Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Crusader Resources Ltd.
www: www.crusaderresources.com     email: admin@crusaderresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:CAS 05/24/2017 AUD 0.12 -0.01 0.19 - 0.09 277,139
OTCMKTS:CHLXF 05/23/2017 USD 0.0990 0.0000 0.1400 - 0.0800 37
Alert me when stock is updated

Description

Crusader Resources Ltd. are a gold focused junior, late stage development company with one mine in development in Brazil and one exploration property. They have approximately 2.5Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~A$23.28M which is a fall of roughly 30% over the last eleven months. As of 06/20/2016 they have ~A$15M debt and ~A$1.12M cash. They have 230M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 06/20/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $33.35M $23.28M 06/20/2016 $-10.07M
Total Assets: $21.33M $21.37M 06/20/2016 $0.04M
Total Liabilities: $3.73M $3.74M 06/20/2016 $0.01M
Current Assets: $3.65M $3.66M 06/20/2016 $0.01M
Current Liabilities: $2.24M $2.24M 06/20/2016 $0.00M
Total Debt: $14.92M $14.94M 06/20/2016 $0.02M
Cash: $1.12M $1.12M 06/20/2016 $0.00M
Enterprise Value: $47.15M $37.10M 03/06/1971 $-10.05M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 06/20/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/20/2016 0.00%
Misc 06/20/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.123 $0.086 00:05 on 05/24/2017 $-0.04
Shares Outstanding: 230,000,000 230,000,000 06/20/2016 0
Shares Fully Diluted: 271,000,000 271,000,000 06/20/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/20/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/20/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/20/2016 0
Initial CapEx (Outstanding): n/a n/a 06/20/2016 n/a
Funding Option: n/a n/a 06/20/2016 n/a
Documentation: none PFS 06/20/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/20/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/20/2016 0.00M
Measured & Indicated: 2.00M 2.00M 06/20/2016 0.00M
Inferred: 0.50M 0.50M 06/20/2016 0.00M
Reserves & Resources: 2.50M 2.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/20/2016 0.00M
Measured & Indicated: 1.44M 1.44M 06/20/2016 0.00M
Inferred: 0.23M 0.23M 06/20/2016 0.00M
Reserves & Resources: 1.67M 1.67M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/20/2016 $0.00
Extra Operating Cost: n/a n/a 06/20/2016 $0.00
Average Grade: 1.10 g/t 1.10 g/t 06/20/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/20/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 2.00M 2.00M 06/20/2016 0.00M
Annual Production: 100,000oz. 100,000oz. 06/20/2016 0oz.
Cash Cost: $800 $800 06/20/2016 $0
Extra Operating Cost: $400 $400 06/20/2016 $0
SILVER 06/20/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/20/2016 0.00M
Measured & Indicated: n/a n/a 06/20/2016 0.00M
Inferred: n/a n/a 06/20/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/20/2016 0.00M
Measured & Indicated: n/a n/a 06/20/2016 0.00M
Inferred: n/a n/a 06/20/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/20/2016 $0.00
Extra Operating Cost: n/a n/a 06/20/2016 $0.00
Average Grade: n/a n/a 06/20/2016 n/a
Recovery Rate: n/a n/a 06/20/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/20/2016 0.00M
Annual Production: n/a n/a 06/20/2016 n/a
Cash Cost: n/a n/a 06/20/2016 n/a
Extra Operating Cost: n/a n/a 06/20/2016 n/a

Property

Last Analysis Data  (06/20/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Brazil, Brazil Borborema 100% (guess) 2,900 Open Pit show
2.5 million oz resource.

Feasbility study underway.
Exploration Brazil, Brazil Juruena 100% (guess) 45,000 Both show
30,000 meters of drilling.

6 discovered zones.

Excellent drill results.

Could be a large mine.
Total Land Package Size (ha): 47,900  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Brazil, Brazil Borborema 100% (guess) 2,900 Open Pit show
2.5 million oz resource.

Feasbility study underway.
Exploration Brazil, Brazil Juruena 100% (guess) 45,000 Both show
30,000 meters of drilling.

6 discovered zones.

Excellent drill results.

Could be a large mine.
Total Land Package Size (ha): 47,900  

Profitability (by resource)

Proven &
Probable
06/20/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/20/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.77M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.44M 1.44M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.56M
Maximum Profit (Gold): $89.11M $52.72M n/a $-36.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $89.11M $52.72M n/a $-36.39M
Max Profit / Current MCap: 2.672 2.264 n/a -0.408
Max Profit Per Share (Gold): $0.33 $0.19 n/a $-0.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.33 $0.19 n/a $-0.13
Total Free Profit Per Share: $0.16 $0.08 n/a $-0.08
FD Mkt. Cap / Gold Eq.: $23.16 $16.17 n/a $-6.99
FD Mkt. Cap / Silver Eq.: $0.31 $0.22 n/a $-0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
1.80% 1.29% n/a -0.51%

Reserves &
Resources
06/20/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.97M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.67M 1.67M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.65M
Maximum Profit (Gold): $103.03M $60.96M n/a $-42.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $103.03M $60.96M n/a $-42.07M
Max Profit / Current MCap: 3.089 2.618 n/a -0.471
Max Profit Per Share (Gold): $0.38 $0.22 n/a $-0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.38 $0.22 n/a $-0.16
Total Free Profit Per Share: $0.22 $0.11 n/a $-0.11
FD Mkt. Cap / Gold Eq.: $20.03 $13.98 n/a $-6.05
FD Mkt. Cap / Silver Eq.: $0.27 $0.19 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
1.55% 1.12% n/a -0.44%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×