Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Major
Rating & Risk: Login to view
Gold Fields Ltd.
www: www.goldfields.co.za     email: willie.jacobsz@goldfields.co.za

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:GFI USD

Description

Gold Fields Ltd. are a gold focused major with eight producing mines in Australia, Ghana, Peru and South Africa and exploration properties. Currently they produce roughly 2.0Moz. of gold per year. They have approximately 122Moz. of gold in the reserves and resources category of which 102Moz. are in the measured and indicated category. They have a market capitalisation of ~$2669.76M which is a rise of roughly 27% over the last three months. As of 09/24/2018 they have ~$1,820M debt and ~$440M cash. They have 822M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/24/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $2,101.20M $2,669.76M 09/24/2018 $568.56M
Total Assets: $5,513.80M $5,513.80M 09/24/2018 $0.00M
Total Liabilities: $2,958.90M $2,958.90M 09/24/2018 $0.00M
Current Assets: $904.30M $904.30M 09/24/2018 $0.00M
Current Liabilities: $522.10M $522.10M 09/24/2018 $0.00M
Total Debt: $1,820.30M $1,820.30M 09/24/2018 $0.00M
Cash: $440.00M $440.00M 09/24/2018 $0.00M
Enterprise Value: $3,481.50M $4,050.06M 05/04/2098 $568.56M
Cash Flow: $67.76M $123.20M never $55.44M
Cash Flow Multiple: 31.01 21.67 never -9.34
Net Debt to
Cash Flow Ratio:
20.37 11.20 never -9.17
Finance within 1 year: 09/24/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/24/2018 0.00%
Misc 09/24/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 822,000,000 822,000,000 09/24/2018 0
Shares (FD): 824,000,000 824,000,000 09/24/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/24/2018 n/a
Production (Gold Eq Oz.): (guess) 
2,000,000
(guess) 
2,000,000
09/24/2018 0
Production (Silver Eq Oz.): (guess) 
168,314,607
(guess) 
169,821,674
09/24/2018 1,507,067
Initial CapEx (Outstanding): n/a n/a 09/24/2018 n/a
Funding Option: n/a n/a 09/24/2018 n/a
Documentation: none PRODUCER 09/24/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 48.00M 48.00M 09/24/2018 0.00M
Measured & Indicated: 102.00M 102.00M 09/24/2018 0.00M
Inferred: 20.00M 20.00M 09/24/2018 0.00M
Reserves & Resources: 122.00M 122.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 40.80M 40.80M 09/24/2018 0.00M
Measured & Indicated: 77.52M 77.52M 09/24/2018 0.00M
Inferred: 8.50M 8.50M 09/24/2018 0.00M
Reserves & Resources: 86.02M 86.02M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
2,000,000oz.
(guess) 
2,000,000oz.
09/24/2018 0oz.
Cash Cost: $800 $800 09/24/2018 $0.00
Extra Operating Cost: $350 $350 09/24/2018 $0.00
Average Grade: 2.00 g/t 2.00 g/t 09/24/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/24/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 80.00M 80.00M 09/24/2018 0.00M
Annual Production: 2,000,000oz. 2,000,000oz. 09/24/2018 0oz.
Cash Cost: $800 $800 09/24/2018 $0
Extra Operating Cost: $350 $350 09/24/2018 $0
SILVER 09/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/24/2018 0.00M
Measured & Indicated: n/a n/a 09/24/2018 0.00M
Inferred: n/a n/a 09/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/24/2018 0.00M
Measured & Indicated: n/a n/a 09/24/2018 0.00M
Inferred: n/a n/a 09/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/24/2018 $0.00
Extra Operating Cost: n/a n/a 09/24/2018 $0.00
Average Grade: n/a n/a 09/24/2018 n/a
Recovery Rate: n/a n/a 09/24/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/24/2018 0.00M
Annual Production: n/a n/a 09/24/2018 n/a
Cash Cost: n/a n/a 09/24/2018 n/a
Extra Operating Cost: n/a n/a 09/24/2018 n/a

