Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Aura Minerals Inc.
www: www.auraminerals.com     email: info@auraminerals.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
TSE:ORA 11/23/2017 CAD 1.8000 0.0000 0.0000 - 0.0000 2,900
OTCMKTS:ARMZF 11/09/2017 warning USD 1.4101 0.0023 0.0000 - 0.0000 0
Alert me when stock is updated

Description

Aura Minerals Inc. are a gold focused junior, emerging mid-tier producer with two producing mines in Honduras and Mexico and two exploration properties. Currently they produce roughly 80koz. of gold per year. They have approximately 2.4Moz. of gold in the reserves and resources category of which 2Moz. are in the measured and indicated category. They have a market capitalisation of ~$49.54M which is a rise of roughly 20% over the last eight months. As of 03/22/2017 they have ~$24M debt and ~$5.97M cash. They have 33M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 03/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $41.22M $49.54M 03/22/2017 $8.32M
Total Assets: $159.62M $159.62M 03/22/2017 $0.00M
Total Liabilities: $106.03M $106.03M 03/22/2017 $0.00M
Current Assets: $59.86M $59.86M 03/22/2017 $0.00M
Current Liabilities: $61.30M $61.30M 03/22/2017 $0.00M
Total Debt: $24.12M $24.12M 03/22/2017 $0.00M
Cash: $5.97M $5.97M 03/22/2017 $0.00M
Enterprise Value: $59.37M $67.69M 02/23/1972 $8.32M
Cash Flow: $2.55M $5.08M never $2.54M
Cash Flow Multiple: 16.18 9.74 never -6.44
Net Debt to Cash Flow Ratio: 7.12 3.57 never -3.55
Finance within 1 year: 03/22/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/22/2017 0.00%
Misc 03/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.178 $1.415 16:11 on 11/23/2017 $0.24
Shares Outstanding: 33,420,355 33,420,355 03/22/2017 0
Shares Fully Diluted: 35,000,000 35,000,000 03/22/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/22/2017 n/a
Production (Gold Eq Oz.): (guess) 
80,000
(guess) 
80,000
03/22/2017 0
Production (Silver Eq Oz.): (guess) 
5,696,970
(guess) 
6,045,902
03/22/2017 348,932
Initial CapEx (Outstanding): n/a n/a 03/22/2017 n/a
Funding Option: n/a n/a 03/22/2017 n/a
Documentation: none PRODUCER 03/22/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.10M 1.10M 03/22/2017 0.00M
Measured & Indicated: 2.00M 2.00M 03/22/2017 0.00M
Inferred: 0.40M 0.40M 03/22/2017 0.00M
Reserves & Resources: 2.40M 2.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.88M 0.88M 03/22/2017 0.00M
Measured & Indicated: 1.46M 1.46M 03/22/2017 0.00M
Inferred: 0.16M 0.16M 03/22/2017 0.00M
Reserves & Resources: 1.62M 1.62M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
80,000oz.
(guess) 
80,000oz.
03/22/2017 0oz.
Cash Cost: $850 $850 03/22/2017 $0.00
Extra Operating Cost: $350 $350 03/22/2017 $0.00
Average Grade: 0.50 g/t 0.50 g/t 03/22/2017 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 03/22/2017 0.00M
Annual Production: 100,000oz. 100,000oz. 03/22/2017 0oz.
Cash Cost: $800 $800 03/22/2017 $0
Extra Operating Cost: $400 $400 03/22/2017 $0
SILVER 03/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/22/2017 0.00M
Measured & Indicated: n/a n/a 03/22/2017 0.00M
Inferred: n/a n/a 03/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/22/2017 0.00M
Measured & Indicated: n/a n/a 03/22/2017 0.00M
Inferred: n/a n/a 03/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/22/2017 $0.00
Extra Operating Cost: n/a n/a 03/22/2017 $0.00
Average Grade: n/a n/a 03/22/2017 n/a
Recovery Rate: n/a n/a 03/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/22/2017 0.00M
Annual Production: n/a n/a 03/22/2017 n/a
Cash Cost: n/a n/a 03/22/2017 n/a
Extra Operating Cost: n/a n/a 03/22/2017 n/a

Property

Last Analysis Data  (03/22/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Honduras, Honduras San Andres 100% (guess) Open Pit show
1.6 million oz deposit at .5 gpt
Production Mexico Aranzazu 100% (guess) Open Pit show
Producing 18 million lbs of copper.
Exploration Brazil, Brazil Ernesto 100% (guess) Open Pit show
400,000 deposit at 2.5 gpt

Past producing mine with a mill.

Feasibility study due in 2017.
Exploration Brazil Serrote 100% (guess) n/a show
Large copper mine under development.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Honduras, Honduras San Andres 100% (guess) Open Pit show
1.6 million oz deposit at .5 gpt
Production Mexico Aranzazu 100% (guess) Open Pit show
Producing 18 million lbs of copper.
Exploration Brazil, Brazil Ernesto 100% (guess) Open Pit show
400,000 deposit at 2.5 gpt

Past producing mine with a mill.

Feasibility study due in 2017.
Exploration Brazil Serrote 100% (guess) n/a show
Large copper mine under development.

Profitability (by resource)

Proven &
Probable
03/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.10M 1.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.80M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.88M 0.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.84M
Maximum Profit (Gold): $28.03M $55.93M n/a $27.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $28.03M $55.93M n/a $27.90M
Max Profit / Current MCap: 0.680 1.129 n/a 0.449
Max Profit Per Share (Gold): $0.80 $1.60 n/a $0.80
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.80 $1.60 n/a $0.80
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $46.84 $56.30 n/a $9.45
FD Mkt. Cap / Silver Eq.: $0.66 $0.74 n/a $0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
3.76% 4.36% n/a 0.60%
Measured &
Indicated
03/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.72M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.46M 1.46M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.35M
Maximum Profit (Gold): $46.37M $92.54M n/a $46.17M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $46.37M $92.54M n/a $46.17M
Max Profit / Current MCap: 1.125 1.868 n/a 0.743
Max Profit Per Share (Gold): $1.32 $2.64 n/a $1.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.32 $2.64 n/a $1.32
Total Free Profit Per Share: $0.00 $0.84 n/a $0.84
FD Mkt. Cap / Gold Eq.: $28.31 $34.03 n/a $5.71
FD Mkt. Cap / Silver Eq.: $0.40 $0.45 n/a $0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
2.27% 2.64% n/a 0.36%

Reserves &
Resources
03/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.40M 2.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.62M 1.62M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.05M
Maximum Profit (Gold): $51.47M $102.71M n/a $51.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $51.47M $102.71M n/a $51.24M
Max Profit / Current MCap: 1.249 2.073 n/a 0.825
Max Profit Per Share (Gold): $1.47 $2.93 n/a $1.46
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.47 $2.93 n/a $1.46
Total Free Profit Per Share: $0.00 $1.13 n/a $1.13
FD Mkt. Cap / Gold Eq.: $25.51 $30.66 n/a $5.15
FD Mkt. Cap / Silver Eq.: $0.36 $0.41 n/a $0.05
FD Mkt. Cap / Per Metal
as % Spot Price:
2.05% 2.38% n/a 0.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×