Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
LON:OMI
GBX
OTCMKTS:OROXF
USD
TSE:OMI
CAD
Description
Orosur Mining Inc are a gold focused junior, small producer with one producing mine in Uruguay and two exploration properties. Currently they produce roughly 35koz. of gold per year. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$9.05M which is a fall of roughly 29% over the last eleven months. As of 04/14/2018 they have ~$2M debt and ~$2M cash. They have 118M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/14/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$12.66M
$9.05M
04/14/2018
$-3.61M
Total Assets:
$59.00M
$59.00M
04/14/2018
$0.00M
Total Liabilities:
$22.00M
$22.00M
04/14/2018
$0.00M
Current Assets:
$16.00M
$16.00M
04/14/2018
$0.00M
Current Liabilities:
$16.00M
$16.00M
04/14/2018
$0.00M
Total Debt:
$1.80M
$1.80M
04/14/2018
$0.00M
Cash:
$2.00M
$2.00M
04/14/2018
$0.00M
Enterprise Value:
$12.46M
$8.85M
04/13/1970
$-3.61M
Cash Flow:
$1.10M
$0.68M
never
$-0.41M
Cash Flow Multiple:
11.56
13.24
never
1.68
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/14/2018
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/14/2018
0.00%
Misc
04/14/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
118,000,000
118,000,000
04/14/2018
0
Shares (FD):
133,000,000
133,000,000
04/14/2018
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/14/2018
n/a
Production (Gold Eq Oz.):
(guess) 35,000
(guess) 35,000
04/14/2018
0
Production (Silver Eq Oz.) :
(guess) 2,831,799
(guess) 2,924,890
04/14/2018
93,091
Initial CapEx (Outstanding):
n/a
n/a
04/14/2018
n/a
Funding Option:
n/a
n/a
04/14/2018
n/a
Documentation:
none
PRODUCER
04/14/2018
n/a
Value Adjustment:
-25%
-25%
never
0%
Resource Data
GOLD
04/14/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.13M
0.13M
04/14/2018
0.00M
Measured & Indicated:
0.50M
0.50M
04/14/2018
0.00M
Inferred:
0.10M
0.10M
04/14/2018
0.00M
Reserves & Resources:
0.60M
0.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.12M
0.12M
04/14/2018
0.00M
Measured & Indicated:
0.38M
0.38M
04/14/2018
0.00M
Inferred:
0.05M
0.05M
04/14/2018
0.00M
Reserves & Resources:
0.43M
0.43M
never
0.00M
C U R R E N T
Annual Production:
(guess) 35,000oz.
(CG) 35,000oz.
04/14/2018
0oz.
Cash Cost:
$900
$900
04/14/2018
$0.00
Extra Operating Cost:
$400
$400
04/14/2018
$0.00
Average Grade:
1.20 g/t
1.20 g/t
04/14/2018
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/14/2018
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
04/14/2018
0.00M
Annual Production:
35,000oz.
35,000oz.
04/14/2018
0oz.
Cash Cost:
$850
$850
04/14/2018
$0
Extra Operating Cost:
$400
$400
04/14/2018
$0
SILVER
04/14/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/14/2018
0.00M
Measured & Indicated:
n/a
n/a
04/14/2018
0.00M
Inferred:
n/a
n/a
04/14/2018
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/14/2018
0.00M
Measured & Indicated:
n/a
n/a
04/14/2018
0.00M
Inferred:
n/a
n/a
04/14/2018
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/14/2018
$0.00
Extra Operating Cost:
n/a
n/a
04/14/2018
$0.00
Average Grade:
n/a
n/a
04/14/2018
n/a
Recovery Rate:
n/a
n/a
04/14/2018
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/14/2018
0.00M
Annual Production:
n/a
n/a
04/14/2018
n/a
Cash Cost:
n/a
n/a
04/14/2018
n/a
Extra Operating Cost:
n/a
n/a
04/14/2018
n/a
Property
Last Analysis Data (04/14/2018)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Uruguay
San Gregorio
100% (guess)
20,000
Open Pit
show
Producing 30,000 oz. Resources are low.
Exploration
Chile
Anillo
100%
30,000
n/a
show
Large property with a discovery.
Exploration
Colombia
Anza
100% (guess)
23,000
Both
show
Large property. Early exploration. 4 high grade zones found with 17,000 meters of drilling.
Total Land Package Size (ha):
73,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Uruguay
San Gregorio
100% (guess)
20,000
Open Pit
show
Producing 30,000 oz. Resources are low.
Exploration
Chile
Anillo
100%
30,000
n/a
show
Large property with a discovery.
Exploration
Colombia
Anza
100% (guess)
23,000
Both
show
Large property. Early exploration. 4 high grade zones found with 17,000 meters of drilling.
Total Land Package Size (ha):
73,000
Profitability (by resource)
Proven & Probable
04/14/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.13M
0.13M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.35M
P L A U S I B L E
Gold Eq. Oz.:
0.12M
0.12M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.31M
Maximum Profit (Gold):
$2.75M
$1.71M
n/a
$-1.03M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2.75M
$1.71M
n/a
$-1.03M
Max Profit / Current MCap:
0.217
0.189
n/a
-0.028
Max Profit Per Share (Gold):
$0.02
$0.01
n/a
$-0.01
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.02
$0.01
n/a
$-0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$108.23
$77.37
n/a
$-30.86
FD Mkt. Cap / Silver Eq.:
$1.34
$0.93
n/a
$-0.41
FD Mkt. Cap / Per Metal as % Spot Price:
8.05%
5.83%
n/a
-2.22%
Measured & Indicated
04/14/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.50M
0.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.33M
P L A U S I B L E
Gold Eq. Oz.:
0.38M
0.38M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.02M
Maximum Profit (Gold):
$9.00M
$5.62M
n/a
$-3.38M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$9.00M
$5.62M
n/a
$-3.38M
Max Profit / Current MCap:
0.711
0.620
n/a
-0.090
Max Profit Per Share (Gold):
$0.07
$0.04
n/a
$-0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.07
$0.04
n/a
$-0.03
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$33.03
$23.61
n/a
$-9.42
FD Mkt. Cap / Silver Eq.:
$0.41
$0.28
n/a
$-0.13
FD Mkt. Cap / Per Metal as % Spot Price:
2.46%
1.78%
n/a
-0.68%
Reserves & Resources
04/14/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.60M
P L A U S I B L E
Gold Eq. Oz.:
0.43M
0.43M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.14M
Maximum Profit (Gold):
$10.05M
$6.27M
n/a
$-3.78M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$10.05M
$6.27M
n/a
$-3.78M
Max Profit / Current MCap:
0.794
0.693
n/a
-0.101
Max Profit Per Share (Gold):
$0.08
$0.05
n/a
$-0.03
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.08
$0.05
n/a
$-0.03
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$29.56
$21.13
n/a
$-8.43
FD Mkt. Cap / Silver Eq.:
$0.37
$0.25
n/a
$-0.11
FD Mkt. Cap / Per Metal as % Spot Price:
2.20%
1.59%
n/a
-0.61%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/14/2018 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
02/23/2019
Spot Gold:
$1,344.70
$1,327.90
02/23/2019
$-16.80
Spot Silver:
$16.62
$15.89
02/23/2019
$-0.73
Gold:Silver Ratio:
80.91
83.57
02/23/2019
2.66
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: