Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Golden Dawn Minerals Inc
www: www.goldendawnminerals.com     email: allinfo@goldendawnminerals.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:GOM 08/18/2017 CAD 0.265 0.020 0.420 - 0.190 121,812
OTCMKTS:GDMRF 08/18/2017 USD 0.1990 0.0040 0.3200 - 0.1400 3,647
Alert me when stock is updated

Description

Golden Dawn Minerals Inc are a gold focused junior near-term producer with two mines in development in Canada and two exploration properties. They have approximately 0.2Moz. of gold in the reserves and resources category of which 0.15Moz. are in the measured and indicated category. They have a market capitalisation of ~C$25.28M which is a fall of roughly 20% over the last twelve months. As of 05/31/2017 they have ~C$2M debt and ~C$1.1M cash. They have 107M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 08/31/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $31.59M $25.28M 08/31/2016 $-6.31M
Total Assets: $1.98M $12.42M 05/31/2017 $10.44M
Total Liabilities: $1.32M $7.80M 05/31/2017 $6.48M
Current Assets: $0.09M $1.41M 05/31/2017 $1.32M
Current Liabilities: $1.32M $2.76M 05/31/2017 $1.44M
Total Debt: $2.06M $1.73M 05/31/2017 $-0.33M
Cash: $0.04M $1.10M 05/31/2017 $1.06M
Enterprise Value: $33.61M $25.91M 10/27/1970 $-7.70M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/31/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/31/2016 0.00%
Misc 08/31/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.263 $0.211 16:08 on 08/18/2017 $-0.05
Shares Outstanding: 79,000,000 107,140,000 05/31/2017 28,140,000
Shares Fully Diluted: 120,000,000 120,000,000 08/31/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/31/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/31/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/31/2016 0
Initial CapEx (Outstanding): n/a n/a 08/31/2016 n/a
Funding Option: n/a n/a 08/31/2016 n/a
Documentation: none PEA 08/31/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/31/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/31/2016 0.00M
Measured & Indicated: 0.15M 0.15M 08/31/2016 0.00M
Inferred: 0.05M 0.05M 08/31/2016 0.00M
Reserves & Resources: 0.20M 0.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/31/2016 0.00M
Measured & Indicated: 0.11M 0.11M 08/31/2016 0.00M
Inferred: 0.02M 0.02M 08/31/2016 0.00M
Reserves & Resources: 0.13M 0.13M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/31/2016 $0.00
Extra Operating Cost: n/a n/a 08/31/2016 $0.00
Average Grade: 6.00 g/t 6.00 g/t 08/31/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/31/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 0.15M 0.15M 08/31/2016 0.00M
Annual Production: 10,000oz. 10,000oz. 08/31/2016 0oz.
Cash Cost: $800 $800 08/31/2016 $0
Extra Operating Cost: $400 $400 08/31/2016 $0
SILVER 08/31/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/31/2016 0.00M
Measured & Indicated: n/a n/a 08/31/2016 0.00M
Inferred: n/a n/a 08/31/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/31/2016 0.00M
Measured & Indicated: n/a n/a 08/31/2016 0.00M
Inferred: n/a n/a 08/31/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/31/2016 $0.00
Extra Operating Cost: n/a n/a 08/31/2016 $0.00
Average Grade: n/a n/a 08/31/2016 n/a
Recovery Rate: n/a n/a 08/31/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/31/2016 0.00M
Annual Production: n/a n/a 08/31/2016 n/a
Cash Cost: n/a n/a 08/31/2016 n/a
Extra Operating Cost: n/a n/a 08/31/2016 n/a

Property

Last Analysis Data  (08/31/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Golden Crown 100% (guess) 2,000 Underground show
Small underground mine.

Past production.
Development British Columbia, Canada Lexington 100% (guess) 1,000 Underground show
Past producing mine.

Small underground mine.
Exploration British Columbia, Canada Amigo 100% (guess) n/a Underground n/a
Exploration British Columbia, Canada May Mac 100% (guess) 500 Underground n/a
Total Land Package Size (ha): 3,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development British Columbia, Canada Golden Crown 100% (guess) 2,000 Underground show
Small underground mine.

Past production.
Development British Columbia, Canada Lexington 100% (guess) 1,000 Underground show
Past producing mine.

Small underground mine.
Exploration British Columbia, Canada Amigo 100% (guess) n/a Underground n/a
Exploration British Columbia, Canada May Mac 100% (guess) 500 Underground n/a
Total Land Package Size (ha): 3,500  

Profitability (by resource)

Proven &
Probable
08/31/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/31/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.85M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.11M 0.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.61M
Maximum Profit (Gold): $8.13M $6.30M n/a $-1.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8.13M $6.30M n/a $-1.84M
Max Profit / Current MCap: 0.257 0.249 n/a -0.008
Max Profit Per Share (Gold): $0.07 $0.05 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.07 $0.05 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $292.51 $234.11 n/a $-58.40
FD Mkt. Cap / Silver Eq.: $4.18 $3.09 n/a $-1.08
FD Mkt. Cap / Per Metal
as % Spot Price:
22.37% 18.24% n/a -4.13%

Reserves &
Resources
08/31/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.20M 0.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.13M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.13M 0.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.74M
Maximum Profit (Gold): $9.83M $7.61M n/a $-2.22M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $9.83M $7.61M n/a $-2.22M
Max Profit / Current MCap: 0.311 0.301 n/a -0.010
Max Profit Per Share (Gold): $0.08 $0.06 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.08 $0.06 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $242.08 $193.75 n/a $-48.33
FD Mkt. Cap / Silver Eq.: $3.46 $2.56 n/a $-0.90
FD Mkt. Cap / Per Metal
as % Spot Price:
18.51% 15.10% n/a -3.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×