Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Tristar Gold Inc.
www: www.tristarau.com     email: info@tristargold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:TSG 07/24/2017 CAD 0.350 -0.020 0.530 - 0.220 55,197
OTCMKTS:TSGZF 07/24/2017 USD 0.3000 0.0000 0.4100 - 0.1500 26,173
Alert me when stock is updated

Description

Tristar Gold Inc. are a gold focused junior, late stage development company with two exploration properties in Brazil. They have approximately 0.5Moz. of gold in the reserves and resources category They have a market capitalisation of ~$52M which is a rise of roughly 55% over the last six months. As of 03/31/2017 they have no debt and ~$6M cash. They have 155M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 02/10/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $33.64M $52.00M 05/19/2017 $18.36M
Total Assets: $15.37M $15.73M 03/31/2017 $0.36M
Total Liabilities: $5.42M $0.94M 03/31/2017 $-4.48M
Current Assets: $2.00M $6.00M 05/19/2017 $4.00M
Current Liabilities: $0.43M $0.16M 03/31/2017 $-0.27M
Total Debt: $0.00M $0.00M 03/31/2017 $0.00M
Cash: $2.00M $6.00M 05/19/2017 $4.00M
Enterprise Value: $31.64M $46.00M 06/17/1971 $14.36M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 02/10/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/10/2017 0.00%
Misc 02/10/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.210 $0.280 16:07 on 07/24/2017 $0.07
Shares Outstanding: 138,000,000 155,000,000 05/19/2017 17,000,000
Shares Fully Diluted: 160,000,000 186,000,000 05/19/2017 26,000,000
Insider Ownership: n/a 43% 06/10/2017 43%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/10/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/10/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/10/2017 0
Initial CapEx (Outstanding): n/a n/a 02/10/2017 n/a
Funding Option: n/a n/a 02/10/2017 n/a
Documentation: none none 06/10/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/10/2017 0.00M
Measured & Indicated: 0.00M 0.00M 02/10/2017 0.00M
Inferred: 0.50M 0.50M 02/10/2017 0.00M
Reserves & Resources: 0.50M 0.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/10/2017 0.00M
Measured & Indicated: 0.00M 0.00M 02/10/2017 0.00M
Inferred: 0.21M 0.21M 02/10/2017 0.00M
Reserves & Resources: 0.21M 0.21M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/10/2017 $0.00
Extra Operating Cost: n/a n/a 02/10/2017 $0.00
Average Grade: 1.30 g/t 1.30 g/t 02/10/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/10/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 02/10/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 02/10/2017 0oz.
Cash Cost: $700 $700 02/10/2017 $0
Extra Operating Cost: $400 $400 02/10/2017 $0
SILVER 02/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/10/2017 0.00M
Measured & Indicated: n/a n/a 02/10/2017 0.00M
Inferred: n/a n/a 02/10/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/10/2017 0.00M
Measured & Indicated: n/a n/a 02/10/2017 0.00M
Inferred: n/a n/a 02/10/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/10/2017 $0.00
Extra Operating Cost: n/a n/a 02/10/2017 $0.00
Average Grade: n/a n/a 02/10/2017 n/a
Recovery Rate: n/a n/a 02/10/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/10/2017 0.00M
Annual Production: n/a n/a 02/10/2017 n/a
Cash Cost: n/a n/a 02/10/2017 n/a
Extra Operating Cost: n/a n/a 02/10/2017 n/a

Property

Last Analysis Data  (02/10/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Para State, Brazil Bom Jardim 100% 9,000 n/a show
Early exploration. Very little drilling.
Exploration Para State, Brazil Castelo dos Sonhos 100% (guess) 81,000 n/a show
93 holes drilled. Still early exploration.

They think it is a 2 to 4 million deposit at 1.3 gpt.
Total Land Package Size (ha): 90,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Para State, Brazil Bom Jardim 100% 9,000 n/a show
Early exploration. Very little drilling.
Exploration Para State, Brazil Castelo dos Sonhos 100% (guess) 81,000 n/a show
93 holes drilled. Still early exploration.

They think it is a 2 to 4 million deposit at 1.3 gpt.
Total Land Package Size (ha): 90,000  

Profitability (by resource)

Proven &
Probable
02/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
02/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
02/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.83M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.21M 0.21M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.63M
Maximum Profit (Gold): $19.74M $22.61M n/a $2.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $19.74M $22.61M n/a $2.87M
Max Profit / Current MCap: 0.587 0.435 n/a -0.152
Max Profit Per Share (Gold): $0.12 $0.12 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.12 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $158.31 $244.69 n/a $86.38
FD Mkt. Cap / Silver Eq.: $2.30 $3.20 n/a $0.90
FD Mkt. Cap / Per Metal
as % Spot Price:
12.84% 19.54% n/a 6.70%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×