Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Osisko Mining Corp
www: www.osiskomining.com     email: info@osiskomining.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:OBNNF 08/21/2017 USD 3.6800 0.0000 4.2200 - 1.5500 11,624
TSE:OSK 08/21/2017 CAD 4.6400 0.0100 5.6500 - 2.0800 497,314
Alert me when stock is updated

Description

Osisko Mining Corp are a gold focused junior, late stage development company with three mines in development in Canada and exploration properties. They have approximately 5.8Moz. of gold in the reserves and resources category of which 3.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$691.98M which is a rise of roughly 71% over the last eleven months. As of 06/30/2017 they have no debt and ~C$106.54M cash. They have 188M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 09/17/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $404.00M $691.98M 06/30/2017 $287.98M
Total Assets: $150.89M $300.86M 06/30/2017 $149.96M
Total Liabilities: $3.72M $13.80M 06/30/2017 $10.09M
Current Assets: $54.57M $110.43M 06/30/2017 $55.86M
Current Liabilities: $2.75M $7.84M 06/30/2017 $5.09M
Total Debt: $0.00M $0.00M 06/30/2017 $0.00M
Cash: $53.00M $106.54M 06/30/2017 $53.54M
Enterprise Value: $351.00M $585.44M 07/20/1988 $234.44M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 09/17/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/17/2016 0.00%
Misc 09/17/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $2.196 $3.687 16:08 on 08/21/2017 $1.49
Shares Outstanding: 155,000,000 187,670,000 06/30/2017 32,670,000
Shares Fully Diluted: 184,000,000 187,670,000 06/30/2017 3,670,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/17/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/17/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/17/2016 0
Initial CapEx (Outstanding): n/a n/a 09/17/2016 n/a
Funding Option: n/a n/a 09/17/2016 n/a
Documentation: none PEA 03/29/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/17/2016 0.00M
Measured & Indicated: 3.80M 3.80M 09/17/2016 0.00M
Inferred: 2.00M 2.00M 09/17/2016 0.00M
Reserves & Resources: 5.80M 5.80M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/17/2016 0.00M
Measured & Indicated: 2.74M 2.74M 09/17/2016 0.00M
Inferred: 0.90M 0.90M 09/17/2016 0.00M
Reserves & Resources: 3.64M 3.64M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/17/2016 $0.00
Extra Operating Cost: n/a n/a 09/17/2016 $0.00
Average Grade: 2.73 g/t 2.73 g/t 09/17/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/29/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 09/17/2016 0.00M
Annual Production: 200,000oz. 200,000oz. 09/17/2016 0oz.
Cash Cost: $750 $750 09/17/2016 $0
Extra Operating Cost: $400 $400 09/17/2016 $0
SILVER 09/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/17/2016 0.00M
Measured & Indicated: n/a n/a 09/17/2016 0.00M
Inferred: n/a n/a 09/17/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/17/2016 0.00M
Measured & Indicated: n/a n/a 09/17/2016 0.00M
Inferred: n/a n/a 09/17/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/17/2016 $0.00
Extra Operating Cost: n/a n/a 09/17/2016 $0.00
Average Grade: n/a n/a 09/17/2016 n/a
Recovery Rate: n/a n/a 09/17/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/17/2016 0.00M
Annual Production: n/a n/a 09/17/2016 n/a
Cash Cost: n/a n/a 09/17/2016 n/a
Extra Operating Cost: n/a n/a 09/17/2016 n/a

