Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Orosur Mining Inc
www: www.orosur.ca     email: info@orosur.ca

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
LON:OMI 07/24/2017 GBX 13.12 0.12 22.50 - 11.62 171,702
OTCMKTS:OROXF 07/24/2017 USD 0.1690 0.0000 0.2800 - 0.1500 198
TSE:OMI 07/24/2017 CAD 0.2400 0.0000 0.3800 - 0.1900 37,939
Alert me when stock is updated

Description

Orosur Mining Inc are a gold focused junior, small producer with one producing mine in Uruguay and two exploration properties. Currently they produce roughly 35koz. of gold per year. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$20.7M which is a rise of roughly 7% over the last four months. As of 03/18/2017 they have ~$0M debt and ~$5.38M cash. They have 100M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 03/18/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $19.42M $20.70M 03/18/2017 $1.28M
Total Assets: $53.50M $53.50M 03/18/2017 $0.00M
Total Liabilities: $17.47M $17.47M 03/18/2017 $0.00M
Current Assets: $19.06M $19.06M 03/18/2017 $0.00M
Current Liabilities: $12.23M $12.23M 03/18/2017 $0.00M
Total Debt: $0.23M $0.23M 03/18/2017 $0.00M
Cash: $5.38M $5.38M 03/18/2017 $0.00M
Enterprise Value: $14.27M $15.55M 06/29/1970 $1.28M
Cash Flow: $-1.74M $-1.18M never $0.57M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 03/18/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/18/2017 0.00%
Misc 03/18/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.180 $0.192 16:07 on 07/24/2017 $0.01
Shares Outstanding: 100,000,000 100,000,000 03/18/2017 0
Shares Fully Diluted: 108,000,000 108,000,000 03/18/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/18/2017 n/a
Production (Gold Eq Oz.): (guess) 
35,000
(guess) 
35,000
03/18/2017 0
Production (Silver Eq Oz.): (guess) 
2,475,993
(guess) 
2,676,848
03/18/2017 200,855
Initial CapEx (Outstanding): n/a n/a 03/18/2017 n/a
Funding Option: n/a n/a 03/18/2017 n/a
Documentation: none PRODUCER 03/18/2017 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 03/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.13M 0.13M 03/18/2017 0.00M
Measured & Indicated: 0.50M 0.50M 03/18/2017 0.00M
Inferred: 0.10M 0.10M 03/18/2017 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.12M 0.12M 03/18/2017 0.00M
Measured & Indicated: 0.38M 0.38M 03/18/2017 0.00M
Inferred: 0.05M 0.05M 03/18/2017 0.00M
Reserves & Resources: 0.43M 0.43M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
35,000oz.
(CG) 
35,000oz.
03/18/2017 0oz.
Cash Cost: $900 $900 03/18/2017 $0.00
Extra Operating Cost: $400 $400 03/18/2017 $0.00
Average Grade: 1.20 g/t 1.20 g/t 03/18/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/18/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 03/18/2017 0.00M
Annual Production: 35,000oz. 35,000oz. 03/18/2017 0oz.
Cash Cost: $850 $850 03/18/2017 $0
Extra Operating Cost: $400 $400 03/18/2017 $0
SILVER 03/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/18/2017 0.00M
Measured & Indicated: n/a n/a 03/18/2017 0.00M
Inferred: n/a n/a 03/18/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/18/2017 0.00M
Measured & Indicated: n/a n/a 03/18/2017 0.00M
Inferred: n/a n/a 03/18/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/18/2017 $0.00
Extra Operating Cost: n/a n/a 03/18/2017 $0.00
Average Grade: n/a n/a 03/18/2017 n/a
Recovery Rate: n/a n/a 03/18/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/18/2017 0.00M
Annual Production: n/a n/a 03/18/2017 n/a
Cash Cost: n/a n/a 03/18/2017 n/a
Extra Operating Cost: n/a n/a 03/18/2017 n/a

Property

Last Analysis Data  (03/18/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Uruguay San Gregorio 100% (guess) 20,000 Open Pit show
Producing 65,000 oz. Resources are low.
Exploration Chile Anillo 25% 30,000 n/a show
Large property with a discovery.
Exploration Colombia Anza 100% (guess) 23,000 Both show
Large property. Early exploration. 4 high grade zones found with 17,000 meters of drilling.
Total Land Package Size (ha): 73,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Uruguay San Gregorio 100% (guess) 20,000 Open Pit show
Producing 65,000 oz. Resources are low.
Exploration Chile Anillo 25% 30,000 n/a show
Large property with a discovery.
Exploration Colombia Anza 100% (guess) 23,000 Both show
Large property. Early exploration. 4 high grade zones found with 17,000 meters of drilling.
Total Land Package Size (ha): 73,000  

Profitability (by resource)

Proven &
Probable
03/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.13M 0.13M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.75M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.12M 0.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.67M
Maximum Profit (Gold): $-7.29M $-4.91M n/a $2.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-7.29M $-4.91M n/a $2.38M
Max Profit / Current MCap: n/a n/a n/a 0.138
Max Profit Per Share (Gold): $-0.07 $-0.05 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.07 $-0.05 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $166.00 $176.95 n/a $10.95
FD Mkt. Cap / Silver Eq.: $2.35 $2.31 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
13.51% 14.13% n/a 0.62%
Measured &
Indicated
03/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.87M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.20M
Maximum Profit (Gold): $-23.89M $-16.10M n/a $7.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-23.89M $-16.10M n/a $7.78M
Max Profit / Current MCap: n/a n/a n/a 0.452
Max Profit Per Share (Gold): $-0.22 $-0.15 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.22 $-0.15 n/a $0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $50.66 $54.00 n/a $3.34
FD Mkt. Cap / Silver Eq.: $0.72 $0.71 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
4.12% 4.31% n/a 0.19%

Reserves &
Resources
03/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.44M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.43M 0.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.46M
Maximum Profit (Gold): $-26.69M $-17.99M n/a $8.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-26.69M $-17.99M n/a $8.70M
Max Profit / Current MCap: n/a n/a n/a 0.505
Max Profit Per Share (Gold): $-0.25 $-0.17 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.25 $-0.17 n/a $0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $45.34 $48.33 n/a $2.99
FD Mkt. Cap / Silver Eq.: $0.64 $0.63 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
3.69% 3.86% n/a 0.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×