Property

Last Analysis Data  (09/24/2018)
Stage Location Name Owned Type Au Ag Cu
Production Leinster, Australia Agnew 100% n/a
Production Kambalda, Australia St Ives 100% n/a
Production Ghana Damang 90% n/a
Production Tarkwa, Ghana Tarkwa 90% n/a
Production Hualgayoc, Peru Cerro Corona 98% n/a
Production Welkom, Free State, South Africa Beatrix 100% n/a
Production Johannesburg, South Africa Kloof-Driefontein 100% n/a
Production Johannesburg, South Africa South Deep 100% n/a
Exploration San Juan Province, Argentina Taguas 0% n/a
Exploration New South Wales, Australia East Lachan 80% n/a
Exploration Bc, Canada Toodoggone 0% n/a
Exploration Bc, Canada Woodjam 51% n/a
Exploration Chile Salares Norte Piedra Rio Baker Pircas 0% n/a
Exploration Rovaniemi, Finland Arctic Platinum 100% n/a
Exploration Ghana Asheba 90% n/a
Exploration Ghana Edwenase Boako 0% n/a
Exploration Ghana Greater Damang 90% n/a
Exploration Guinea Telikan 80% n/a
Exploration Kyrgyzstan, Kyrgystan Talas 60% n/a
Exploration Mali Gladie 0% n/a
Exploration Mali Yanfolila 85% n/a
Exploration Peru Chucapaca 51% n/a
Exploration Altiplano Region, Peru Moquegua Tacha 100% n/a
Exploration Philippines Far Southeast 0% n/a
Exploration Luzon Island, Philippines Mankayan 0% n/a
Current Data
Stage Location Name Owned Type Au Ag Cu
Production Leinster, Australia Agnew 100% n/a
Production Kambalda, Australia St Ives 100% n/a
Production Ghana Damang 90% n/a
Production Tarkwa, Ghana Tarkwa 90% n/a
Production Hualgayoc, Peru Cerro Corona 98% n/a
Production Welkom, Free State, South Africa Beatrix 100% n/a
Production Johannesburg, South Africa Kloof-Driefontein 100% n/a
Production Johannesburg, South Africa South Deep 100% n/a
Exploration San Juan Province, Argentina Taguas 0% n/a
Exploration New South Wales, Australia East Lachan 80% n/a
Exploration Bc, Canada Toodoggone 0% n/a
Exploration Bc, Canada Woodjam 51% n/a
Exploration Chile Salares Norte Piedra Rio Baker Pircas 0% n/a
Exploration Rovaniemi, Finland Arctic Platinum 100% n/a
Exploration Ghana Asheba 90% n/a
Exploration Ghana Edwenase Boako 0% n/a
Exploration Ghana Greater Damang 90% n/a
Exploration Guinea Telikan 80% n/a
Exploration Kyrgyzstan, Kyrgystan Talas 60% n/a
Exploration Mali Gladie 0% n/a
Exploration Mali Yanfolila 85% n/a
Exploration Peru Chucapaca 51% n/a
Exploration Altiplano Region, Peru Moquegua Tacha 100% n/a
Exploration Philippines Far Southeast 0% n/a
Exploration Luzon Island, Philippines Mankayan 0% n/a

Profitability (by resource)

Proven &
Probable
09/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 48.00M 48.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 36.17M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 40.80M 40.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 30.74M
Maximum Profit (Gold): $1,382.30M $2,513.28M n/a $1,130.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,382.30M $2,513.28M n/a $1,130.98M
Max Profit / Current MCap: 0.658 0.941 n/a 0.284
Max Profit Per Share (Gold): $1.68 $3.05 n/a $1.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.68 $3.05 n/a $1.37
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $51.50 $65.44 n/a $13.94
FD Mkt. Cap / Silver Eq.: $0.61 $0.77 n/a $0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
4.30% 5.29% n/a 0.99%
Measured &
Indicated
09/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 102.00M 102.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 76.86M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 77.52M 77.52M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 58.41M
Maximum Profit (Gold): $2,626.38M $4,775.23M n/a $2,148.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,626.38M $4,775.23M n/a $2,148.85M
Max Profit / Current MCap: 1.250 1.789 n/a 0.539
Max Profit Per Share (Gold): $3.19 $5.80 n/a $2.61
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.19 $5.80 n/a $2.61
Total Free Profit Per Share: $0.64 $2.56 n/a $1.92
FD Mkt. Cap / Gold Eq.: $27.11 $34.44 n/a $7.33
FD Mkt. Cap / Silver Eq.: $0.32 $0.41 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
2.26% 2.78% n/a 0.52%

Reserves &
Resources
09/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 122.00M 122.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 91.93M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 86.02M 86.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 64.82M
Maximum Profit (Gold): $2,914.36M $5,298.83M n/a $2,384.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,914.36M $5,298.83M n/a $2,384.47M
Max Profit / Current MCap: 1.387 1.985 n/a 0.598
Max Profit Per Share (Gold): $3.54 $6.43 n/a $2.89
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.54 $6.43 n/a $2.89
Total Free Profit Per Share: $0.99 $3.19 n/a $2.20
FD Mkt. Cap / Gold Eq.: $24.43 $31.04 n/a $6.61
FD Mkt. Cap / Silver Eq.: $0.29 $0.37 n/a $0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
2.04% 2.51% n/a 0.47%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.