Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Osisko Mining Corp
www: www.osiskomining.com     email: info@osiskomining.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:OBNNF USD
TSE:OSK CAD

Description

Osisko Mining Corp are a gold focused junior, late stage development company with three mines in development in Canada and exploration properties. They have approximately 7.1Moz. of gold in the reserves and resources category of which 3.3Moz. are in the measured and indicated category. They have a market capitalisation of ~C$559.61M which is a fall of roughly 10% over the last two months. As of 10/27/2018 they have no debt and ~C$89.61M cash. They have 247M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/27/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $619.57M $559.61M 10/27/2018 $-59.96M
Total Assets: $360.76M $360.76M 10/27/2018 $0.00M
Total Liabilities: $31.95M $31.95M 10/27/2018 $0.00M
Current Assets: $60.78M $60.78M 10/27/2018 $0.00M
Current Liabilities: $11.69M $11.69M 10/27/2018 $0.00M
Total Debt: $0.00M $0.00M 10/27/2018 $0.00M
Cash: $89.61M $89.61M 10/27/2018 $0.00M
Enterprise Value: $529.96M $470.00M 11/22/1984 $-59.96M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/27/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/27/2018 0.00%
Misc 10/27/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 247,000,000 247,000,000 10/27/2018 0
Shares (FD): 285,000,000 285,000,000 10/27/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/27/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/27/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/27/2018 0
Initial CapEx (Outstanding): n/a n/a 10/27/2018 n/a
Funding Option: n/a n/a 10/27/2018 n/a
Documentation: none PEA 10/27/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/27/2018 0.00M
Measured & Indicated: 3.30M 3.30M 10/27/2018 0.00M
Inferred: 3.80M 3.80M 10/27/2018 0.00M
Reserves & Resources: 7.10M 7.10M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/27/2018 0.00M
Measured & Indicated: 2.38M 2.38M 10/27/2018 0.00M
Inferred: 1.71M 1.71M 10/27/2018 0.00M
Reserves & Resources: 4.09M 4.09M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/27/2018 $0.00
Extra Operating Cost: n/a n/a 10/27/2018 $0.00
Average Grade: 2.00 g/t 2.00 g/t 10/27/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/27/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 10/27/2018 0.00M
Annual Production: 250,000oz. 250,000oz. 10/27/2018 0oz.
Cash Cost: $750 $750 10/27/2018 $0
Extra Operating Cost: $400 $400 10/27/2018 $0
SILVER 10/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/27/2018 0.00M
Measured & Indicated: n/a n/a 10/27/2018 0.00M
Inferred: n/a n/a 10/27/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/27/2018 0.00M
Measured & Indicated: n/a n/a 10/27/2018 0.00M
Inferred: n/a n/a 10/27/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/27/2018 $0.00
Extra Operating Cost: n/a n/a 10/27/2018 $0.00
Average Grade: n/a n/a 10/27/2018 n/a
Recovery Rate: n/a n/a 10/27/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/27/2018 0.00M
Annual Production: n/a n/a 10/27/2018 n/a
Cash Cost: n/a n/a 10/27/2018 n/a
Extra Operating Cost: n/a n/a 10/27/2018 n/a

Property

Last Analysis Data  (10/27/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Garrison, On, Canada Garrison Gold 100% n/a Open Pit show
1.2 million oz surface deposit.
Development Ontario, Canada Golden Bear Project 100% 21,000 n/a show
7 properties all close together. 3 with discoveries. Two with PEAs.
Development Ontario, Canada Windfall Lake 100% (guess) 84,000 n/a show
PEA completed.
$240 million capex.
100,000 year production.
$500 cash costs.
Exploration Ontario, Canada Catherine 100% (guess) n/a n/a n/a
Exploration Yukon, Canada Fifty Mile 100% (guess) n/a n/a show
1 of 13 projects they have in the Yukon on 700,000 acres. All are early exploration.
Exploration Quebec, Canada Heva 100% (guess) n/a n/a n/a
Exploration Dawson City, Canada Ida Oro 100% n/a n/a n/a
Exploration Ontario, Canada Jonpol 100% (guess) n/a n/a show
Underground. PEA.
Exploration Quebec, Canada Malartic 100% n/a n/a n/a
Exploration Quebec, Canada Malartic H 35% (guess) n/a n/a n/a
Exploration Quebec, Canada Marban 35% (guess) 1 n/a n/a
Exploration Quebec, Canada Siscoe East 35% (guess) n/a n/a n/a
Exploration Quebec, Canada Val D' Or 100% (guess) 1 n/a n/a
Exploration Yukon, Canada Yukon Other 0% n/a n/a n/a
Exploration Nome, Al, USA Bluff 0% n/a n/a n/a
Total Land Package Size (ha): 105,002  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Garrison, On, Canada Garrison Gold 100% n/a Open Pit show
1.2 million oz surface deposit.
Development Ontario, Canada Golden Bear Project 100% 21,000 n/a show
7 properties all close together. 3 with discoveries. Two with PEAs.
Development Ontario, Canada Windfall Lake - Osborne 100% (guess) 33,000 n/a show
PEA completed.
$320 million capex.
220,000 year production.
$500 cash costs.
Exploration Ontario, Canada Catherine 100% (guess) n/a n/a n/a
Exploration Yukon, Canada Fifty Mile 100% (guess) n/a n/a show
1 of 13 projects they have in the Yukon on 700,000 acres. All are early exploration.
Exploration Quebec, Canada Heva 100% (guess) n/a n/a n/a
Exploration Dawson City, Canada Ida Oro 100% n/a n/a n/a
Exploration Ontario, Canada Jonpol 100% (guess) n/a n/a show
Underground. PEA.
Exploration Quebec, Canada Malartic 100% n/a n/a n/a
Exploration Quebec, Canada Malartic H 35% (guess) n/a n/a n/a
Exploration Quebec, Canada Marban 35% (guess) 1 n/a n/a
Exploration Quebec, Canada Siscoe East 35% (guess) n/a n/a n/a
Exploration Quebec, Canada Val D' Or 100% (guess) 1 n/a n/a
Exploration Yukon, Canada Yukon Other 0% n/a n/a n/a
Exploration Nome, Al, USA Bluff 0% n/a n/a n/a
Total Land Package Size (ha): 54,002  

Profitability (by resource)

Proven &
Probable
10/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
10/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.30M 3.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.11M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.38M 2.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.24M
Maximum Profit (Gold): $137.71M $146.53M n/a $8.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $137.71M $146.53M n/a $8.81M
Max Profit / Current MCap: 0.222 0.262 n/a 0.040
Max Profit Per Share (Gold): $0.48 $0.51 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.48 $0.51 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $260.76 $235.52 n/a $-25.23
FD Mkt. Cap / Silver Eq.: $3.10 $2.77 n/a $-0.33
FD Mkt. Cap / Per Metal
as % Spot Price:
21.15% 19.02% n/a -2.13%

Reserves &
Resources
10/27/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.10M 7.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.70M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 4.09M 4.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.86M
Maximum Profit (Gold): $236.82M $251.98M n/a $15.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $236.82M $251.98M n/a $15.16M
Max Profit / Current MCap: 0.382 0.450 n/a 0.068
Max Profit Per Share (Gold): $0.83 $0.88 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.83 $0.88 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $151.63 $136.96 n/a $-14.67
FD Mkt. Cap / Silver Eq.: $1.80 $1.61 n/a $-0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
12.30% 11.06% n/a -1.24%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.