Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Golden Dawn Minerals Inc
www: www.goldendawnminerals.com     email: allinfo@goldendawnminerals.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:GOM 06/28/2017 CAD 0.310 0.000 0.440 - 0.160 157,058
OTCMKTS:GDMRF 06/28/2017 USD 0.2480 0.0000 0.3200 - 0.1300 1,642
Alert me when stock is updated

Description

Golden Dawn Minerals Inc are a gold focused junior near-term producer with two mines in development in Canada and two exploration properties. They have approximately 0.2Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$28.58M which is a fall of roughly 10% over the last ten months. As of 02/28/2017 they have ~C$2M debt and ~C$0.72M cash. They have 102M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 08/31/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $31.59M $28.58M 08/31/2016 $-3.02M
Total Assets: $1.98M $10.73M 02/28/2017 $8.75M
Total Liabilities: $1.32M $6.41M 02/28/2017 $5.09M
Current Assets: $0.09M $0.79M 02/28/2017 $0.70M
Current Liabilities: $1.32M $2.96M 02/28/2017 $1.64M
Total Debt: $2.06M $1.67M 02/28/2017 $-0.39M
Cash: $0.04M $0.72M 02/28/2017 $0.68M
Enterprise Value: $33.61M $29.52M 12/08/1970 $-4.09M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/31/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/31/2016 0.00%
Misc 08/31/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.263 $0.238 16:06 on 06/28/2017 $-0.03
Shares Outstanding: 79,000,000 101,620,000 02/28/2017 22,620,000
Shares Fully Diluted: 120,000,000 120,000,000 08/31/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/31/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/31/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/31/2016 0
Initial CapEx (Outstanding): n/a n/a 08/31/2016 n/a
Funding Option: n/a n/a 08/31/2016 n/a
Documentation: none PEA 08/31/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/31/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/31/2016 0.00M
Measured & Indicated: 0.15M 0.15M 08/31/2016 0.00M
Inferred: 0.05M 0.05M 08/31/2016 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/31/2016 0.00M
Measured & Indicated: 0.11M 0.11M 08/31/2016 0.00M
Inferred: 0.02M 0.02M 08/31/2016 0.00M
Reserves & Resources: 0.13M 0.13M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/31/2016 $0.00
Extra Operating Cost: n/a n/a 08/31/2016 $0.00
Average Grade: 6.00 g/t 6.00 g/t 08/31/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/31/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 0.15M 0.15M 08/31/2016 0.00M
Annual Production: 10,000oz. 10,000oz. 08/31/2016 0oz.
Cash Cost: $800 $800 08/31/2016 $0
Extra Operating Cost: $400 $400 08/31/2016 $0
SILVER 08/31/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/31/2016 0.00M
Measured & Indicated: n/a n/a 08/31/2016 0.00M
Inferred: n/a n/a 08/31/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/31/2016 0.00M
Measured & Indicated: n/a n/a 08/31/2016 0.00M
Inferred: n/a n/a 08/31/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/31/2016 $0.00
Extra Operating Cost: n/a n/a 08/31/2016 $0.00
Average Grade: n/a n/a 08/31/2016 n/a
Recovery Rate: n/a n/a 08/31/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/31/2016 0.00M
Annual Production: n/a n/a 08/31/2016 n/a
Cash Cost: n/a n/a 08/31/2016 n/a
Extra Operating Cost: n/a n/a 08/31/2016 n/a

Property

Last Analysis Data  (08/31/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Golden Crown 100% (guess) 2,000 Underground show
Small underground mine.

Past production.
Development British Columbia, Canada Lexington 100% (guess) 1,000 Underground show
Past producing mine.

Small underground mine.
Exploration British Columbia, Canada Amigo 100% (guess) n/a Underground n/a
Exploration British Columbia, Canada May Mac 100% (guess) 500 Underground n/a
Total Land Package Size (ha): 3,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Golden Crown 100% (guess) 2,000 Underground show
Small underground mine.

Past production.
Development British Columbia, Canada Lexington 100% (guess) 1,000 Underground show
Past producing mine.

Small underground mine.
Exploration British Columbia, Canada Amigo 100% (guess) n/a Underground n/a
Exploration British Columbia, Canada May Mac 100% (guess) 500 Underground n/a
Total Land Package Size (ha): 3,500  

Profitability (by resource)

Proven &
Probable
08/31/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/31/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.70M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.11M 0.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.51M
Maximum Profit (Gold): $8.13M $3.18M n/a $-4.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8.13M $3.18M n/a $-4.96M
Max Profit / Current MCap: 0.257 0.111 n/a -0.146
Max Profit Per Share (Gold): $0.07 $0.03 n/a $-0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.07 $0.03 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $292.51 $264.59 n/a $-27.92
FD Mkt. Cap / Silver Eq.: $4.18 $3.54 n/a $-0.64
FD Mkt. Cap / Per Metal
as % Spot Price:
22.37% 21.30% n/a -1.07%

Reserves &
Resources
08/31/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.94M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.13M 0.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.61M
Maximum Profit (Gold): $9.83M $3.84M n/a $-5.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9.83M $3.84M n/a $-5.99M
Max Profit / Current MCap: 0.311 0.134 n/a -0.177
Max Profit Per Share (Gold): $0.08 $0.03 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.08 $0.03 n/a $-0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $242.08 $218.97 n/a $-23.10
FD Mkt. Cap / Silver Eq.: $3.46 $2.93 n/a $-0.53
FD Mkt. Cap / Per Metal
as % Spot Price:
18.51% 17.63% n/a -0.88%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×