Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Starcore Intl. Mines Ltd.
www: www.starcore.com     email: info@starcore.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
TSE:SAM 01/19/2018 CAD 0.2550
OTCMKTS:SHVLF 01/13/2016 warning USD 0.1750
Alert me when stock is updated

Description

Starcore Intl. Mines Ltd. are a gold focused junior, small producer with one producing mine in Mexico, one mine in development in Mexico and five exploration properties. Currently they produce roughly 20koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$10.68M which is a fall of roughly 44% over the last nine months. As of 07/31/2017 they have ~C$1M debt and ~C$5.96M cash. They have 49M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 05/02/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $18.96M $10.68M 05/02/2017 $-8.29M
Total Assets: $53.84M $61.22M 07/31/2017 $7.38M
Total Liabilities: $14.73M $13.26M 07/31/2017 $-1.47M
Current Assets: $7.74M $13.32M 07/31/2017 $5.59M
Current Liabilities: $6.07M $3.73M 07/31/2017 $-2.34M
Total Debt: $0.00M $1.26M 07/31/2017 $1.26M
Cash: $7.29M $5.96M 07/31/2017 $-1.34M
Enterprise Value: $11.67M $5.98M 03/11/1970 $-5.69M
Cash Flow: $0.80M $1.98M never $1.19M
Cash Flow Multiple: 23.85 5.39 never -18.46
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 05/02/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/02/2017 0.00%
Misc 05/02/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.365 $0.205 15:01 on 01/19/2018 $-0.16
Shares Outstanding: 49,150,000 49,150,000 07/31/2017 0
Shares Fully Diluted: 52,000,000 52,000,000 05/02/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/02/2017 n/a
Production (Gold Eq Oz.): (guess) 
20,000
(guess) 
20,000
05/02/2017 0
Production (Silver Eq Oz.): (guess) 
1,494,411
(guess) 
1,574,648
05/02/2017 80,236
Initial CapEx (Outstanding): n/a n/a 05/02/2017 n/a
Funding Option: n/a n/a 05/02/2017 n/a
Documentation: none PRODUCER 05/02/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.05M 0.05M 05/02/2017 0.00M
Measured & Indicated: 0.10M 0.10M 05/02/2017 0.00M
Inferred: 0.20M 0.20M 05/02/2017 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.04M 0.04M 05/02/2017 0.00M
Measured & Indicated: 0.08M 0.08M 05/02/2017 0.00M
Inferred: 0.09M 0.09M 05/02/2017 0.00M
Reserves & Resources: 0.16M 0.16M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
20,000oz.
(guess) 
20,000oz.
05/02/2017 0oz.
Cash Cost: $850 $850 05/02/2017 $0.00
Extra Operating Cost: $350 $350 05/02/2017 $0.00
Average Grade: 2.00 g/t 2.00 g/t 05/02/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/02/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 05/02/2017 0.00M
Annual Production: 25,000oz. 25,000oz. 05/02/2017 0oz.
Cash Cost: $900 $900 05/02/2017 $0
Extra Operating Cost: $350 $350 05/02/2017 $0
SILVER 05/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/02/2017 0.00M
Measured & Indicated: n/a n/a 05/02/2017 0.00M
Inferred: n/a n/a 05/02/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/02/2017 0.00M
Measured & Indicated: n/a n/a 05/02/2017 0.00M
Inferred: n/a n/a 05/02/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/02/2017 $0.00
Extra Operating Cost: n/a n/a 05/02/2017 $0.00
Average Grade: n/a n/a 05/02/2017 n/a
Recovery Rate: n/a n/a 05/02/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/02/2017 0.00M
Annual Production: n/a n/a 05/02/2017 n/a
Cash Cost: n/a n/a 05/02/2017 n/a
Extra Operating Cost: n/a n/a 05/02/2017 n/a

Property

Last Analysis Data  (05/02/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Queretaro, Mexico San Martin 100% 13,000 Underground show
Solid long life mine with a lot of exploration potential. This stock could do well if they can expand production.
Development Mexico Cerro Dolores 0% n/a n/a n/a
Exploration Mexico, Mexico Creston Moly 100% (guess) n/a n/a n/a
Exploration Sinaloa, Mexico Sierra Rosario 50% 1,000 n/a show
JV with International Northair.They are not the operator.
Exploration Goldfield, Nv, USA Empress 100% n/a n/a n/a
Exploration Curlew, Washington, USA Lone Ranch 100% n/a n/a n/a
Exploration Elko, Nv, USA Toiyabe 100% 1,250 Open Pit show
Early exploration. It is a 175,000 (1 gpt) resource. They are drilling it. Is it a mine? At this time, no one knows.
Total Land Package Size (ha): 15,250  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Queretaro, Mexico San Martin 100% 13,000 Underground show
Solid long life mine with a lot of exploration potential. This stock could do well if they can expand production.
Development Mexico Cerro Dolores 0% n/a n/a n/a
Exploration Mexico, Mexico Creston Moly 100% (guess) n/a n/a n/a
Exploration Sinaloa, Mexico Sierra Rosario 50% 1,000 n/a show
JV with International Northair.They are not the operator.
Exploration Goldfield, Nv, USA Empress 100% n/a n/a n/a
Exploration Curlew, Washington, USA Lone Ranch 100% n/a n/a n/a
Exploration Elko, Nv, USA Toiyabe 100% 1,250 Open Pit show
Early exploration. It is a 175,000 (1 gpt) resource. They are drilling it. Is it a mine? At this time, no one knows.
Total Land Package Size (ha): 15,250  

Profitability (by resource)

Proven &
Probable
05/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.05M 0.05M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.20M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.04M 0.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.17M
Maximum Profit (Gold): $1.69M $4.21M n/a $2.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1.69M $4.21M n/a $2.52M
Max Profit / Current MCap: 0.089 0.395 n/a 0.306
Max Profit Per Share (Gold): $0.03 $0.08 n/a $0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.08 n/a $0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $446.22 $251.19 n/a $-195.03
FD Mkt. Cap / Silver Eq.: $5.97 $3.19 n/a $-2.78
FD Mkt. Cap / Per Metal
as % Spot Price:
35.50% 18.72% n/a -16.78%
Measured &
Indicated
05/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.40M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.08M 0.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.31M
Maximum Profit (Gold): $3.04M $7.58M n/a $4.54M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3.04M $7.58M n/a $4.54M
Max Profit / Current MCap: 0.160 0.710 n/a 0.550
Max Profit Per Share (Gold): $0.06 $0.15 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.15 n/a $0.09
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $247.90 $139.55 n/a $-108.35
FD Mkt. Cap / Silver Eq.: $3.32 $1.77 n/a $-1.55
FD Mkt. Cap / Per Metal
as % Spot Price:
19.72% 10.40% n/a -9.32%

Reserves &
Resources
05/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.20M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.16M 0.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.65M
Maximum Profit (Gold): $6.42M $16.01M n/a $9.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6.42M $16.01M n/a $9.59M
Max Profit / Current MCap: 0.339 1.500 n/a 1.161
Max Profit Per Share (Gold): $0.12 $0.31 n/a $0.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.31 n/a $0.18
Total Free Profit Per Share: $0.00 $0.05 n/a $0.05
FD Mkt. Cap / Gold Eq.: $117.43 $66.10 n/a $-51.32
FD Mkt. Cap / Silver Eq.: $1.57 $0.84 n/a $-0.73
FD Mkt. Cap / Per Metal
as % Spot Price:
9.34% 4.93% n/a -4.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×