Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Tristar Gold Inc.
www: www.tristarau.com     email: info@tristargold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
CVE:TSG 12/08/2017 CAD 0.230
OTCMKTS:TSGZF 12/08/2017 USD 0.1889
Alert me when stock is updated

Description

Tristar Gold Inc. are a gold focused junior, late stage development company with two exploration properties in Brazil. They have approximately 1.3Moz. of gold in the reserves and resources category They have a market capitalisation of ~$33.27M which is a fall of roughly 7% over the last two months. As of 10/12/2017 they have no debt and ~$2M cash. They have 155M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 10/12/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $35.81M $33.27M 10/12/2017 $-2.55M
Total Assets: $19.00M $19.00M 10/12/2017 $0.00M
Total Liabilities: $2.07M $2.07M 10/12/2017 $0.00M
Current Assets: $2.00M $2.00M 10/12/2017 $0.00M
Current Liabilities: $0.30M $0.30M 10/12/2017 $0.00M
Total Debt: $0.00M $0.00M 10/12/2017 $0.00M
Cash: $2.00M $2.00M 10/12/2017 $0.00M
Enterprise Value: $33.81M $31.27M 12/28/1970 $-2.55M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 10/12/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/12/2017 0.00%
Misc 10/12/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.193 $0.179 15:12 on 12/08/2017 $-0.01
Shares Outstanding: 155,460,000 155,460,000 10/12/2017 0
Shares Fully Diluted: 186,000,000 186,000,000 10/12/2017 0
Insider Ownership: n/a 27% 10/12/2017 27%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/12/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/12/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/12/2017 0
Initial CapEx (Outstanding): n/a n/a 10/12/2017 n/a
Funding Option: n/a n/a 10/12/2017 n/a
Documentation: none none 10/12/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/12/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/12/2017 0.00M
Measured & Indicated: 0.00M 0.00M 10/12/2017 0.00M
Inferred: 1.30M 1.30M 10/12/2017 0.00M
Reserves & Resources: 1.30M 1.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/12/2017 0.00M
Measured & Indicated: 0.00M 0.00M 10/12/2017 0.00M
Inferred: 0.55M 0.55M 10/12/2017 0.00M
Reserves & Resources: 0.55M 0.55M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/12/2017 $0.00
Extra Operating Cost: n/a n/a 10/12/2017 $0.00
Average Grade: 1.30 g/t 1.30 g/t 10/12/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 10/12/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 10/12/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 10/12/2017 0oz.
Cash Cost: $700 $700 10/12/2017 $0
Extra Operating Cost: $400 $400 10/12/2017 $0
SILVER 10/12/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/12/2017 0.00M
Measured & Indicated: n/a n/a 10/12/2017 0.00M
Inferred: n/a n/a 10/12/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/12/2017 0.00M
Measured & Indicated: n/a n/a 10/12/2017 0.00M
Inferred: n/a n/a 10/12/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/12/2017 $0.00
Extra Operating Cost: n/a n/a 10/12/2017 $0.00
Average Grade: n/a n/a 10/12/2017 n/a
Recovery Rate: n/a n/a 10/12/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/12/2017 0.00M
Annual Production: n/a n/a 10/12/2017 n/a
Cash Cost: n/a n/a 10/12/2017 n/a
Extra Operating Cost: n/a n/a 10/12/2017 n/a

Property

Last Analysis Data  (10/12/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Para State, Brazil Bom Jardim 100% 9,000 n/a show
Early exploration. Very little drilling.
Exploration Para State, Brazil Castelo dos Sonhos 100% (guess) 81,000 n/a show
93 holes drilled. Still early exploration.

They think it is a 2 to 4 million deposit at 1.3 gpt.
Total Land Package Size (ha): 90,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Para State, Brazil Bom Jardim 100% 9,000 n/a show
Early exploration. Very little drilling.
Exploration Para State, Brazil Castelo dos Sonhos 100% (guess) 81,000 n/a show
93 holes drilled. Still early exploration.

They think it is a 2 to 4 million deposit at 1.3 gpt.
Total Land Package Size (ha): 90,000  

Profitability (by resource)

Proven &
Probable
10/12/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
10/12/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
10/12/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.30M 1.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 5.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.55M 0.55M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.34M
Maximum Profit (Gold): $75.73M $55.50M n/a $-20.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $75.73M $55.50M n/a $-20.23M
Max Profit / Current MCap: 2.115 1.668 n/a -0.446
Max Profit Per Share (Gold): $0.41 $0.30 n/a $-0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.41 $0.30 n/a $-0.11
Total Free Profit Per Share: $0.17 $0.07 n/a $-0.10
FD Mkt. Cap / Gold Eq.: $64.82 $60.21 n/a $-4.61
FD Mkt. Cap / Silver Eq.: $0.86 $0.76 n/a $-0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
5.00% 4.84% n/a -0.16%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×