Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Geopacific Resources Ltd
www: geopacific.com.au     email: info@geopacific.com.au

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:GPR AUD

Description

Geopacific Resources Ltd are a gold focused junior, late stage development company

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/18/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $30.63M $30.06M 07/18/2017 $-0.57M
Total Assets: $48.06M $45.48M 07/18/2017 $-2.58M
Total Liabilities: $2.22M $2.10M 07/18/2017 $-0.12M
Current Assets: $10.85M $10.26M 07/18/2017 $-0.58M
Current Liabilities: $0.46M $0.43M 07/18/2017 $-0.02M
Total Debt: $0.00M $0.00M 07/18/2017 $0.00M
Cash: $8.71M $8.24M 07/18/2017 $-0.47M
Enterprise Value: $21.92M $21.82M 09/10/1970 $-0.10M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/18/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/18/2017 0.00%
Misc 07/18/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,430,000,000 1,430,000,000 07/18/2017 0
Shares (FD): 1,433,000,000 1,433,000,000 07/18/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 07/18/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/18/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/18/2017 0
Initial CapEx (Outstanding): $150.00M
489.65% of Mkt.Cap
$150.00M
498.97% of Mkt.Cap
07/18/2017 $0.00M
Funding Option: n/a n/a 07/18/2017 n/a
Documentation: none FS 07/18/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 07/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/18/2017 0.00M
Measured & Indicated: 1.50M 1.50M 07/18/2017 0.00M
Inferred: 0.40M 0.40M 07/18/2017 0.00M
Reserves & Resources: 1.90M 1.90M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/18/2017 0.00M
Measured & Indicated: 1.02M 1.02M 07/18/2017 0.00M
Inferred: 0.17M 0.17M 07/18/2017 0.00M
Reserves & Resources: 1.19M 1.19M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/18/2017 $0.00
Extra Operating Cost: n/a n/a 07/18/2017 $0.00
Average Grade: 1.50 g/t 1.50 g/t 07/18/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/18/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 07/18/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 07/18/2017 0oz.
Cash Cost: $800 $800 07/18/2017 $0
Extra Operating Cost: $400 $400 07/18/2017 $0
SILVER 07/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/18/2017 0.00M
Measured & Indicated: n/a n/a 07/18/2017 0.00M
Inferred: n/a n/a 07/18/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/18/2017 0.00M
Measured & Indicated: n/a n/a 07/18/2017 0.00M
Inferred: n/a n/a 07/18/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/18/2017 $0.00
Extra Operating Cost: n/a n/a 07/18/2017 $0.00
Average Grade: n/a n/a 07/18/2017 n/a
Recovery Rate: n/a n/a 07/18/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/18/2017 0.00M
Annual Production: n/a n/a 07/18/2017 n/a
Cash Cost: n/a n/a 07/18/2017 n/a
Extra Operating Cost: n/a n/a 07/18/2017 n/a

Property

Last Analysis Data  (07/18/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Development Papau New Guinea, Papua New Guinea Woodlark Island 80% (guess) Open Pit show
2 million oz deposit. Could double in size based on the geology and drilling targets.
Current Data
No Data

Profitability (by resource)

Proven &
Probable
07/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.02M 1.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.47M
Maximum Profit (Gold): $30.06M $13.07M n/a $-16.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $30.06M $13.07M n/a $-16.99M
Max Profit / Current MCap: 0.981 0.435 n/a -0.547
Max Profit Per Share (Gold): $0.02 $0.01 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.01 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $30.03 $29.47 n/a $-0.56
FD Mkt. Cap / Silver Eq.: $0.39 $0.37 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
2.42% 2.42% n/a 0.00%

Reserves &
Resources
07/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.90M 1.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.19M 1.19M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.05M
Maximum Profit (Gold): $35.07M $15.24M n/a $-19.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $35.07M $15.24M n/a $-19.83M
Max Profit / Current MCap: 1.145 0.507 n/a -0.638
Max Profit Per Share (Gold): $0.02 $0.01 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.01 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $25.74 $25.26 n/a $-0.48
FD Mkt. Cap / Silver Eq.: $0.34 $0.32 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
2.07% 2.07% n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.