Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Thor Explorations Ltd
www: www.thorexpl.com     email: info@thorexpl.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:THX 07/21/2017 CAD 0.155 -0.075 0.250 - 0.080 19,838
Alert me when stock is updated

Description

Thor Explorations Ltd are a gold focused junior, late stage development company with one mine in development in Nigeria and two exploration properties. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$34M which is a rise of roughly 30% over the last twelve months. As of 07/28/2016 they have no debt and ~C$2.39M cash. They have 272M shares outstanding and trade on the Canadian Venture Exchange.

Login to access Don's Summary

General Details

Financial 07/28/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $26.10M $34.00M 07/28/2016 $7.90M
Total Assets: $12.68M $13.32M 07/28/2016 $0.64M
Total Liabilities: $0.46M $0.48M 07/28/2016 $0.02M
Current Assets: $2.43M $2.55M 07/28/2016 $0.12M
Current Liabilities: $0.46M $0.48M 07/28/2016 $0.02M
Total Debt: $0.00M $0.00M 07/28/2016 $0.00M
Cash: $2.28M $2.39M 07/28/2016 $0.11M
Enterprise Value: $23.82M $31.61M 01/01/1971 $7.78M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: Yes Yes 07/28/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/28/2016 0.00%
Misc 07/28/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.095 $0.124 16:07 on 07/21/2017 $0.03
Shares Outstanding: 272,000,000 272,000,000 07/28/2016 0
Shares Fully Diluted: 275,000,000 275,000,000 07/28/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2018 07/28/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/28/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/28/2016 0
Initial CapEx (Outstanding): n/a n/a 07/28/2016 n/a
Funding Option: n/a n/a 07/28/2016 n/a
Documentation: none none 07/28/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/28/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/28/2016 0.00M
Measured & Indicated: 0.50M 0.50M 07/28/2016 0.00M
Inferred: 0.10M 0.10M 07/28/2016 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/28/2016 0.00M
Measured & Indicated: 0.36M 0.36M 07/28/2016 0.00M
Inferred: 0.05M 0.05M 07/28/2016 0.00M
Reserves & Resources: 0.41M 0.41M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/28/2016 $0.00
Extra Operating Cost: n/a n/a 07/28/2016 $0.00
Average Grade: 3.80 g/t 3.80 g/t 07/28/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/28/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 07/28/2016 0.00M
Annual Production: 50,000oz. 50,000oz. 07/28/2016 0oz.
Cash Cost: $700 $700 07/28/2016 $0
Extra Operating Cost: $400 $400 07/28/2016 $0
SILVER 07/28/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/28/2016 0.00M
Measured & Indicated: n/a n/a 07/28/2016 0.00M
Inferred: n/a n/a 07/28/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/28/2016 0.00M
Measured & Indicated: n/a n/a 07/28/2016 0.00M
Inferred: n/a n/a 07/28/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/28/2016 $0.00
Extra Operating Cost: n/a n/a 07/28/2016 $0.00
Average Grade: n/a n/a 07/28/2016 n/a
Recovery Rate: n/a n/a 07/28/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/28/2016 0.00M
Annual Production: n/a n/a 07/28/2016 n/a
Cash Cost: n/a n/a 07/28/2016 n/a
Extra Operating Cost: n/a n/a 07/28/2016 n/a

Property

Last Analysis Data  (07/28/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Africa, Nigeria Segilola 100% (guess) n/a Both show
500,000 oz resource.
Exploration Western Africa, Burkina Faso Hounde 20% (guess) 5,000 n/a show
JV property
Exploration Western Africa, Senegal Douta 70% (guess) n/a n/a show
Early exploration
Total Land Package Size (ha): 5,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Africa, Nigeria Segilola 100% (guess) n/a Both show
500,000 oz resource.
Exploration Western Africa, Burkina Faso Hounde 20% (guess) 5,000 n/a show
JV property
Exploration Western Africa, Senegal Douta 70% (guess) n/a n/a show
Early exploration
Total Land Package Size (ha): 5,000  

Profitability (by resource)

Proven &
Probable
07/28/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/28/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.77M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.43M
Maximum Profit (Gold): $60.68M $38.91M n/a $-21.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $60.68M $38.91M n/a $-21.77M
Max Profit / Current MCap: 2.325 1.144 n/a -1.180
Max Profit Per Share (Gold): $0.22 $0.14 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.22 $0.14 n/a $-0.08
Total Free Profit Per Share: $0.10 $0.00 n/a $-0.10
FD Mkt. Cap / Gold Eq.: $72.51 $94.44 n/a $21.93
FD Mkt. Cap / Silver Eq.: $1.09 $1.24 n/a $0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
5.41% 7.53% n/a 2.12%

Reserves &
Resources
07/28/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.72M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.86M
Maximum Profit (Gold): $68.27M $43.77M n/a $-24.49M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $68.27M $43.77M n/a $-24.49M
Max Profit / Current MCap: 2.615 1.287 n/a -1.328
Max Profit Per Share (Gold): $0.25 $0.16 n/a $-0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.25 $0.16 n/a $-0.09
Total Free Profit Per Share: $0.12 $0.00 n/a $-0.12
FD Mkt. Cap / Gold Eq.: $64.45 $83.95 n/a $19.50
FD Mkt. Cap / Silver Eq.: $0.97 $1.10 n/a $0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
4.81% 6.69% n/a 1.89%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×