Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Middle Island Resources Ltd
www: www.middleisland.com.au     email: info@middleisland.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:MDI 11/23/2017 AUD 0.02 0.00 0.00 - 0.00 0
Alert me when stock is updated

Description

Middle Island Resources Ltd are a gold focused junior, late stage development company with one mine in development in Australia and one exploration property. They have approximately 0.75Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~A$10.47M which is a rise of roughly 25% over the last four months. As of 07/24/2017 they have no debt and ~A$2.14M cash. They have 586M shares outstanding and trade on the Australian Stock Exchange.

Login to access Don's Summary

General Details

Financial 07/24/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $8.40M $10.47M 07/24/2017 $2.07M
Total Assets: $4.99M $4.80M 07/24/2017 $-0.18M
Total Liabilities: $0.32M $0.31M 07/24/2017 $-0.01M
Current Assets: $4.20M $4.04M 07/24/2017 $-0.15M
Current Liabilities: $0.32M $0.31M 07/24/2017 $-0.01M
Total Debt: $0.00M $0.00M 07/24/2017 $0.00M
Cash: $2.22M $2.14M 07/24/2017 $-0.08M
Enterprise Value: $6.18M $8.33M 04/07/1970 $2.15M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 07/24/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/24/2017 0.00%
Misc 07/24/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.013 $0.017 23:11 on 11/23/2017 $0.00
Shares Outstanding: 586,000,000 586,000,000 07/24/2017 0
Shares Fully Diluted: 624,000,000 624,000,000 07/24/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 07/24/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/24/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/24/2017 0
Initial CapEx (Outstanding): n/a n/a 07/24/2017 n/a
Funding Option: n/a n/a 07/24/2017 n/a
Documentation: none PEA 07/24/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/24/2017 0.00M
Measured & Indicated: 0.50M 0.50M 07/24/2017 0.00M
Inferred: 0.25M 0.25M 07/24/2017 0.00M
Reserves & Resources: 0.75M 0.75M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/24/2017 0.00M
Measured & Indicated: 0.36M 0.36M 07/24/2017 0.00M
Inferred: 0.11M 0.11M 07/24/2017 0.00M
Reserves & Resources: 0.47M 0.47M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/24/2017 $0.00
Extra Operating Cost: n/a n/a 07/24/2017 $0.00
Average Grade: 1.40 g/t 1.40 g/t 07/24/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/24/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.70M 0.70M 07/24/2017 0.00M
Annual Production: 35,000oz. 35,000oz. 07/24/2017 0oz.
Cash Cost: $750 $750 07/24/2017 $0
Extra Operating Cost: $400 $400 07/24/2017 $0
SILVER 07/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/24/2017 0.00M
Measured & Indicated: n/a n/a 07/24/2017 0.00M
Inferred: n/a n/a 07/24/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/24/2017 0.00M
Measured & Indicated: n/a n/a 07/24/2017 0.00M
Inferred: n/a n/a 07/24/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/24/2017 $0.00
Extra Operating Cost: n/a n/a 07/24/2017 $0.00
Average Grade: n/a n/a 07/24/2017 n/a
Recovery Rate: n/a n/a 07/24/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/24/2017 0.00M
Annual Production: n/a n/a 07/24/2017 n/a
Cash Cost: n/a n/a 07/24/2017 n/a
Extra Operating Cost: n/a n/a 07/24/2017 n/a

Property

Last Analysis Data  (07/24/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Sandstone 100% (guess) n/a Open Pit show
750,000 oz (1.4 gpt) deposit

Feasibility scheduled for 2017.

Mill need $10 million rehabilitation.
Exploration Western Africa, Burkina Faso Reo 100% (guess) 100,000 Open Pit show
Early exploration
Total Land Package Size (ha): 100,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Western Australia, Australia Sandstone 100% (guess) n/a Open Pit show
750,000 oz (1.4 gpt) deposit

Feasibility scheduled for 2017.

Mill need $10 million rehabilitation.
Exploration Western Africa, Burkina Faso Reo 100% (guess) 100,000 Open Pit show
Early exploration
Total Land Package Size (ha): 100,000  

Profitability (by resource)

Proven &
Probable
07/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.23M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.36M 0.36M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.17M
Maximum Profit (Gold): $26.01M $34.75M n/a $8.74M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $26.01M $34.75M n/a $8.74M
Max Profit / Current MCap: 3.096 3.320 n/a 0.223
Max Profit Per Share (Gold): $0.04 $0.06 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.06 n/a $0.01
Total Free Profit Per Share: $0.02 $0.03 n/a $0.01
FD Mkt. Cap / Gold Eq.: $23.33 $29.08 n/a $5.75
FD Mkt. Cap / Silver Eq.: $0.31 $0.38 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
1.86% 2.26% n/a 0.40%

Reserves &
Resources
07/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.75M 0.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.35M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.47M 0.47M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.22M
Maximum Profit (Gold): $34.13M $45.61M n/a $11.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $34.13M $45.61M n/a $11.48M
Max Profit / Current MCap: 4.064 4.357 n/a 0.293
Max Profit Per Share (Gold): $0.05 $0.07 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.05 $0.07 n/a $0.02
Total Free Profit Per Share: $0.04 $0.05 n/a $0.01
FD Mkt. Cap / Gold Eq.: $17.78 $22.15 n/a $4.38
FD Mkt. Cap / Silver Eq.: $0.23 $0.29 n/a $0.06
FD Mkt. Cap / Per Metal
as % Spot Price:
1.42% 1.72% n/a 0.30%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×