Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Victoria Gold Corp
www: www.vitgoldcorp.com     email: askvictoria@vitgoldcorp.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:VIT CAD
OTCMKTS:VITFF USD

Description

Victoria Gold Corp are a gold focused junior near-term producer with one mine in development in Canada and three exploration properties. They have approximately 5Moz. of gold in the reserves and resources category of which 4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$146.96M which is a fall of roughly 29% over the last seven months. As of 11/25/2017 they have ~C$171M debt and ~C$33.86M cash. They have 517M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/25/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $208.21M $146.96M 11/25/2017 $-61.25M
Total Assets: $162.29M $160.71M 11/25/2017 $-1.58M
Total Liabilities: $12.07M $11.95M 11/25/2017 $-0.12M
Current Assets: $38.01M $37.64M 11/25/2017 $-0.37M
Current Liabilities: $10.33M $10.23M 11/25/2017 $-0.10M
Total Debt: $173.11M $171.42M 11/25/2017 $-1.69M
Cash: $34.19M $33.86M 11/25/2017 $-0.33M
Enterprise Value: $347.12M $284.52M 01/06/1979 $-62.60M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/25/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/25/2017 0.00%
Misc 11/25/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 516,680,000 516,680,000 11/25/2017 0
Shares (FD): 563,000,000 563,000,000 11/25/2017 0
Insider Ownership: n/a 48% 11/25/2017 48%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 02/01/2019 11/25/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/25/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/25/2017 0
Initial CapEx (Outstanding): $300.00M
144.09% of Mkt.Cap
$300.00M
204.14% of Mkt.Cap
11/25/2017 $0.00M
Funding Option: n/a n/a 11/25/2017 n/a
Documentation: none FS 11/25/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.50M 2.50M 11/25/2017 0.00M
Measured & Indicated: 4.00M 4.00M 11/25/2017 0.00M
Inferred: 1.00M 1.00M 11/25/2017 0.00M
Reserves & Resources: 5.00M 5.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.75M 1.75M 11/25/2017 0.00M
Measured & Indicated: 2.59M 2.59M 11/25/2017 0.00M
Inferred: 0.35M 0.35M 11/25/2017 0.00M
Reserves & Resources: 2.94M 2.94M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/25/2017 $0.00
Extra Operating Cost: n/a n/a 11/25/2017 $0.00
Average Grade: 0.60 g/t 0.60 g/t 11/25/2017 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 11/25/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 4.00M 4.00M 11/25/2017 0.00M
Annual Production: 250,000oz. 250,000oz. 11/25/2017 0oz.
Cash Cost: $650 $650 11/25/2017 $0
Extra Operating Cost: $350 $350 11/25/2017 $0
SILVER 11/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/25/2017 0.00M
Measured & Indicated: n/a n/a 11/25/2017 0.00M
Inferred: n/a n/a 11/25/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/25/2017 0.00M
Measured & Indicated: n/a n/a 11/25/2017 0.00M
Inferred: n/a n/a 11/25/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/25/2017 $0.00
Extra Operating Cost: n/a n/a 11/25/2017 $0.00
Average Grade: n/a n/a 11/25/2017 n/a
Recovery Rate: n/a n/a 11/25/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/25/2017 0.00M
Annual Production: n/a n/a 11/25/2017 n/a
Cash Cost: n/a n/a 11/25/2017 n/a
Extra Operating Cost: n/a n/a 11/25/2017 n/a

Property

Last Analysis Data  (11/25/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Eagle and Olive 100% 70,000 Open Pit show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exploration Guyana Tassawini 56% n/a n/a n/a
Exploration Nevada, USA Jack Creek 50% n/a n/a n/a
Exploration Nevada, USA Santa Fe 100% n/a n/a n/a
Total Land Package Size (ha): 70,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yukon, Canada Eagle and Olive 100% 70,000 Open Pit show
7 million oz open pit deposits. But only 70% recovery rate

Eagle and Olive deposits.

$289 million capex.

Permitted.

All they need is financing.
Exploration Guyana Tassawini 56% n/a n/a n/a
Exploration Nevada, USA Jack Creek 50% n/a n/a n/a
Exploration Nevada, USA Santa Fe 100% n/a n/a n/a
Total Land Package Size (ha): 70,000  

Profitability (by resource)

Proven &
Probable
11/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.50M 2.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.75M 1.75M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.95M
Maximum Profit (Gold): $352.68M $321.44M n/a $-31.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $352.68M $321.44M n/a $-31.24M
Max Profit / Current MCap: 1.694 2.187 n/a 0.493
Max Profit Per Share (Gold): $0.63 $0.57 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.63 $0.57 n/a $-0.06
Total Free Profit Per Share: $0.16 $0.24 n/a $0.08
FD Mkt. Cap / Gold Eq.: $118.98 $83.98 n/a $-35.00
FD Mkt. Cap / Silver Eq.: $1.57 $1.08 n/a $-0.49
FD Mkt. Cap / Per Metal
as % Spot Price:
9.24% 6.65% n/a -2.59%
Measured &
Indicated
11/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.04M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.59M 2.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.85M
Maximum Profit (Gold): $521.96M $475.73M n/a $-46.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $521.96M $475.73M n/a $-46.23M
Max Profit / Current MCap: 2.507 3.237 n/a 0.730
Max Profit Per Share (Gold): $0.93 $0.84 n/a $-0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.93 $0.84 n/a $-0.08
Total Free Profit Per Share: $0.46 $0.51 n/a $0.05
FD Mkt. Cap / Gold Eq.: $80.39 $56.74 n/a $-23.65
FD Mkt. Cap / Silver Eq.: $1.06 $0.73 n/a $-0.33
FD Mkt. Cap / Per Metal
as % Spot Price:
6.24% 4.49% n/a -1.75%

Reserves &
Resources
11/25/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.30M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.94M 2.94M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.64M
Maximum Profit (Gold): $592.50M $540.02M n/a $-52.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $592.50M $540.02M n/a $-52.48M
Max Profit / Current MCap: 2.846 3.675 n/a 0.829
Max Profit Per Share (Gold): $1.05 $0.96 n/a $-0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.05 $0.96 n/a $-0.09
Total Free Profit Per Share: $0.58 $0.62 n/a $0.04
FD Mkt. Cap / Gold Eq.: $70.82 $49.99 n/a $-20.83
FD Mkt. Cap / Silver Eq.: $0.94 $0.64 n/a $-0.29
FD Mkt. Cap / Per Metal
as % Spot Price:
5.50% 3.96% n/a -1.54%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.