Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Avino Silver & Gold Mines Ltd
www: www.avino.com     email: ir@avino.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:ASM 05/24/2017 CAD 2.090 -0.030 4.050 - 1.520 27,571
NYSEMKT:ASM 05/24/2017 USD 1.580 0.020 3.140 - 1.120 0
Alert me when stock is updated

Description

Avino Silver & Gold Mines Ltd are a gold and silver focused junior, emerging mid-tier producer with three producing mines in Canada and Mexico, one mine in development in Canada and four exploration properties. Currently they produce roughly 3.0Moz. of silver per year. They have approximately 0.3Moz. of gold and 45Moz. of silver in the reserves and resources category of which 20Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$93.22M which is a rise of roughly 13% over the last six months. As of 03/31/2017 they have ~$14M debt and ~$17.65M cash. They have 52M shares outstanding and trade on the NYSE Mkt Stock Exchange and the Canadian Venture Exchange.

Login to access Don's Summary

General Details

Financial 12/06/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $82.60M $93.22M 12/06/2016 $10.62M
Total Assets: $78.80M $97.45M 03/31/2017 $18.65M
Total Liabilities: $27.28M $34.76M 03/31/2017 $7.48M
Current Assets: $25.37M $33.63M 03/31/2017 $8.26M
Current Liabilities: $9.03M $12.50M 03/31/2017 $3.47M
Total Debt: $11.29M $13.69M 03/31/2017 $2.40M
Cash: $19.58M $17.65M 03/31/2017 $-1.93M
Enterprise Value: $74.32M $89.26M 10/29/1972 $14.94M
Cash Flow: $4.69M $9.74M never $5.05M
Cash Flow Multiple: 17.61 9.57 never -8.05
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 12/06/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/06/2016 0.00%
Misc 12/06/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.400 $1.580 16:05 on 05/24/2017 $0.18
Shares Outstanding: 52,000,000 52,430,000 03/31/2017 430,000
Shares Fully Diluted: 59,000,000 59,000,000 12/06/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 12/06/2016 n/a
Production (Gold Eq Oz.): (guess) 
35,714
(guess) 
40,930
02/13/2017 5,215
Production (Silver Eq Oz.): (guess) 
2,500,000
(guess) 
3,000,000
02/13/2017 500,000
Initial CapEx (Outstanding): n/a n/a 12/06/2016 n/a
Funding Option: n/a n/a 12/06/2016 n/a
Documentation: none PRODUCER 02/13/2017 n/a
Value Adjustment: none 25% never 25%

Resource Data

GOLD 12/06/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/06/2016 0.00M
Measured & Indicated: n/a n/a 12/06/2016 0.00M
Inferred: 0.30M 0.30M 12/06/2016 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/06/2016 0.00M
Measured & Indicated: n/a n/a 12/06/2016 0.00M
Inferred: 0.14M 0.14M 12/06/2016 0.00M
Reserves & Resources: 0.14M 0.14M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/06/2016 $0.00
Extra Operating Cost: n/a n/a 12/06/2016 $0.00
Average Grade: 9.00 g/t 9.00 g/t 12/06/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/13/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 12/06/2016 0.00M
Annual Production: 30,000oz. 30,000oz. 12/06/2016 0oz.
Cash Cost: $900 $900 12/06/2016 $0
Extra Operating Cost: $400 $400 12/06/2016 $0
SILVER 12/06/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/06/2016 0.00M
Measured & Indicated: 20.00M 20.00M 12/06/2016 0.00M
Inferred: 25.00M 25.00M 12/06/2016 0.00M
Reserves & Resources: 45.00M 45.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/06/2016 0.00M
Measured & Indicated: 12.80M 12.80M 12/06/2016 0.00M
Inferred: 10.00M 10.00M 12/06/2016 0.00M
Reserves & Resources: 22.80M 22.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
2,500,000oz.
(guess) 
3,000,000oz.
02/13/2017 500,000oz.
Cash Cost: $7 $9 02/13/2017 $1.50
Extra Operating Cost: $7 $4 02/13/2017 $-3.00
Average Grade: 120.00 g/t 120.00 g/t 12/06/2016 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 02/13/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 40.00M 40.00M 12/06/2016 0.00M
Annual Production: 3,000,000oz. 4,000,000oz. 02/13/2017 1,000,000oz.
Cash Cost: $9 $9 12/06/2016 $0
Extra Operating Cost: $7 $5 02/13/2017 $-2

