Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Osisko Mining Corp
www: www.osiskomining.com     email: info@osiskomining.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:OBNNF 10/20/2017 USD 3.2480 -0.0310 4.2230 - 1.5500 8,678
TSE:OSK 10/20/2017 CAD 4.0400 -0.0600 5.6500 - 2.0800 170,534
Alert me when stock is updated

Description

Osisko Mining Corp are a gold focused junior, late stage development company with three mines in development in Canada and exploration properties. They have approximately 5.4Moz. of gold in the reserves and resources category of which 3.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$794.29M which is a fall of roughly 14% over the last one months. As of 09/20/2017 they have no debt and ~C$158.55M cash. They have 206M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 09/20/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $924.25M $794.29M 09/20/2017 $-129.96M
Total Assets: $306.73M $300.14M 09/20/2017 $-6.59M
Total Liabilities: $14.07M $13.77M 09/20/2017 $-0.30M
Current Assets: $162.04M $158.55M 09/20/2017 $-3.48M
Current Liabilities: $7.99M $7.82M 09/20/2017 $-0.17M
Total Debt: $0.00M $0.00M 09/20/2017 $0.00M
Cash: $162.04M $158.55M 09/20/2017 $-3.48M
Enterprise Value: $762.21M $635.74M 02/22/1990 $-126.48M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 09/20/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/20/2017 0.00%
Misc 09/20/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $3.727 $3.203 13:10 on 10/20/2017 $-0.52
Shares Outstanding: 206,000,000 206,000,000 09/20/2017 0
Shares Fully Diluted: 248,000,000 248,000,000 09/20/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/20/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/20/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/20/2017 0
Initial CapEx (Outstanding): n/a n/a 09/20/2017 n/a
Funding Option: n/a n/a 09/20/2017 n/a
Documentation: none PEA 09/20/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/20/2017 0.00M
Measured & Indicated: 3.40M 3.40M 09/20/2017 0.00M
Inferred: 2.00M 2.00M 09/20/2017 0.00M
Reserves & Resources: 5.40M 5.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/20/2017 0.00M
Measured & Indicated: 2.45M 2.45M 09/20/2017 0.00M
Inferred: 0.90M 0.90M 09/20/2017 0.00M
Reserves & Resources: 3.35M 3.35M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/20/2017 $0.00
Extra Operating Cost: n/a n/a 09/20/2017 $0.00
Average Grade: 2.00 g/t 2.00 g/t 09/20/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/20/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 09/20/2017 0.00M
Annual Production: 200,000oz. 200,000oz. 09/20/2017 0oz.
Cash Cost: $750 $750 09/20/2017 $0
Extra Operating Cost: $400 $400 09/20/2017 $0
SILVER 09/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/20/2017 0.00M
Measured & Indicated: n/a n/a 09/20/2017 0.00M
Inferred: n/a n/a 09/20/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/20/2017 0.00M
Measured & Indicated: n/a n/a 09/20/2017 0.00M
Inferred: n/a n/a 09/20/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/20/2017 $0.00
Extra Operating Cost: n/a n/a 09/20/2017 $0.00
Average Grade: n/a n/a 09/20/2017 n/a
Recovery Rate: n/a n/a 09/20/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/20/2017 0.00M
Annual Production: n/a n/a 09/20/2017 n/a
Cash Cost: n/a n/a 09/20/2017 n/a
Extra Operating Cost: n/a n/a 09/20/2017 n/a

