Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Golden Dawn Minerals Inc
www: www.goldendawnminerals.com     email: allinfo@goldendawnminerals.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GOM CAD
OTCMKTS:GDMRF USD

Description

Golden Dawn Minerals Inc are a gold focused junior near-term producer with two mines in development in Canada and two exploration properties. They have approximately 0.2Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$17.02M which is a fall of roughly 56% over the last eight months. As of 09/13/2017 they have ~C$2M debt and ~C$2.34M cash. They have 67M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/13/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $39.11M $17.02M 04/12/2018 $-22.09M
Total Assets: $12.84M $12.17M 09/13/2017 $-0.67M
Total Liabilities: $8.06M $7.64M 09/13/2017 $-0.42M
Current Assets: $2.47M $2.34M 09/13/2017 $-0.13M
Current Liabilities: $2.85M $2.70M 09/13/2017 $-0.15M
Total Debt: $1.78M $1.69M 09/13/2017 $-0.09M
Cash: $2.47M $2.34M 09/13/2017 $-0.13M
Enterprise Value: $38.43M $16.37M 07/09/1970 $-22.06M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/13/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/13/2017 0.00%
Misc 09/13/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 114,000,000 66,629,129 04/12/2018 -47,370,871
Shares (FD): 156,000,000 78,000,000 04/12/2018 -78,000,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/13/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/13/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/13/2017 0
Initial CapEx (Outstanding): n/a n/a 09/13/2017 n/a
Funding Option: n/a n/a 09/13/2017 n/a
Documentation: none PEA 04/15/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/13/2017 0.00M
Measured & Indicated: 0.15M 0.15M 09/13/2017 0.00M
Inferred: 0.05M 0.05M 09/13/2017 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/13/2017 0.00M
Measured & Indicated: 0.11M 0.11M 09/13/2017 0.00M
Inferred: 0.02M 0.02M 09/13/2017 0.00M
Reserves & Resources: 0.13M 0.13M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/13/2017 $0.00
Extra Operating Cost: n/a n/a 09/13/2017 $0.00
Average Grade: 6.00 g/t 6.00 g/t 09/13/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/15/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 0.15M 0.15M 09/13/2017 0.00M
Annual Production: 15,000oz. 15,000oz. 09/13/2017 0oz.
Cash Cost: $700 $700 09/13/2017 $0
Extra Operating Cost: $400 $400 09/13/2017 $0
SILVER 09/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/13/2017 0.00M
Measured & Indicated: n/a n/a 09/13/2017 0.00M
Inferred: n/a n/a 09/13/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/13/2017 0.00M
Measured & Indicated: n/a n/a 09/13/2017 0.00M
Inferred: n/a n/a 09/13/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/13/2017 $0.00
Extra Operating Cost: n/a n/a 09/13/2017 $0.00
Average Grade: n/a n/a 09/13/2017 n/a
Recovery Rate: n/a n/a 09/13/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/13/2017 0.00M
Annual Production: n/a n/a 09/13/2017 n/a
Cash Cost: n/a n/a 09/13/2017 n/a
Extra Operating Cost: n/a n/a 09/13/2017 n/a

Property

Last Analysis Data  (09/13/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Golden Crown 100% (guess) 2,000 Underground show
Small underground mine.

Past production.
Development British Columbia, Canada Lexington 100% (guess) 1,000 Underground show
Past producing mine.

Small underground mine.
Exploration British Columbia, Canada Amigo 100% (guess) n/a Underground n/a
Exploration British Columbia, Canada May Mac 100% (guess) 500 Underground n/a
Total Land Package Size (ha): 3,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Golden Crown 100% (guess) 2,000 Underground show
Small underground mine.

Past production.
Development British Columbia, Canada Lexington 100% (guess) 1,000 Underground show
Past producing mine.

Small underground mine.
Exploration British Columbia, Canada Amigo 100% (guess) n/a Underground n/a
Exploration British Columbia, Canada May Mac 100% (guess) 500 Underground n/a
Total Land Package Size (ha): 3,500  

Profitability (by resource)

Proven &
Probable
09/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.11M 0.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.46M
Maximum Profit (Gold): $16.74M $14.46M n/a $-2.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $16.74M $14.46M n/a $-2.28M
Max Profit / Current MCap: 0.428 0.850 n/a 0.422
Max Profit Per Share (Gold): $0.11 $0.19 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.11 $0.19 n/a $0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $362.12 $157.57 n/a $-204.55
FD Mkt. Cap / Silver Eq.: $4.86 $2.00 n/a $-2.86
FD Mkt. Cap / Per Metal
as % Spot Price:
27.40% 12.20% n/a -15.20%

Reserves &
Resources
09/13/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.85M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.13M 0.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.56M
Maximum Profit (Gold): $20.22M $17.48M n/a $-2.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $20.22M $17.48M n/a $-2.75M
Max Profit / Current MCap: 0.517 1.027 n/a 0.510
Max Profit Per Share (Gold): $0.13 $0.22 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.13 $0.22 n/a $0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $299.69 $130.40 n/a $-169.29
FD Mkt. Cap / Silver Eq.: $4.02 $1.66 n/a $-2.37
FD Mkt. Cap / Per Metal
as % Spot Price:
22.68% 10.10% n/a -12.58%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.