Property

Last Analysis Data  (09/17/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Garrison, On, Canada Garrison Gold 100% n/a Open Pit show
1.2 million oz surface deposit.
Development Ontario, Canada Golden Bear Project 100% 21,000 n/a show
7 properties all close together. 3 with discoveries. Two with PEAs.
Development Ontario, Canada Windfall Lake 100% (guess) 84,000 n/a show
PEA completed.
$240 million capex.
100,000 year production.
$500 cash costs.
Exploration Ontario, Canada Catherine 100% (guess) n/a n/a n/a
Exploration Yukon, Canada Fifty Mile 100% (guess) n/a n/a show
1 of 13 projects they have in the Yukon on 700,000 acres. All are early exploration.
Exploration Quebec, Canada Heva 100% (guess) n/a n/a n/a
Exploration Dawson City, Canada Ida Oro 100% n/a n/a n/a
Exploration Ontario, Canada Jonpol 100% (guess) n/a n/a show
Underground. PEA.
Exploration Quebec, Canada Malartic 100% n/a n/a n/a
Exploration Quebec, Canada Malartic H 35% (guess) n/a n/a n/a
Exploration Quebec, Canada Marban 35% (guess) 1 n/a n/a
Exploration Quebec, Canada Siscoe East 35% (guess) n/a n/a n/a
Exploration Quebec, Canada Val D' Or 100% (guess) 1 n/a n/a
Exploration Yukon, Canada Yukon Other 0% n/a n/a n/a
Exploration Nome, Al, USA Bluff 0% n/a n/a n/a
Total Land Package Size (ha): 105,002  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Garrison, On, Canada Garrison Gold 100% n/a Open Pit show
1.2 million oz surface deposit.
Development Ontario, Canada Golden Bear Project 100% 21,000 n/a show
7 properties all close together. 3 with discoveries. Two with PEAs.
Development Ontario, Canada Windfall Lake 100% (guess) 84,000 n/a show
PEA completed.
$240 million capex.
100,000 year production.
$500 cash costs.
Exploration Ontario, Canada Catherine 100% (guess) n/a n/a n/a
Exploration Yukon, Canada Fifty Mile 100% (guess) n/a n/a show
1 of 13 projects they have in the Yukon on 700,000 acres. All are early exploration.
Exploration Quebec, Canada Heva 100% (guess) n/a n/a n/a
Exploration Dawson City, Canada Ida Oro 100% n/a n/a n/a
Exploration Ontario, Canada Jonpol 100% (guess) n/a n/a show
Underground. PEA.
Exploration Quebec, Canada Malartic 100% n/a n/a n/a
Exploration Quebec, Canada Malartic H 35% (guess) n/a n/a n/a
Exploration Quebec, Canada Marban 35% (guess) 1 n/a n/a
Exploration Quebec, Canada Siscoe East 35% (guess) n/a n/a n/a
Exploration Quebec, Canada Val D' Or 100% (guess) 1 n/a n/a
Exploration Yukon, Canada Yukon Other 0% n/a n/a n/a
Exploration Nome, Al, USA Bluff 0% n/a n/a n/a
Total Land Package Size (ha): 105,002  

Profitability (by resource)

Proven &
Probable
09/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.80M 3.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 22.45M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.74M 2.74M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 16.17M
Maximum Profit (Gold): $302.41M $258.36M n/a $-44.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $302.41M $258.36M n/a $-44.05M
Max Profit / Current MCap: 0.749 0.373 n/a -0.375
Max Profit Per Share (Gold): $1.64 $1.38 n/a $-0.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.64 $1.38 n/a $-0.27
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $147.66 $252.92 n/a $105.26
FD Mkt. Cap / Silver Eq.: $2.11 $3.33 n/a $1.22
FD Mkt. Cap / Per Metal
as % Spot Price:
11.29% 19.68% n/a 8.39%

Reserves &
Resources
09/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.80M 5.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 34.27M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.64M 3.64M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 21.48M
Maximum Profit (Gold): $401.89M $343.35M n/a $-58.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $401.89M $343.35M n/a $-58.54M
Max Profit / Current MCap: 0.995 0.496 n/a -0.499
Max Profit Per Share (Gold): $2.18 $1.83 n/a $-0.35
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.18 $1.83 n/a $-0.35
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $111.11 $190.31 n/a $79.20
FD Mkt. Cap / Silver Eq.: $1.59 $2.51 n/a $0.92
FD Mkt. Cap / Per Metal
as % Spot Price:
8.50% 14.81% n/a 6.32%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×