Property

Last Analysis Data  (09/20/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Garrison, On, Canada Garrison Gold 100% n/a Open Pit show
1.2 million oz surface deposit.
Development Ontario, Canada Golden Bear Project 100% 21,000 n/a show
7 properties all close together. 3 with discoveries. Two with PEAs.
Development Ontario, Canada Windfall Lake 100% (guess) 84,000 n/a show
PEA completed.
$240 million capex.
100,000 year production.
$500 cash costs.
Exploration Ontario, Canada Catherine 100% (guess) n/a n/a n/a
Exploration Yukon, Canada Fifty Mile 100% (guess) n/a n/a show
1 of 13 projects they have in the Yukon on 700,000 acres. All are early exploration.
Exploration Quebec, Canada Heva 100% (guess) n/a n/a n/a
Exploration Dawson City, Canada Ida Oro 100% n/a n/a n/a
Exploration Ontario, Canada Jonpol 100% (guess) n/a n/a show
Underground. PEA.
Exploration Quebec, Canada Malartic 100% n/a n/a n/a
Exploration Quebec, Canada Malartic H 35% (guess) n/a n/a n/a
Exploration Quebec, Canada Marban 35% (guess) 1 n/a n/a
Exploration Quebec, Canada Siscoe East 35% (guess) n/a n/a n/a
Exploration Quebec, Canada Val D' Or 100% (guess) 1 n/a n/a
Exploration Yukon, Canada Yukon Other 0% n/a n/a n/a
Exploration Nome, Al, USA Bluff 0% n/a n/a n/a
Total Land Package Size (ha): 105,002  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Garrison, On, Canada Garrison Gold 100% n/a Open Pit show
1.2 million oz surface deposit.
Development Ontario, Canada Golden Bear Project 100% 21,000 n/a show
7 properties all close together. 3 with discoveries. Two with PEAs.
Development Ontario, Canada Windfall Lake 100% (guess) 84,000 n/a show
PEA completed.
$240 million capex.
100,000 year production.
$500 cash costs.
Exploration Ontario, Canada Catherine 100% (guess) n/a n/a n/a
Exploration Yukon, Canada Fifty Mile 100% (guess) n/a n/a show
1 of 13 projects they have in the Yukon on 700,000 acres. All are early exploration.
Exploration Quebec, Canada Heva 100% (guess) n/a n/a n/a
Exploration Dawson City, Canada Ida Oro 100% n/a n/a n/a
Exploration Ontario, Canada Jonpol 100% (guess) n/a n/a show
Underground. PEA.
Exploration Quebec, Canada Malartic 100% n/a n/a n/a
Exploration Quebec, Canada Malartic H 35% (guess) n/a n/a n/a
Exploration Quebec, Canada Marban 35% (guess) 1 n/a n/a
Exploration Quebec, Canada Siscoe East 35% (guess) n/a n/a n/a
Exploration Quebec, Canada Val D' Or 100% (guess) 1 n/a n/a
Exploration Yukon, Canada Yukon Other 0% n/a n/a n/a
Exploration Nome, Al, USA Bluff 0% n/a n/a n/a
Total Land Package Size (ha): 105,002  

Profitability (by resource)

Proven &
Probable
09/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.40M 3.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.45M 2.45M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.19M
Maximum Profit (Gold): $255.16M $221.23M n/a $-33.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $255.16M $221.23M n/a $-33.93M
Max Profit / Current MCap: 0.276 0.279 n/a 0.002
Max Profit Per Share (Gold): $1.03 $0.89 n/a $-0.14
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.03 $0.89 n/a $-0.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $377.55 $324.47 n/a $-53.09
FD Mkt. Cap / Silver Eq.: $4.96 $4.31 n/a $-0.65
FD Mkt. Cap / Per Metal
as % Spot Price:
29.07% 25.37% n/a -3.70%

Reserves &
Resources
09/20/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.40M 5.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -4.84M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.35M 3.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.00M
Maximum Profit (Gold): $348.96M $302.56M n/a $-46.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $348.96M $302.56M n/a $-46.40M
Max Profit / Current MCap: 0.378 0.381 n/a 0.003
Max Profit Per Share (Gold): $1.41 $1.22 n/a $-0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.41 $1.22 n/a $-0.19
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $276.06 $237.24 n/a $-38.82
FD Mkt. Cap / Silver Eq.: $3.63 $3.15 n/a $-0.47
FD Mkt. Cap / Per Metal
as % Spot Price:
21.25% 18.55% n/a -2.71%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×