Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Avino Silver & Gold Mines Ltd
www: www.avino.com     email: ir@avino.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:ASM USD
TSE:ASM CAD

Description

Avino Silver & Gold Mines Ltd are a gold and silver focused junior, emerging mid-tier producer with two producing mines in Mexico, one mine in development in Canada and four exploration properties. Currently they produce roughly 3.0Moz. of silver per year. They have approximately 0.3Moz. of gold and 45Moz. of silver in the reserves and resources category of which 20Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$79.99M which is a fall of roughly 18% over the last ten months. As of 08/03/2017 they have ~$14M debt and ~$13M cash. They have 52M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $97.94M $79.99M 08/03/2017 $-17.95M
Total Assets: $97.45M $97.45M 08/03/2017 $0.00M
Total Liabilities: $34.76M $34.76M 08/03/2017 $0.00M
Current Assets: $33.63M $33.63M 08/03/2017 $0.00M
Current Liabilities: $12.50M $12.50M 08/03/2017 $0.00M
Total Debt: $13.69M $13.69M 08/03/2017 $0.00M
Cash: $13.00M $13.00M 08/03/2017 $0.00M
Enterprise Value: $98.63M $80.68M 07/22/1972 $-17.95M
Cash Flow: $5.57M $5.21M never $-0.36M
Cash Flow Multiple: 17.60 15.36 never -2.24
Net Debt to
Cash Flow Ratio:
0.12 0.13 never 0.01
Finance within 1 year: 08/03/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/03/2017 0.00%
Misc 08/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 52,430,000 52,430,000 08/03/2017 0
Shares (FD): 59,000,000 59,000,000 08/03/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 08/03/2017 n/a
Production (Gold Eq Oz.): (guess) 
39,396
(guess) 
37,999
08/03/2017 -1,397
Production (Silver Eq Oz.): (guess) 
3,000,000
(guess) 
3,000,000
08/03/2017 0
Initial CapEx (Outstanding): n/a n/a 08/03/2017 n/a
Funding Option: n/a n/a 08/03/2017 n/a
Documentation: none PRODUCER 08/03/2017 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/03/2017 0.00M
Measured & Indicated: n/a n/a 08/03/2017 0.00M
Inferred: 0.30M 0.30M 08/03/2017 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/03/2017 0.00M
Measured & Indicated: n/a n/a 08/03/2017 0.00M
Inferred: 0.14M 0.14M 08/03/2017 0.00M
Reserves & Resources: 0.14M 0.14M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/03/2017 $0.00
Extra Operating Cost: n/a n/a 08/03/2017 $0.00
Average Grade: 9.00 g/t 9.00 g/t 08/03/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 08/03/2017 0.00M
Annual Production: 30,000oz. 30,000oz. 08/03/2017 0oz.
Cash Cost: $900 $900 08/03/2017 $0
Extra Operating Cost: $400 $400 08/03/2017 $0
SILVER 08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/03/2017 0.00M
Measured & Indicated: 20.00M 20.00M 08/03/2017 0.00M
Inferred: 25.00M 25.00M 08/03/2017 0.00M
Reserves & Resources: 45.00M 45.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/03/2017 0.00M
Measured & Indicated: 12.80M 12.80M 08/03/2017 0.00M
Inferred: 10.00M 10.00M 08/03/2017 0.00M
Reserves & Resources: 22.80M 22.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
3,000,000oz.
(guess) 
3,000,000oz.
08/03/2017 0oz.
Cash Cost: $9 $9 08/03/2017 $0.00
Extra Operating Cost: $5 $5 08/03/2017 $0.00
Average Grade: 120.00 g/t 120.00 g/t 08/03/2017 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 40.00M 40.00M 08/03/2017 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 08/03/2017 0oz.
Cash Cost: $10 $10 08/03/2017 $0
Extra Operating Cost: $6 $6 08/03/2017 $0

Property

Last Analysis Data  (08/03/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Durango, Mexico Avino 100% n/a Underground n/a
Production Mexico San Gonzalo 100% (guess) 3,200 Underground n/a
Development British Colombia, Canada Bralorne 100% (guess) n/a Underground show
Past producing mine.

Good potential to re-open the mine.
Exploration Bc, Canada Aumax 100% n/a n/a n/a
Exploration Yukon, Canada Eagle 100% n/a n/a n/a
Exploration Bralorne, Bc, Canada Minto 100% n/a n/a n/a
Exploration Bralorne, Bc, Canada Olympic-Kelvin 100% n/a n/a n/a
Total Land Package Size (ha): 3,200  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Durango, Mexico Avino 100% n/a Underground n/a
Production Mexico San Gonzalo 100% (guess) 3,200 Underground n/a
Development British Colombia, Canada Bralorne 100% (guess) n/a Underground show
Past producing mine.

Good potential to re-open the mine.
Exploration Bc, Canada Aumax 100% n/a n/a n/a
Exploration Yukon, Canada Eagle 100% n/a n/a n/a
Exploration Bralorne, Bc, Canada Minto 100% n/a n/a n/a
Exploration Bralorne, Bc, Canada Olympic-Kelvin 100% n/a n/a n/a
Total Land Package Size (ha): 3,200  

Profitability (by resource)

Proven &
Probable
08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 20.00M 20.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 12.80M 12.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $29.68M $27.78M n/a $-1.90M
Total Maximum Profit: $29.68M $27.78M n/a $-1.90M
Max Profit / Current MCap: 0.303 0.347 n/a 0.044
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.50 $0.47 n/a $-0.03
Total Max Profit Per Share: $0.50 $0.47 n/a $-0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $582.67 $493.38 n/a $-89.29
FD Mkt. Cap / Silver Eq.: $7.65 $6.25 n/a $-1.40
FD Mkt. Cap / Per Metal
as % Spot Price:
45.96% 37.92% n/a -8.04%

Reserves &
Resources
08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 33.67% 34.48% n/a 0.81%
Percentage Silver: 66.33% 65.52% n/a -0.81%
Total (Gold Eq. Oz.): 0.89M 0.87M n/a -0.02M
Total (Silver Eq. Oz.): 67.85M 68.69M n/a 0.84M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.43M 0.42M n/a -0.01M
Silver Eq. Oz.: 33.08M 33.46M n/a 0.38M
Maximum Profit (Gold): $-2.28M $0.13M n/a $2.41M
Maximum Profit (Silver): $52.87M $49.48M n/a $-3.39M
Total Maximum Profit: $50.59M $49.61M n/a $-0.99M
Max Profit / Current MCap: 0.517 0.620 n/a 0.104
Max Profit Per Share (Gold): $-0.04 $0.00 n/a $0.04
Max Profit Per Share (Silver): $0.90 $0.84 n/a $-0.06
Total Max Profit Per Share: $0.86 $0.84 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $225.46 $188.75 n/a $-36.71
FD Mkt. Cap / Silver Eq.: $2.96 $2.39 n/a $-0.57
FD Mkt. Cap / Per Metal
as % Spot Price:
17.78% 14.51% n/a -3.27%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.