Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Geopacific Resources Ltd
www: geopacific.com.au     email: info@geopacific.com.au

Profile
Notes
Forum
Your Data

Chart Not
Available

Symbol Data

Symbol Currency
ASX:GPR AUD

Description

Geopacific Resources Ltd are a gold focused junior, late stage development company

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/26/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $39.00M $31.20M 08/26/2018 $-7.80M
Total Assets: $70.43M $70.43M 08/26/2018 $0.00M
Total Liabilities: $7.49M $7.49M 08/26/2018 $0.00M
Current Assets: $9.74M $9.74M 08/26/2018 $0.00M
Current Liabilities: $1.12M $1.12M 08/26/2018 $0.00M
Total Debt: $0.00M $0.00M 08/26/2018 $0.00M
Cash: $6.74M $6.74M 08/26/2018 $0.00M
Enterprise Value: $32.25M $24.45M 10/10/1970 $-7.80M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/26/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/26/2018 0.00%
Misc 08/26/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 2,082,000,000 2,082,000,000 08/26/2018 0
Shares (FD): 2,082,000,000 2,082,000,000 08/26/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 08/26/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/26/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/26/2018 0
Initial CapEx (Outstanding): $125.00M
320.53% of Mkt.Cap
$125.00M
400.67% of Mkt.Cap
08/26/2018 $0.00M
Funding Option: n/a n/a 08/26/2018 n/a
Documentation: none FS 08/26/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/26/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 1.00M 08/26/2018 0.00M
Measured & Indicated: 1.20M 1.20M 08/26/2018 0.00M
Inferred: 0.20M 0.20M 08/26/2018 0.00M
Reserves & Resources: 1.40M 1.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.85M 0.85M 08/26/2018 0.00M
Measured & Indicated: 0.99M 0.99M 08/26/2018 0.00M
Inferred: 0.09M 0.09M 08/26/2018 0.00M
Reserves & Resources: 1.07M 1.07M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/26/2018 $0.00
Extra Operating Cost: n/a n/a 08/26/2018 $0.00
Average Grade: 1.50 g/t 1.50 g/t 08/26/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 08/26/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 1.20M 1.20M 08/26/2018 0.00M
Annual Production: 90,000oz. 90,000oz. 08/26/2018 0oz.
Cash Cost: $800 $800 08/26/2018 $0
Extra Operating Cost: $400 $400 08/26/2018 $0
SILVER 08/26/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/26/2018 0.00M
Measured & Indicated: n/a n/a 08/26/2018 0.00M
Inferred: n/a n/a 08/26/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/26/2018 0.00M
Measured & Indicated: n/a n/a 08/26/2018 0.00M
Inferred: n/a n/a 08/26/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/26/2018 $0.00
Extra Operating Cost: n/a n/a 08/26/2018 $0.00
Average Grade: n/a n/a 08/26/2018 n/a
Recovery Rate: n/a n/a 08/26/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/26/2018 0.00M
Annual Production: n/a n/a 08/26/2018 n/a
Cash Cost: n/a n/a 08/26/2018 n/a
Extra Operating Cost: n/a n/a 08/26/2018 n/a

Property

Last Analysis Data  (08/26/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Development Papau New Guinea, Papua New Guinea Woodlark Island 93% Open Pit show
2 million oz deposit. Could double in size based on the geology and drilling targets.
Current Data
No Data

Profitability (by resource)

Proven &
Probable
08/26/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.85M 0.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.48M
Maximum Profit (Gold): $3.15M $6.01M n/a $2.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3.15M $6.01M n/a $2.86M
Max Profit / Current MCap: 0.081 0.193 n/a 0.112
Max Profit Per Share (Gold): $0.00 $0.00 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.00 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $45.88 $36.70 n/a $-9.18
FD Mkt. Cap / Silver Eq.: $0.56 $0.43 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:
3.81% 3.03% n/a -0.77%
Measured &
Indicated
08/26/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.92M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.99M 0.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.04M
Maximum Profit (Gold): $3.66M $6.97M n/a $3.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3.66M $6.97M n/a $3.31M
Max Profit / Current MCap: 0.094 0.223 n/a 0.130
Max Profit Per Share (Gold): $0.00 $0.00 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.00 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $39.55 $31.64 n/a $-7.91
FD Mkt. Cap / Silver Eq.: $0.48 $0.37 n/a $-0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
3.28% 2.61% n/a -0.67%

Reserves &
Resources
08/26/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.74M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.07M 1.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.39M
Maximum Profit (Gold): $3.97M $7.57M n/a $3.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3.97M $7.57M n/a $3.60M
Max Profit / Current MCap: 0.102 0.243 n/a 0.141
Max Profit Per Share (Gold): $0.00 $0.00 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.00 $0.00 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $36.41 $29.13 n/a $-7.28
FD Mkt. Cap / Silver Eq.: $0.45 $0.34 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
3.02% 2.41% n/a -0.61%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.