Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Patagonia Gold Plc
www: www.patagoniagold.com     email: info@patagoniagold.ca

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
LON:PGD 05/26/2017 GBX 1.67 -0.05 3.55 - 1.40 865,000
OTCMKTS:PATAF 05/25/2017 USD 0.0250 0.0000 0.0300 - 0.0200 24,035
Alert me when stock is updated

Description

Patagonia Gold Plc are a gold focused junior, small producer with one producing mine in Argentina, one mine in development in Argentina and three exploration properties. Currently they produce roughly 30koz. of gold per year. They have approximately 1.2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~$35.61M which is a fall of roughly 18% over the last eight months. As of 09/25/2016 they have ~$10M debt and ~$10M cash. They have 1,588M shares outstanding and trade on the London Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 09/25/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $43.24M $35.61M 09/25/2016 $-7.63M
Total Assets: $47.00M $47.00M 09/25/2016 $0.00M
Total Liabilities: $20.00M $20.00M 09/25/2016 $0.00M
Current Assets: $16.00M $16.00M 09/25/2016 $0.00M
Current Liabilities: $21.00M $21.00M 09/25/2016 $0.00M
Total Debt: $10.00M $10.00M 09/25/2016 $0.00M
Cash: $10.00M $10.00M 09/25/2016 $0.00M
Enterprise Value: $43.24M $35.61M 02/16/1971 $-7.63M
Cash Flow: $3.96M $2.42M never $-1.55M
Cash Flow Multiple: 10.91 14.73 never 3.83
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 09/25/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/25/2016 0.00%
Misc 09/25/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.026 $0.021 12:05 on 05/26/2017 $0.00
Shares Outstanding: 1,588,000,000 1,588,000,000 09/25/2016 0
Shares Fully Diluted: 1,668,000,000 1,668,000,000 09/25/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 11/01/2012 09/25/2016 n/a
Production (Gold Eq Oz.): (guess) 
30,000
(guess) 
30,000
09/25/2016 0
Production (Silver Eq Oz.): (guess) 
2,038,782
(guess) 
2,204,007
09/25/2016 165,225
Initial CapEx (Outstanding): n/a n/a 09/25/2016 n/a
Funding Option: n/a n/a 09/25/2016 n/a
Documentation: none PRODUCER 09/25/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/25/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/25/2016 0.00M
Measured & Indicated: 1.00M 1.00M 09/25/2016 0.00M
Inferred: 0.20M 0.20M 09/25/2016 0.00M
Reserves & Resources: 1.20M 1.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/25/2016 0.00M
Measured & Indicated: 0.72M 0.72M 09/25/2016 0.00M
Inferred: 0.09M 0.09M 09/25/2016 0.00M
Reserves & Resources: 0.81M 0.81M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
30,000oz.
(guess) 
30,000oz.
09/25/2016 0oz.
Cash Cost: $800 $800 09/25/2016 $0.00
Extra Operating Cost: $350 $350 09/25/2016 $0.00
Average Grade: 1.00 g/t 1.00 g/t 09/25/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/25/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 09/25/2016 0.00M
Annual Production: 50,000oz. 50,000oz. 09/25/2016 0oz.
Cash Cost: $800 $800 09/25/2016 $0
Extra Operating Cost: $400 $400 09/25/2016 $0
SILVER 09/25/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/25/2016 0.00M
Measured & Indicated: n/a n/a 09/25/2016 0.00M
Inferred: n/a n/a 09/25/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/25/2016 0.00M
Measured & Indicated: n/a n/a 09/25/2016 0.00M
Inferred: n/a n/a 09/25/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/25/2016 $0.00
Extra Operating Cost: n/a n/a 09/25/2016 $0.00
Average Grade: n/a n/a 09/25/2016 n/a
Recovery Rate: n/a n/a 09/25/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/25/2016 0.00M
Annual Production: n/a n/a 09/25/2016 n/a
Cash Cost: n/a n/a 09/25/2016 n/a
Extra Operating Cost: n/a n/a 09/25/2016 n/a

Property

Last Analysis Data  (09/25/2016)
Stage Location Name Owned Type Au Ag Cu Notes
Production Perito Moreno, Argentina Lomada de Leiva 100% n/a show
Producing mine. About 20,000 oz per year.
Development Santa Cruz Province, Argentina COSE 100% n/a show
Production scheduled for 2014.
Exploration Bajo Caracoles, Santa Cruz Province, Argentina Cap Oeste 100% n/a show
Flagship project. Close to production.
Exploration Gobernador Gregores, Santa Cruz Province, Argentina La Manchuria 100% n/a n/a
Exploration Santa Cruz Province, Argentina Santa Cruz 100% (guess) n/a show
120 properties on 800,000 acres in Santa Cruz, Argentina.

Large exploration potential. Argentina govt owns 10% of the company. Helps with permitting.
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Perito Moreno, Argentina Lomada de Leiva 100% n/a show
Producing mine. About 20,000 oz per year.
Development Santa Cruz Province, Argentina COSE 100% n/a show
Production scheduled for 2014.
Exploration Bajo Caracoles, Santa Cruz Province, Argentina Cap Oeste 100% n/a show
Flagship project. Close to production.
Exploration Gobernador Gregores, Santa Cruz Province, Argentina La Manchuria 100% n/a n/a
Exploration Santa Cruz Province, Argentina Santa Cruz 100% (guess) n/a show
120 properties on 800,000 acres in Santa Cruz, Argentina.

Large exploration potential. Argentina govt owns 10% of the company. Helps with permitting.

Profitability (by resource)

Proven &
Probable
09/25/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
09/25/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.51M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.72M 0.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.97M
Maximum Profit (Gold): $95.16M $58.01M n/a $-37.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $95.16M $58.01M n/a $-37.14M
Max Profit / Current MCap: 2.201 1.629 n/a -0.572
Max Profit Per Share (Gold): $0.06 $0.03 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.03 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $60.06 $49.46 n/a $-10.60
FD Mkt. Cap / Silver Eq.: $0.88 $0.67 n/a $-0.21
FD Mkt. Cap / Per Metal
as % Spot Price:
4.49% 3.91% n/a -0.58%

Reserves &
Resources
09/25/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.61M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.81M 0.81M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.46M
Maximum Profit (Gold): $107.05M $65.26M n/a $-41.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $107.05M $65.26M n/a $-41.79M
Max Profit / Current MCap: 2.476 1.833 n/a -0.643
Max Profit Per Share (Gold): $0.06 $0.04 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.04 n/a $-0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $53.38 $43.97 n/a $-9.42
FD Mkt. Cap / Silver Eq.: $0.79 $0.60 n/a $-0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
3.99% 3.48% n/a -0.51%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×