Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Treasury Metals Inc
www: www.treasurymetals.com     email: info@treasurymetals.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:TSRMF 10/20/2017 USD 0.5517 0.0331 0.6687 - 0.3000 10,000
TSE:TML 10/20/2017 CAD 0.6700 -0.0200 0.9000 - 0.5100 13,100
Alert me when stock is updated

Description

Treasury Metals Inc are a gold focused junior, late stage development company with one mine in development in Canada and exploration properties. They have approximately 1.45Moz. of gold in the reserves and resources category of which 1.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$72.77M which is a rise of roughly 4% over the last five months. As of 06/30/2017 they have ~C$3M debt and ~C$3.35M cash. They have 117M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 06/05/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $70.15M $72.77M 06/05/2017 $2.62M
Total Assets: $53.86M $60.50M 06/30/2017 $6.65M
Total Liabilities: $9.58M $8.09M 06/30/2017 $-1.49M
Current Assets: $6.10M $4.01M 06/30/2017 $-2.09M
Current Liabilities: $7.60M $2.66M 06/30/2017 $-4.94M
Total Debt: $4.36M $3.50M 06/30/2017 $-0.87M
Cash: $5.94M $3.35M 06/30/2017 $-2.58M
Enterprise Value: $68.57M $72.91M 04/23/1972 $4.34M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 06/05/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/05/2017 0.00%
Misc 06/05/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.512 $0.531 11:10 on 10/20/2017 $0.02
Shares Outstanding: 116,000,000 116,580,000 06/30/2017 580,000
Shares Fully Diluted: 137,000,000 137,000,000 06/05/2017 0
Insider Ownership: n/a 26% 06/05/2017 26%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 06/05/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/05/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/05/2017 0
Initial CapEx (Outstanding): $96.00M
136.86% of Mkt.Cap
$96.00M
131.93% of Mkt.Cap
06/05/2017 $0.00M
Funding Option: n/a n/a 06/05/2017 n/a
Documentation: none PEA 06/05/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/05/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/05/2017 0.00M
Measured & Indicated: 1.10M 1.10M 06/05/2017 0.00M
Inferred: 0.35M 0.35M 06/05/2017 0.00M
Reserves & Resources: 1.45M 1.45M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/05/2017 0.00M
Measured & Indicated: 0.81M 0.81M 06/05/2017 0.00M
Inferred: 0.16M 0.16M 06/05/2017 0.00M
Reserves & Resources: 0.97M 0.97M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/05/2017 $0.00
Extra Operating Cost: n/a n/a 06/05/2017 $0.00
Average Grade: 2.50 g/t 2.50 g/t 06/05/2017 n/a
Recovery Rate: (CG)  92.00% (CG)  92.00% 06/05/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 06/05/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 06/05/2017 0oz.
Cash Cost: $700 $700 06/05/2017 $0
Extra Operating Cost: $350 $350 06/05/2017 $0
SILVER 06/05/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/05/2017 0.00M
Measured & Indicated: n/a n/a 06/05/2017 0.00M
Inferred: n/a n/a 06/05/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/05/2017 0.00M
Measured & Indicated: n/a n/a 06/05/2017 0.00M
Inferred: n/a n/a 06/05/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/05/2017 $0.00
Extra Operating Cost: n/a n/a 06/05/2017 $0.00
Average Grade: n/a n/a 06/05/2017 n/a
Recovery Rate: n/a n/a 06/05/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/05/2017 0.00M
Annual Production: n/a n/a 06/05/2017 n/a
Cash Cost: n/a n/a 06/05/2017 n/a
Extra Operating Cost: n/a n/a 06/05/2017 n/a

Property

Last Analysis Data  (06/05/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontarios, Canada Goliath 100% 5,000 Both show
88,000 oz per year

$96 million capex (open pit)

$550 cash costs per oz (open pit)
Exploration Ontario, Canada Gold Rock 100% 5,000 n/a show
Early exploration.
Exploration Dryden, On, Canada Goldcliff 100% 4,200 Both show
Early exploration.
Exploration Tyrrell, Canada Juby 40% n/a n/a n/a
Exploration Ontario, Canada Sandy Lake 100% 6,000 n/a show
Early exploration.

High grade gold discovery. Currently drilling.
Exploration Abitibi, Canada Shining Tree 100% (guess) 5,000 n/a show
Early exploration.
Exploration Santiago, Chile Sonia-Puma 100% (guess) 9,000 n/a show
Early exploration.
Total Land Package Size (ha): 34,200  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontarios, Canada Goliath 100% 5,000 Both show
88,000 oz per year

$96 million capex (open pit)

$550 cash costs per oz (open pit)
Exploration Ontario, Canada Gold Rock 100% 5,000 n/a show
Early exploration.
Exploration Dryden, On, Canada Goldcliff 100% 4,200 Both show
Early exploration.
Exploration Tyrrell, Canada Juby 40% n/a n/a n/a
Exploration Ontario, Canada Sandy Lake 100% 6,000 n/a show
Early exploration.

High grade gold discovery. Currently drilling.
Exploration Abitibi, Canada Shining Tree 100% (guess) 5,000 n/a show
Early exploration.
Exploration Santiago, Chile Sonia-Puma 100% (guess) 9,000 n/a show
Early exploration.
Total Land Package Size (ha): 34,200  

Profitability (by resource)

Proven &
Probable
06/05/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/05/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.10M 1.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.49M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.81M 0.81M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.83M
Maximum Profit (Gold): $129.89M $129.84M n/a $-0.06M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $129.89M $129.84M n/a $-0.06M
Max Profit / Current MCap: 1.852 1.784 n/a -0.067
Max Profit Per Share (Gold): $0.95 $0.95 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.95 $0.95 n/a $0.00
Total Free Profit Per Share: $0.26 $0.28 n/a $0.02
FD Mkt. Cap / Gold Eq.: $86.64 $89.88 n/a $3.24
FD Mkt. Cap / Silver Eq.: $1.19 $1.20 n/a $0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
6.77% 7.03% n/a 0.25%

Reserves &
Resources
06/05/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.45M 1.45M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.29M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.97M 0.97M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.20M
Maximum Profit (Gold): $155.72M $155.66M n/a $-0.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $155.72M $155.66M n/a $-0.07M
Max Profit / Current MCap: 2.220 2.139 n/a -0.081
Max Profit Per Share (Gold): $1.14 $1.14 n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.14 $1.14 n/a $0.00
Total Free Profit Per Share: $0.45 $0.47 n/a $0.02
FD Mkt. Cap / Gold Eq.: $72.27 $74.97 n/a $2.70
FD Mkt. Cap / Silver Eq.: $0.99 $1.00 n/a $0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
5.65% 5.86% n/a 0.21%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×