Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Belo Sun Mining Corp
www: www.belosun.com     email: info@belosun.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
OTCMKTS:VNNHF 01/22/2018 USD 0.3100
TSE:BSX 01/19/2018 CAD 0.3650
Alert me when stock is updated

Description

Belo Sun Mining Corp are a gold focused junior, late stage development company with one mine in development in Brazil and two exploration properties. They have approximately 6.5Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$141.59M which is a fall of roughly 57% over the last ten months. As of 09/30/2017 they have no debt and ~C$54.47M cash. They have 466M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 03/16/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $330.69M $141.59M 03/16/2017 $-189.09M
Total Assets: $73.99M $68.26M 09/30/2017 $-5.74M
Total Liabilities: $8.00M $9.16M 09/30/2017 $1.16M
Current Assets: $64.78M $54.66M 09/30/2017 $-10.12M
Current Liabilities: $7.22M $8.14M 09/30/2017 $0.93M
Total Debt: $0.00M $0.00M 09/30/2017 $0.00M
Cash: $64.49M $54.47M 09/30/2017 $-10.02M
Enterprise Value: $266.20M $87.12M 10/05/1972 $-179.08M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: No No 03/16/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/16/2017 0.00%
Misc 03/16/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.683 $0.293 16:01 on 01/19/2018 $-0.39
Shares Outstanding: 464,730,000 465,590,000 09/30/2017 860,000
Shares Fully Diluted: 484,000,000 484,000,000 03/16/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 03/01/2019 03/16/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/16/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/16/2017 0
Initial CapEx (Outstanding): $300.00M
90.72% of Mkt.Cap
$300.00M
211.88% of Mkt.Cap
03/16/2017 $0.00M
Funding Option: n/a n/a 03/16/2017 n/a
Documentation: none FS 12/06/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/16/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.00M 3.00M 03/16/2017 0.00M
Measured & Indicated: 5.00M 5.00M 03/16/2017 0.00M
Inferred: 1.50M 1.50M 03/16/2017 0.00M
Reserves & Resources: 6.50M 6.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.70M 2.70M 03/16/2017 0.00M
Measured & Indicated: 4.14M 4.14M 03/16/2017 0.00M
Inferred: 0.68M 0.68M 03/16/2017 0.00M
Reserves & Resources: 4.82M 4.82M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/16/2017 $0.00
Extra Operating Cost: n/a n/a 03/16/2017 $0.00
Average Grade: 1.00 g/t 1.00 g/t 03/16/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/06/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 03/16/2017 0.00M
Annual Production: 300,000oz. 300,000oz. 03/16/2017 0oz.
Cash Cost: $750 $750 03/16/2017 $0
Extra Operating Cost: $400 $400 03/16/2017 $0
SILVER 03/16/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/16/2017 0.00M
Measured & Indicated: n/a n/a 03/16/2017 0.00M
Inferred: n/a n/a 03/16/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/16/2017 0.00M
Measured & Indicated: n/a n/a 03/16/2017 0.00M
Inferred: n/a n/a 03/16/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/16/2017 $0.00
Extra Operating Cost: n/a n/a 03/16/2017 $0.00
Average Grade: n/a n/a 03/16/2017 n/a
Recovery Rate: n/a n/a 03/16/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/16/2017 0.00M
Annual Production: n/a n/a 03/16/2017 n/a
Cash Cost: n/a n/a 03/16/2017 n/a
Extra Operating Cost: n/a n/a 03/16/2017 n/a

Property

Last Analysis Data  (03/16/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Altamira, Para State, Brazil Volta Grande 100% 130,000 Open Pit show
Very large 330,000 acre property
7.5 million oz open pit project at 1.7 gpt.
$750 million capex
pre-feasibility study released in 2014.
On track for production in 2016.
$700 cash costs
$1100 all-in costs.
After tax NPV at $474 million at $1450 gold.
IRR of only 15%.
Exploration Tapajos Province, Para State, Brazil Patrocinio 100% n/a n/a n/a
Exploration Brasilia, Brazil Rainbow 100% n/a n/a n/a
Total Land Package Size (ha): 130,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Altamira, Para State, Brazil Volta Grande 100% 130,000 Open Pit show
Very large 330,000 acre property
7.5 million oz open pit project at 1.7 gpt.
$750 million capex
pre-feasibility study released in 2014.
On track for production in 2016.
$700 cash costs
$1100 all-in costs.
After tax NPV at $474 million at $1450 gold.
IRR of only 15%.
Exploration Tapajos Province, Para State, Brazil Patrocinio 100% n/a n/a n/a
Exploration Brasilia, Brazil Rainbow 100% n/a n/a n/a
Total Land Package Size (ha): 130,000  

Profitability (by resource)

Proven &
Probable
03/16/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 23.93M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.70M 2.70M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 21.54M
Maximum Profit (Gold): $143.45M $353.24M n/a $209.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $143.45M $353.24M n/a $209.79M
Max Profit / Current MCap: 0.434 2.495 n/a 2.061
Max Profit Per Share (Gold): $0.30 $0.73 n/a $0.43
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.30 $0.73 n/a $0.43
Total Free Profit Per Share: $0.00 $0.36 n/a $0.36
FD Mkt. Cap / Gold Eq.: $122.48 $52.44 n/a $-70.03
FD Mkt. Cap / Silver Eq.: $1.73 $0.66 n/a $-1.06
FD Mkt. Cap / Per Metal
as % Spot Price:
9.99% 3.92% n/a -6.07%
Measured &
Indicated
03/16/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 39.88M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.14M 4.14M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 33.02M
Maximum Profit (Gold): $219.96M $541.64M n/a $321.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $219.96M $541.64M n/a $321.68M
Max Profit / Current MCap: 0.665 3.825 n/a 3.160
Max Profit Per Share (Gold): $0.45 $1.12 n/a $0.66
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.45 $1.12 n/a $0.66
Total Free Profit Per Share: $0.00 $0.75 n/a $0.75
FD Mkt. Cap / Gold Eq.: $79.88 $34.20 n/a $-45.67
FD Mkt. Cap / Silver Eq.: $1.13 $0.43 n/a $-0.69
FD Mkt. Cap / Per Metal
as % Spot Price:
6.52% 2.56% n/a -3.96%

Reserves &
Resources
03/16/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.50M 6.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 51.85M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.82M 4.82M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 38.41M
Maximum Profit (Gold): $255.82M $629.95M n/a $374.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $255.82M $629.95M n/a $374.13M
Max Profit / Current MCap: 0.774 4.449 n/a 3.675
Max Profit Per Share (Gold): $0.53 $1.30 n/a $0.77
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.53 $1.30 n/a $0.77
Total Free Profit Per Share: $0.00 $0.94 n/a $0.94
FD Mkt. Cap / Gold Eq.: $68.68 $29.41 n/a $-39.27
FD Mkt. Cap / Silver Eq.: $0.97 $0.37 n/a $-0.60
FD Mkt. Cap / Per Metal
as % Spot Price:
5.60% 2.20% n/a -3.40%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×