belosun.com     email: info@belosun.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:VNNHF 05/24/2017 USD 0.4370 -0.0010 0.8700 - 0.3700 204,889
TSE:BSX 05/24/2017 CAD 0.5800 0.0000 1.1400 - 0.5000 461,175
Alert me when stock is updated

Description

Belo Sun Mining Corp are a gold focused junior, late stage development company with one mine in development in Brazil and two exploration properties. They have approximately 6.5Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$208.9M which is a fall of roughly 37% over the last two months. As of 03/31/2017 they have no debt and ~C$55.21M cash. They have 383M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 03/16/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $330.69M $208.90M 03/16/2017 $-121.79M
Total Assets: $73.99M $67.11M 03/31/2017 $-6.88M
Total Liabilities: $8.00M $9.76M 03/31/2017 $1.76M
Current Assets: $64.78M $55.56M 03/31/2017 $-9.22M
Current Liabilities: $7.22M $8.04M 03/31/2017 $0.82M
Total Debt: $0.00M $0.00M 03/31/2017 $0.00M
Cash: $64.49M $55.21M 03/31/2017 $-9.28M
Enterprise Value: $266.20M $153.69M 11/14/1974 $-112.51M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: No No 03/16/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/16/2017 0.00%
Misc 03/16/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.683 $0.432 16:05 on 05/24/2017 $-0.25
Shares Outstanding: 464,730,000 382,820,000 03/31/2017 -81,910,000
Shares Fully Diluted: 484,000,000 484,000,000 03/16/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 03/01/2019 03/16/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/16/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/16/2017 0
Initial CapEx (Outstanding): $300.00M
90.72% of Mkt.Cap
$300.00M
143.61% of Mkt.Cap
03/16/2017 $0.00M
Funding Option: n/a n/a 03/16/2017 n/a
Documentation: none FS 03/16/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/16/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.00M 3.00M 03/16/2017 0.00M
Measured & Indicated: 5.00M 5.00M 03/16/2017 0.00M
Inferred: 1.50M 1.50M 03/16/2017 0.00M
Reserves & Resources: 6.50M 6.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.70M 2.70M 03/16/2017 0.00M
Measured & Indicated: 4.14M 4.14M 03/16/2017 0.00M
Inferred: 0.68M 0.68M 03/16/2017 0.00M
Reserves & Resources: 4.82M 4.82M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/16/2017 $0.00
Extra Operating Cost: n/a n/a 03/16/2017 $0.00
Average Grade: 1.00 g/t 1.00 g/t 03/16/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/16/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 03/16/2017 0.00M
Annual Production: 300,000oz. 300,000oz. 03/16/2017 0oz.
Cash Cost: $750 $750 03/16/2017 $0
Extra Operating Cost: $400 $400 03/16/2017 $0
SILVER 03/16/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/16/2017 0.00M
Measured & Indicated: n/a n/a 03/16/2017 0.00M
Inferred: n/a n/a 03/16/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/16/2017 0.00M
Measured & Indicated: n/a n/a 03/16/2017 0.00M
Inferred: n/a n/a 03/16/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/16/2017 $0.00
Extra Operating Cost: n/a n/a 03/16/2017 $0.00
Average Grade: n/a n/a 03/16/2017 n/a
Recovery Rate: n/a n/a 03/16/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/16/2017 0.00M
Annual Production: n/a n/a 03/16/2017 n/a
Cash Cost: n/a n/a 03/16/2017 n/a
Extra Operating Cost: n/a n/a 03/16/2017 n/a

Property

Last Analysis Data  (03/16/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Altamira, Para State, Brazil Volta Grande 100% 130,000 Open Pit show
Very large 330,000 acre property
7.5 million oz open pit project at 1.7 gpt.
$750 million capex
pre-feasibility study released in 2014.
On track for production in 2016.
$700 cash costs
$1100 all-in costs.
After tax NPV at $474 million at $1450 gold.
IRR of only 15%.
Exploration Tapajos Province, Para State, Brazil Patrocinio 100% n/a n/a n/a
Exploration Brasilia, Brazil Rainbow 100% n/a n/a n/a
Total Land Package Size (ha): 130,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Altamira, Para State, Brazil Volta Grande 100% 130,000 Open Pit show
Very large 330,000 acre property
7.5 million oz open pit project at 1.7 gpt.
$750 million capex
pre-feasibility study released in 2014.
On track for production in 2016.
$700 cash costs
$1100 all-in costs.
After tax NPV at $474 million at $1450 gold.
IRR of only 15%.
Exploration Tapajos Province, Para State, Brazil Patrocinio 100% n/a n/a n/a
Exploration Brasilia, Brazil Rainbow 100% n/a n/a n/a
Total Land Package Size (ha): 130,000  

Profitability (by resource)

Proven &
Probable
03/16/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.06M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.70M 2.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.35M
Maximum Profit (Gold): $143.45M $200.91M n/a $57.46M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $143.45M $200.91M n/a $57.46M
Max Profit / Current MCap: 0.434 0.962 n/a 0.528
Max Profit Per Share (Gold): $0.30 $0.42 n/a $0.12
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.30 $0.42 n/a $0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $122.48 $77.37 n/a $-45.11
FD Mkt. Cap / Silver Eq.: $1.73 $1.06 n/a $-0.67
FD Mkt. Cap / Per Metal
as % Spot Price:
9.99% 6.16% n/a -3.83%
Measured &
Indicated
03/16/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.77M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.14M 4.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.74M
Maximum Profit (Gold): $219.96M $308.06M n/a $88.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $219.96M $308.06M n/a $88.10M
Max Profit / Current MCap: 0.665 1.475 n/a 0.810
Max Profit Per Share (Gold): $0.45 $0.64 n/a $0.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.45 $0.64 n/a $0.18
Total Free Profit Per Share: $0.00 $0.06 n/a $0.06
FD Mkt. Cap / Gold Eq.: $79.88 $50.46 n/a $-29.42
FD Mkt. Cap / Silver Eq.: $1.13 $0.69 n/a $-0.44
FD Mkt. Cap / Per Metal
as % Spot Price:
6.52% 4.02% n/a -2.50%

Reserves &
Resources
03/16/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.50M 6.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 15.30M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.82M 4.82M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 11.33M
Maximum Profit (Gold): $255.82M $358.28M n/a $102.46M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $255.82M $358.28M n/a $102.46M
Max Profit / Current MCap: 0.774 1.715 n/a 0.941
Max Profit Per Share (Gold): $0.53 $0.74 n/a $0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.53 $0.74 n/a $0.21
Total Free Profit Per Share: $0.00 $0.16 n/a $0.16
FD Mkt. Cap / Gold Eq.: $68.68 $43.39 n/a $-25.29
FD Mkt. Cap / Silver Eq.: $0.97 $0.59 n/a $-0.38
FD Mkt. Cap / Per Metal
as % Spot Price:
5.60% 3.45% n/a -2.15%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×