Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Geopacific Resources Ltd

www: geopacific.com.au   email: info@geopacific.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
ASX:GPR AUD

Description

Geopacific Resources Ltd are a gold focused junior, late stage developer with one mine in development in Papua New Guinea. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1.4Moz. are in the measured and indicated category. They have a market capitalisation of ~A$14.13M which is a rise of roughly 96% over the last nine months. As of 07/30/2023 they have no debt and ~A$2.62M cash. They have 821M shares outstanding and trade on the Australian Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/30/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $7.20M $14.13M 07/30/2023 $6.93M
Total Assets: $66.68M $65.40M 07/30/2023 $-1.28M
Total Liabilities: $23.34M $22.89M 07/30/2023 $-0.45M
Current Assets: $2.67M $2.62M 07/30/2023 $-0.05M
Current Liabilities: $22.00M $21.58M 07/30/2023 $-0.42M
Total Debt: $0.00M $0.00M 07/30/2023 $0.00M
Cash: $2.67M $2.62M 07/30/2023 $-0.05M
Enterprise Value: $4.54M $11.51M 05/14/1970 $6.98M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/30/2023 n/a
Misc 07/30/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 821,000,000 821,000,000 07/30/2023 0
Shares (FD): 831,000,000 831,000,000 07/30/2023 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 10/01/2024 07/30/2023 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/30/2023 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/30/2023 0
Initial CapEx (Outstanding): $190.00M
2637.6% of MCap		 $190.00M
1344.68% of MCap 		07/30/2023 $0.00M
Funding Option: n/a n/a 07/30/2023 n/a
Documentation: none FS 11/19/2023 n/a
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023 0
Cash Flow Multiplier: 3 3 04/15/2023 0.00

Resource Data

GOLD 07/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 1.00M 1.00M 07/30/2023 0.00M
Measured & Indicated: 1.40M 1.40M 07/30/2023 0.00M
Inferred: 0.10M 0.10M 07/30/2023 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.85M 0.85M 07/30/2023 0.00M
Measured & Indicated: 1.12M 1.12M 07/30/2023 0.00M
Inferred: 0.04M 0.04M 07/30/2023 0.00M
Reserves & Resources: 1.16M 1.16M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/30/2023 $0.00
Extra Operating Cost: n/a n/a 07/30/2023 $0.00
G
R
A
D
E		 Underground (Avg): 1.50 g/t n/a 07/30/2023 n/a
Open Pit (Avg): n/a 1.50 g/t 07/30/2023 1.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/19/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.40M 1.40M 07/30/2023 0.00M
Annual Production: 80,000oz. 80,000oz. 07/30/2023 0oz.
Cash Cost: $1,000 $1,000 07/30/2023 $0
Extra Operating Cost: $500 $500 07/30/2023 $0
SILVER 07/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/30/2023 0.00M
Measured & Indicated: n/a n/a 07/30/2023 0.00M
Inferred: n/a n/a 07/30/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/30/2023 0.00M
Measured & Indicated: n/a n/a 07/30/2023 0.00M
Inferred: n/a n/a 07/30/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/30/2023 $0.00
Extra Operating Cost: n/a n/a 07/30/2023 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/30/2023 n/a
Open Pit (Avg): n/a n/a 07/30/2023 n/a
Recovery Rate: n/a n/a 07/30/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/30/2023 0.00M
Annual Production: n/a n/a 07/30/2023 n/a
Cash Cost: n/a n/a 07/30/2023 n/a
Extra Operating Cost: n/a n/a 07/30/2023 n/a

Property

Last Analysis Data  (07/30/2023)
Stage Name Owned Au Ag Cu Notes
Dev Woodlark Island 100% show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Total Land Package Size (ha): 3,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Woodlark Island 100% show
1.5 million oz deposit. Could grow in size based on the geology and drilling targets.
Total Land Package Size (ha): 3,500  

Profitability (by resource)

Proven &
Probable		 07/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.64M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.95M
Maximum Profit (Gold): $389.73M $720.38M n/a $330.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $389.73M $720.38M n/a $330.65M
Max Profit / Current MCap: 54.102 50.983 n/a -3.119
Max Profit Per Share (Gold): $0.47 $0.87 n/a $0.40
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.47 $0.87 n/a $0.40
Total Free Profit Per Share: $0.46 $0.84 n/a $0.38
FD MCap / Gold Eq.: $8.47 $16.62 n/a $8.15
FD MCap / Silver Eq.: $0.11 $0.20 n/a $0.09
FD MCap / Per Metal
as % Spot Price:		 0.43% 0.71% n/a 0.28%
Measured &
Indicated		 07/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.50M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.12M 1.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.21M
Maximum Profit (Gold): $514.44M $950.90M n/a $436.46M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $514.44M $950.90M n/a $436.46M
Max Profit / Current MCap: 71.415 67.297 n/a -4.117
Max Profit Per Share (Gold): $0.62 $1.14 n/a $0.53
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.62 $1.14 n/a $0.53
Total Free Profit Per Share: $0.61 $1.12 n/a $0.51
FD MCap / Gold Eq.: $6.42 $12.59 n/a $6.17
FD MCap / Silver Eq.: $0.08 $0.15 n/a $0.07
FD MCap / Per Metal
as % Spot Price:		 0.33% 0.54% n/a 0.21%

Reserves &
Resources		 07/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.96M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.16M 1.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.41M
Maximum Profit (Gold): $533.92M $986.91M n/a $452.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $533.92M $986.91M n/a $452.99M
Max Profit / Current MCap: 74.120 69.846 n/a -4.273
Max Profit Per Share (Gold): $0.64 $1.19 n/a $0.55
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.64 $1.19 n/a $0.55
Total Free Profit Per Share: $0.63 $1.16 n/a $0.53
FD MCap / Gold Eq.: $6.19 $12.13 n/a $5.95
FD MCap / Silver Eq.: $0.08 $0.14 n/a $0.07
FD MCap / Per Metal
as % Spot Price:		 0.32% 0.52% n/a 0.20%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×