Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Orosur Mining Inc
www: www.orosur.ca     email: info@orosur.ca

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
TSE:OMI 11/21/2017 CAD 0.2150 0.0300 0.0000 - 0.0000 0
LON:OMI 11/17/2017 GBX 14.50 -0.25 0.00 - 0.00 15,392
OTCMKTS:OROXF 11/16/2017 USD 0.1770 0.0000 0.0000 - 0.0000 0
Alert me when stock is updated

Description

Orosur Mining Inc are a gold focused junior, small producer with one producing mine in Uruguay and two exploration properties. Currently they produce roughly 35koz. of gold per year. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$19.88M which is a rise of roughly 2% over the last eight months. As of 08/31/2017 they have ~$0M debt and ~$4.54M cash. They have 118M shares outstanding and trade on the Toronto Stock Exchange, the London Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 03/18/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $19.42M $19.88M 08/31/2017 $0.46M
Total Assets: $53.50M $57.42M 08/31/2017 $3.92M
Total Liabilities: $17.47M $20.49M 08/31/2017 $3.02M
Current Assets: $19.06M $17.27M 08/31/2017 $-1.79M
Current Liabilities: $12.23M $14.93M 08/31/2017 $2.70M
Total Debt: $0.23M $0.33M 08/31/2017 $0.10M
Cash: $5.38M $4.54M 08/31/2017 $-0.84M
Enterprise Value: $14.27M $15.67M 07/01/1970 $1.40M
Cash Flow: $-1.74M $-0.23M never $1.52M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 03/18/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/18/2017 0.00%
Misc 03/18/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.180 $0.169 10:11 on 11/21/2017 $-0.01
Shares Outstanding: 100,000,000 117,590,000 08/31/2017 17,590,000
Shares Fully Diluted: 108,000,000 117,590,000 08/31/2017 9,590,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/18/2017 n/a
Production (Gold Eq Oz.): (guess) 
35,000
(guess) 
35,000
03/18/2017 0
Production (Silver Eq Oz.): (guess) 
2,475,993
(guess) 
2,645,082
03/18/2017 169,089
Initial CapEx (Outstanding): n/a n/a 03/18/2017 n/a
Funding Option: n/a n/a 03/18/2017 n/a
Documentation: none PRODUCER 03/18/2017 n/a
Value Adjustment: -25% -25% never 0%

Resource Data

GOLD 03/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.13M 0.13M 03/18/2017 0.00M
Measured & Indicated: 0.50M 0.50M 03/18/2017 0.00M
Inferred: 0.10M 0.10M 03/18/2017 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.12M 0.12M 03/18/2017 0.00M
Measured & Indicated: 0.38M 0.38M 03/18/2017 0.00M
Inferred: 0.05M 0.05M 03/18/2017 0.00M
Reserves & Resources: 0.43M 0.43M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
35,000oz.
(CG) 
35,000oz.
03/18/2017 0oz.
Cash Cost: $900 $900 03/18/2017 $0.00
Extra Operating Cost: $400 $400 03/18/2017 $0.00
Average Grade: 1.20 g/t 1.20 g/t 03/18/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/18/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.50M 0.50M 03/18/2017 0.00M
Annual Production: 35,000oz. 35,000oz. 03/18/2017 0oz.
Cash Cost: $850 $850 03/18/2017 $0
Extra Operating Cost: $400 $400 03/18/2017 $0
SILVER 03/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/18/2017 0.00M
Measured & Indicated: n/a n/a 03/18/2017 0.00M
Inferred: n/a n/a 03/18/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/18/2017 0.00M
Measured & Indicated: n/a n/a 03/18/2017 0.00M
Inferred: n/a n/a 03/18/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/18/2017 $0.00
Extra Operating Cost: n/a n/a 03/18/2017 $0.00
Average Grade: n/a n/a 03/18/2017 n/a
Recovery Rate: n/a n/a 03/18/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/18/2017 0.00M
Annual Production: n/a n/a 03/18/2017 n/a
Cash Cost: n/a n/a 03/18/2017 n/a
Extra Operating Cost: n/a n/a 03/18/2017 n/a

Property

Last Analysis Data  (03/18/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Uruguay San Gregorio 100% (guess) 20,000 Open Pit show
Producing 65,000 oz. Resources are low.
Exploration Chile Anillo 25% 30,000 n/a show
Large property with a discovery.
Exploration Colombia Anza 100% (guess) 23,000 Both show
Large property. Early exploration. 4 high grade zones found with 17,000 meters of drilling.
Total Land Package Size (ha): 73,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Uruguay San Gregorio 100% (guess) 20,000 Open Pit show
Producing 65,000 oz. Resources are low.
Exploration Chile Anillo 25% 30,000 n/a show
Large property with a discovery.
Exploration Colombia Anza 100% (guess) 23,000 Both show
Large property. Early exploration. 4 high grade zones found with 17,000 meters of drilling.
Total Land Package Size (ha): 73,000  

Profitability (by resource)

Proven &
Probable
03/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.13M 0.13M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.63M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.12M 0.12M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.57M
Maximum Profit (Gold): $-7.29M $-0.94M n/a $6.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-7.29M $-0.94M n/a $6.35M
Max Profit / Current MCap: n/a n/a n/a 0.328
Max Profit Per Share (Gold): $-0.07 $-0.01 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.07 $-0.01 n/a $0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $166.00 $169.92 n/a $3.93
FD Mkt. Cap / Silver Eq.: $2.35 $2.25 n/a $-0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
13.51% 13.16% n/a -0.34%
Measured &
Indicated
03/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.42M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.38M 0.38M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.85M
Maximum Profit (Gold): $-23.89M $-3.09M n/a $20.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-23.89M $-3.09M n/a $20.80M
Max Profit / Current MCap: n/a n/a n/a 1.075
Max Profit Per Share (Gold): $-0.22 $-0.03 n/a $0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.22 $-0.03 n/a $0.19
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $50.66 $51.85 n/a $1.20
FD Mkt. Cap / Silver Eq.: $0.72 $0.69 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
4.12% 4.02% n/a -0.11%

Reserves &
Resources
03/18/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.90M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.43M 0.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.07M
Maximum Profit (Gold): $-26.69M $-3.45M n/a $23.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-26.69M $-3.45M n/a $23.24M
Max Profit / Current MCap: n/a n/a n/a 1.201
Max Profit Per Share (Gold): $-0.25 $-0.03 n/a $0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.25 $-0.03 n/a $0.22
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $45.34 $46.41 n/a $1.07
FD Mkt. Cap / Silver Eq.: $0.64 $0.61 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:
3.69% 3.60% n/a -0.09%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×