Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:BYN
CAD
OTCMKTS:BYAGF
USD
Description
Banyan Gold Corp are a gold focused junior, project generator with two exploration properties in Canada. They have approximately 7Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$76.54M which is a rise of roughly 5% over the last seven months. As of 09/19/2023 they have no debt and ~C$8.04M cash. They have 285M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$72.99M
$76.54M
09/19/2023
$3.55M
Total Assets:
$11.11M
$10.96M
09/19/2023
$-0.14M
Total Liabilities:
$0.37M
$0.37M
09/19/2023
$0.00M
Current Assets:
$8.15M
$8.04M
09/19/2023
$-0.11M
Current Liabilities:
$0.37M
$0.37M
09/19/2023
$0.00M
Total Debt:
$0.00M
$0.00M
09/19/2023
$0.00M
Cash:
$8.15M
$8.04M
09/19/2023
$-0.11M
Enterprise Value:
$64.85M
$68.50M
03/03/1972
$3.66M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/19/2023
n/a
Misc
09/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
285,000,000
285,000,000
09/19/2023
0
Shares (FD):
308,000,000
308,000,000
09/19/2023
0
Insider Ownership:
n/a
25%
02/07/2024
25%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2029
09/19/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/19/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/19/2023
0
Initial CapEx (Outstanding):
n/a
n/a
09/19/2023
n/a
Funding Option:
n/a
n/a
09/19/2023
n/a
Documentation:
none
none
02/07/2024
n/a
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
09/19/2023
0
Cash Flow Multiplier:
none
none
02/07/2024
0.00
Resource Data
GOLD
09/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/19/2023
0.00M
Measured & Indicated:
n/a
n/a
09/19/2023
0.00M
Inferred:
6.00M
7.00M
09/19/2023
1.00M
Reserves & Resources:
6.00M
7.00M
never
1.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/19/2023
0.00M
Measured & Indicated:
n/a
n/a
09/19/2023
0.00M
Inferred:
2.25M
2.80M
09/19/2023
0.55M
Reserves & Resources:
2.25M
2.80M
never
0.55M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$750
$750
09/19/2023
$0.00
Extra Operating Cost:
$350
$350
09/19/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
02/07/2024
n/a
Open Pit (Avg):
n/a
0.60 g/t
02/07/2024
0.60 g/t
Recovery Rate:
(guess) 75.00%
(CG) 80.00%
02/07/2024
5.00%
F U T U R E
Proven & Probable:
6.00M
5.00M
02/07/2024
-1.00M
Annual Production:
n/a
n/a
09/19/2023
n/a
Cash Cost:
n/a
n/a
09/19/2023
n/a
Extra Operating Cost:
n/a
n/a
09/19/2023
n/a
SILVER
09/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/19/2023
0.00M
Measured & Indicated:
n/a
n/a
09/19/2023
0.00M
Inferred:
n/a
n/a
09/19/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/19/2023
0.00M
Measured & Indicated:
n/a
n/a
09/19/2023
0.00M
Inferred:
n/a
n/a
09/19/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/19/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/19/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
09/19/2023
n/a
Open Pit (Avg):
n/a
n/a
09/19/2023
n/a
Recovery Rate:
n/a
n/a
09/19/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/19/2023
0.00M
Annual Production:
n/a
n/a
09/19/2023
n/a
Cash Cost:
n/a
n/a
09/19/2023
n/a
Extra Operating Cost:
n/a
n/a
09/19/2023
n/a
Property
Last Analysis Data (09/19/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
Aurmac
100% (guess)
9,000
n/a
show
The Aurex and McQuesten gold properties are contiguous, comprising 8,230 hectares and 1,000 hectares respectively and are both highly prospective for intrusive-related gold mineralization, and include areas of historic gold production (lode and placer), in the prolific Mayo Mining District, Yukon Territory.
4 million oz (.6 gpt) and growing.
Exploration
Yukon , Canada
Nitra
100% (guess)
30,000
n/a
show
Early exploration
Total Land Package Size (ha):
39,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Yukon , Canada
Aurmac
100% (guess)
9,000
n/a
show
The Aurex and McQuesten gold properties are contiguous, comprising 8,230 hectares and 1,000 hectares respectively and are both highly prospective for intrusive-related gold mineralization, and include areas of historic gold production (lode and placer), in the prolific Mayo Mining District, Yukon Territory.
4 million oz (.6 gpt) and growing.
Exploration
Yukon , Canada
Nitra
100% (guess)
30,000
n/a
show
Early exploration
Total Land Package Size (ha):
39,000
Profitability (by resource)
Proven & Probable
09/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
09/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
09/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
6.00M
7.00M
n/a
1.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
93.25M
P L A U S I B L E
Gold Eq. Oz.:
2.25M
2.80M
n/a
0.55M
Silver Eq. Oz.:
n/a
n/a
n/a
49.81M
Maximum Profit (Gold):
$1,867.28M
$3,464.44M
n/a
$1,597.17M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$1,867.28M
$3,464.44M
n/a
$1,597.17M
Max Profit / Current MCap:
25.581
45.260
n/a
19.679
Max Profit Per Share (Gold):
$6.06
$11.25
n/a
$5.19
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.06
$11.25
n/a
$5.19
Total Free Profit Per Share:
$5.74
$10.91
n/a
$5.17
FD MCap / Gold Eq.:
$32.44
$27.34
n/a
$-5.10
FD MCap / Silver Eq.:
$0.39
$0.32
n/a
$-0.07
FD MCap / Per Metal as % Spot Price:
1.68%
1.17%
n/a
-0.51%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/19/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7406
CAD 0.7309
04/26/2024
Spot Gold:
$1,929.90
$2,337.30
04/26/2024
$407.40
Spot Silver:
$23.14
$27.56
04/26/2024
$4.42
Gold:Silver Ratio:
83.40
84.81
04/26/2024
1.41
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: