Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Zephyr Minerals Ltd.
www: www.zephyrminerals.com     email: mail@zephyrminerals.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ZFR CAD
OTCMKTS:ZPHYF USD

Description

Zephyr Minerals Ltd. are a gold focused junior, late stage development company with one mine in development in USA and one exploration property. They have approximately 0.2Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$8.79M which is a fall of roughly 21% over the last four months. As of 09/01/2018 they have no debt and ~C$1.17M cash. They have 46M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/01/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $11.17M $8.79M 09/01/2018 $-2.38M
Total Assets: $2.34M $2.34M 09/01/2018 $0.00M
Total Liabilities: $0.08M $0.08M 09/01/2018 $0.00M
Current Assets: $1.17M $1.17M 09/01/2018 $0.00M
Current Liabilities: $0.08M $0.08M 09/01/2018 $0.00M
Total Debt: $0.00M $0.00M 09/01/2018 $0.00M
Cash: $1.17M $1.17M 09/01/2018 $0.00M
Enterprise Value: $10.00M $7.62M 03/30/1970 $-2.38M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/01/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/01/2018 0.00%
Misc 09/01/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 46,000,000 46,000,000 09/01/2018 0
Shares (FD): 61,000,000 61,000,000 09/01/2018 0
Insider Ownership: n/a 35% 09/01/2018 35%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 09/01/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/01/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/01/2018 0
Initial CapEx (Outstanding): $33.00M
295.45% of Mkt.Cap
$33.00M
375.3% of Mkt.Cap
09/01/2018 $0.00M
Funding Option: n/a n/a 09/01/2018 n/a
Documentation: none PEA 09/01/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/01/2018 0.00M
Measured & Indicated: n/a n/a 09/01/2018 0.00M
Inferred: 0.20M 0.20M 09/01/2018 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/01/2018 0.00M
Measured & Indicated: n/a n/a 09/01/2018 0.00M
Inferred: 0.09M 0.09M 09/01/2018 0.00M
Reserves & Resources: 0.09M 0.09M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/01/2018 $0.00
Extra Operating Cost: n/a n/a 09/01/2018 $0.00
Average Grade: 10.00 g/t 10.00 g/t 09/01/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/01/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.15M 0.15M 09/01/2018 0.00M
Annual Production: 20,000oz. 20,000oz. 09/01/2018 0oz.
Cash Cost: $700 $700 09/01/2018 $0
Extra Operating Cost: $400 $400 09/01/2018 $0
SILVER 09/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/01/2018 0.00M
Measured & Indicated: n/a n/a 09/01/2018 0.00M
Inferred: n/a n/a 09/01/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/01/2018 0.00M
Measured & Indicated: n/a n/a 09/01/2018 0.00M
Inferred: n/a n/a 09/01/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/01/2018 $0.00
Extra Operating Cost: n/a n/a 09/01/2018 $0.00
Average Grade: n/a n/a 09/01/2018 n/a
Recovery Rate: n/a n/a 09/01/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/01/2018 0.00M
Annual Production: n/a n/a 09/01/2018 n/a
Cash Cost: n/a n/a 09/01/2018 n/a
Extra Operating Cost: n/a n/a 09/01/2018 n/a

Property

Last Analysis Data  (09/01/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Colorado, USA Dawson - Windy Gulch 100% (guess) 400 Both show
Small high grade deposit.

200,000 oz
Exploration Colorado, USA Green Mountain 100% (guess) 275 n/a n/a
Total Land Package Size (ha): 675  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Colorado, USA Dawson - Windy Gulch 100% (guess) 400 Both show
Small high grade deposit.

200,000 oz
Exploration Colorado, USA Green Mountain 100% (guess) 275 n/a n/a
Total Land Package Size (ha): 675  

Profitability (by resource)

Proven &
Probable
09/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
09/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.09M 0.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.21M
Maximum Profit (Gold): $6.35M $8.70M n/a $2.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6.35M $8.70M n/a $2.35M
Max Profit / Current MCap: 0.569 0.989 n/a 0.421
Max Profit Per Share (Gold): $0.10 $0.14 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.10 $0.14 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $124.11 $97.70 n/a $-26.41
FD Mkt. Cap / Silver Eq.: $1.50 $1.15 n/a $-0.35
FD Mkt. Cap / Per Metal
as % Spot Price:
10.34% 7.89% n/a -2.44%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.