Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Project Generator
Rating & Risk: Login to view
Northern Dynasty Minerals Ltd
www: www.northerndynastyminerals.com     email: info@northerndynastyminerals.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:NAK USD
TSE:NDM CAD

Description

Northern Dynasty Minerals Ltd are a junior, project generator looking for gold with one mine in development in USA. They have a market capitalisation of ~C$230.36M which is a fall of roughly 32% over the last nine months. As of 03/25/2018 they have no debt and ~C$29.32M cash. They have 309M shares outstanding and trade on the Toronto Stock Exchange and the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/25/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $337.03M $230.36M 03/25/2018 $-106.66M
Total Assets: $132.93M $133.48M 03/25/2018 $0.56M
Total Liabilities: $20.88M $20.97M 03/25/2018 $0.09M
Current Assets: $30.34M $30.47M 03/25/2018 $0.13M
Current Liabilities: $10.65M $10.69M 03/25/2018 $0.04M
Total Debt: $0.00M $0.00M 03/25/2018 $0.00M
Cash: $29.20M $29.32M 03/25/2018 $0.12M
Enterprise Value: $307.83M $201.04M 05/15/1976 $-106.79M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 03/25/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/25/2018 0.00%
Misc 03/25/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 309,000,000 309,000,000 03/25/2018 0
Shares (FD): 365,000,000 365,000,000 03/25/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 03/25/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/25/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/25/2018 0
Initial CapEx (Outstanding): $5,000.00M
1483.55% of Mkt.Cap
$5,000.00M
2170.47% of Mkt.Cap
03/25/2018 $0.00M
Funding Option: n/a n/a 03/25/2018 n/a
Documentation: none PFS 03/25/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/25/2018 0.00M
Measured & Indicated: n/a n/a 03/25/2018 0.00M
Inferred: n/a n/a 03/25/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/25/2018 0.00M
Measured & Indicated: n/a n/a 03/25/2018 0.00M
Inferred: n/a n/a 03/25/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/25/2018 $0.00
Extra Operating Cost: n/a n/a 03/25/2018 $0.00
Average Grade: n/a n/a 03/25/2018 n/a
Recovery Rate: n/a n/a 03/25/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/25/2018 0.00M
Annual Production: n/a n/a 03/25/2018 n/a
Cash Cost: n/a n/a 03/25/2018 n/a
Extra Operating Cost: n/a n/a 03/25/2018 n/a
SILVER 03/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/25/2018 0.00M
Measured & Indicated: n/a n/a 03/25/2018 0.00M
Inferred: n/a n/a 03/25/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/25/2018 0.00M
Measured & Indicated: n/a n/a 03/25/2018 0.00M
Inferred: n/a n/a 03/25/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/25/2018 $0.00
Extra Operating Cost: n/a n/a 03/25/2018 $0.00
Average Grade: n/a n/a 03/25/2018 n/a
Recovery Rate: n/a n/a 03/25/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/25/2018 0.00M
Annual Production: n/a n/a 03/25/2018 n/a
Cash Cost: n/a n/a 03/25/2018 n/a
Extra Operating Cost: n/a n/a 03/25/2018 n/a

Property

Last Analysis Data  (03/25/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Alaska, USA Pebble 50% (guess) 10,000 Both show
One of the largest copper / gold projects in the world.

80 billion lbs of copper
75 million oz of gold (.4 gpt)

Production target 2025
Capex $5+ billion
Total Land Package Size (ha): 10,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Alaska, USA Pebble 50% (guess) 10,000 Both show
One of the largest copper / gold projects in the world.

80 billion lbs of copper
75 million oz of gold (.4 gpt)

Production target 2025
Capex $5+ billion
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable
03/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
03/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.