Property

Last Analysis Data  (12/06/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Vancouver, Canada Bralorne 100% 2,500 Underground show
production resumed in 2011. Historical production was over 3 million oz.

production halted in July 2013.
Production Durango, Mexico Avino 100% n/a Underground n/a
Production Mexico San Gonzalo 100% (guess) 3,200 Underground n/a
Development British Colombia, Canada Bralorne 100% (guess) n/a Underground show
Past producing mine.

Good potential to re-open the mine.
Exploration Bc, Canada Aumax 100% n/a n/a n/a
Exploration Yukon, Canada Eagle 100% n/a n/a n/a
Exploration Bralorne, Bc, Canada Minto 100% n/a n/a n/a
Exploration Bralorne, Bc, Canada Olympic-Kelvin 100% n/a n/a n/a
Total Land Package Size (ha): 5,700  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Vancouver, Canada Bralorne 100% 2,500 Underground show
production resumed in 2011. Historical production was over 3 million oz.

production halted in July 2013.
Production Durango, Mexico Avino 100% n/a Underground n/a
Production Mexico San Gonzalo 100% (guess) 3,200 Underground n/a
Development British Colombia, Canada Bralorne 100% (guess) n/a Underground show
Past producing mine.

Good potential to re-open the mine.
Exploration Bc, Canada Aumax 100% n/a n/a n/a
Exploration Yukon, Canada Eagle 100% n/a n/a n/a
Exploration Bralorne, Bc, Canada Minto 100% n/a n/a n/a
Exploration Bralorne, Bc, Canada Olympic-Kelvin 100% n/a n/a n/a
Total Land Package Size (ha): 5,700  

Profitability (by resource)

Proven &
Probable
12/06/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/06/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 20.00M 20.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 12.80M 12.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $24.01M $51.97M n/a $27.96M
Total Maximum Profit: $24.01M $51.97M n/a $27.96M
Max Profit / Current MCap: 0.291 0.557 n/a 0.267
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.41 $0.88 n/a $0.47
Total Max Profit Per Share: $0.41 $0.88 n/a $0.47
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $451.72 $533.80 n/a $82.09
FD Mkt. Cap / Silver Eq.: $6.45 $7.28 n/a $0.83
FD Mkt. Cap / Per Metal
as % Spot Price:
38.69% 42.49% n/a 3.80%

Reserves &
Resources
12/06/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 31.82% 32.82% n/a 1.00%
Percentage Silver: 68.18% 67.18% n/a -1.00%
Total (Gold Eq. Oz.): 0.94M 0.91M n/a -0.03M
Total (Silver Eq. Oz.): 66.00M 66.99M n/a 0.99M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.46M 0.45M n/a -0.01M
Silver Eq. Oz.: 32.25M 32.70M n/a 0.45M
Maximum Profit (Gold): $-12.51M $-3.10M n/a $9.41M
Maximum Profit (Silver): $42.77M $92.57M n/a $49.80M
Total Maximum Profit: $30.26M $89.47M n/a $59.21M
Max Profit / Current MCap: 0.366 0.960 n/a 0.593
Max Profit Per Share (Gold): $-0.21 $-0.05 n/a $0.16
Max Profit Per Share (Silver): $0.72 $1.57 n/a $0.84
Total Max Profit Per Share: $0.51 $1.52 n/a $1.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $179.29 $208.98 n/a $29.70
FD Mkt. Cap / Silver Eq.: $2.56 $2.85 n/a $0.29
FD Mkt. Cap / Per Metal
as % Spot Price:
15.36% 16.63% n/a 1.28%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×