Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Starcore Intl. Mines Ltd.
www: www.starcore.com     email: info@starcore.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
TSE:SAM 07/25/2017 CAD 0.4100 0.0000 0.8300 - 0.3900 28,150
OTCMKTS:SHVLF 01/13/2016 warning USD 0.1750 0.0000 0.5400 - 0.1800 428
Alert me when stock is updated

Description

Starcore Intl. Mines Ltd. are a gold focused junior, small producer with one producing mine in Mexico, one mine in development in Mexico and five exploration properties. Currently they produce roughly 20koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$17.04M which is a fall of roughly 10% over the last three months. As of 05/02/2017 they have no debt and ~C$7.99M cash. They have 49M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 05/02/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $18.96M $17.04M 05/02/2017 $-1.92M
Total Assets: $53.84M $59.00M 05/02/2017 $5.16M
Total Liabilities: $14.73M $16.15M 05/02/2017 $1.41M
Current Assets: $7.74M $8.48M 05/02/2017 $0.74M
Current Liabilities: $6.07M $6.65M 05/02/2017 $0.58M
Total Debt: $0.00M $0.00M 05/02/2017 $0.00M
Cash: $7.29M $7.99M 05/02/2017 $0.70M
Enterprise Value: $11.67M $9.05M 04/15/1970 $-2.62M
Cash Flow: $0.80M $0.64M never $-0.16M
Cash Flow Multiple: 23.85 26.75 never 2.91
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 05/02/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/02/2017 0.00%
Misc 05/02/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.365 $0.328 16:07 on 07/25/2017 $-0.04
Shares Outstanding: 49,150,000 49,150,000 05/02/2017 0
Shares Fully Diluted: 52,000,000 52,000,000 05/02/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/02/2017 n/a
Production (Gold Eq Oz.): (guess) 
20,000
(guess) 
20,000
05/02/2017 0
Production (Silver Eq Oz.): (guess) 
1,494,411
(guess) 
1,523,547
05/02/2017 29,136
Initial CapEx (Outstanding): n/a n/a 05/02/2017 n/a
Funding Option: n/a n/a 05/02/2017 n/a
Documentation: none PRODUCER 05/02/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.05M 0.05M 05/02/2017 0.00M
Measured & Indicated: 0.10M 0.10M 05/02/2017 0.00M
Inferred: 0.20M 0.20M 05/02/2017 0.00M
Reserves & Resources: 0.30M 0.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.04M 0.04M 05/02/2017 0.00M
Measured & Indicated: 0.08M 0.08M 05/02/2017 0.00M
Inferred: 0.09M 0.09M 05/02/2017 0.00M
Reserves & Resources: 0.16M 0.16M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
20,000oz.
(guess) 
20,000oz.
05/02/2017 0oz.
Cash Cost: $850 $850 05/02/2017 $0.00
Extra Operating Cost: $350 $350 05/02/2017 $0.00
Average Grade: 2.00 g/t 2.00 g/t 05/02/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/02/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 0.20M 0.20M 05/02/2017 0.00M
Annual Production: 25,000oz. 25,000oz. 05/02/2017 0oz.
Cash Cost: $900 $900 05/02/2017 $0
Extra Operating Cost: $350 $350 05/02/2017 $0
SILVER 05/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/02/2017 0.00M
Measured & Indicated: n/a n/a 05/02/2017 0.00M
Inferred: n/a n/a 05/02/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/02/2017 0.00M
Measured & Indicated: n/a n/a 05/02/2017 0.00M
Inferred: n/a n/a 05/02/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/02/2017 $0.00
Extra Operating Cost: n/a n/a 05/02/2017 $0.00
Average Grade: n/a n/a 05/02/2017 n/a
Recovery Rate: n/a n/a 05/02/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/02/2017 0.00M
Annual Production: n/a n/a 05/02/2017 n/a
Cash Cost: n/a n/a 05/02/2017 n/a
Extra Operating Cost: n/a n/a 05/02/2017 n/a

Property

Last Analysis Data  (05/02/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Queretaro, Mexico San Martin 100% 13,000 Underground show
Solid long life mine with a lot of exploration potential. This stock could do well if they can expand production.
Development Mexico Cerro Dolores 0% n/a n/a n/a
Exploration Mexico, Mexico Creston Moly 100% (guess) n/a n/a n/a
Exploration Sinaloa, Mexico Sierra Rosario 50% 1,000 n/a show
JV with International Northair.They are not the operator.
Exploration Goldfield, Nv, USA Empress 100% n/a n/a n/a
Exploration Curlew, Washington, USA Lone Ranch 100% n/a n/a n/a
Exploration Elko, Nv, USA Toiyabe 100% 1,250 Open Pit show
Early exploration. It is a 175,000 (1 gpt) resource. They are drilling it. Is it a mine? At this time, no one knows.
Total Land Package Size (ha): 15,250  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Queretaro, Mexico San Martin 100% 13,000 Underground show
Solid long life mine with a lot of exploration potential. This stock could do well if they can expand production.
Development Mexico Cerro Dolores 0% n/a n/a n/a
Exploration Mexico, Mexico Creston Moly 100% (guess) n/a n/a n/a
Exploration Sinaloa, Mexico Sierra Rosario 50% 1,000 n/a show
JV with International Northair.They are not the operator.
Exploration Goldfield, Nv, USA Empress 100% n/a n/a n/a
Exploration Curlew, Washington, USA Lone Ranch 100% n/a n/a n/a
Exploration Elko, Nv, USA Toiyabe 100% 1,250 Open Pit show
Early exploration. It is a 175,000 (1 gpt) resource. They are drilling it. Is it a mine? At this time, no one knows.
Total Land Package Size (ha): 15,250  

Profitability (by resource)

Proven &
Probable
05/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.05M 0.05M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.07M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.04M 0.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.06M
Maximum Profit (Gold): $1.69M $1.35M n/a $-0.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1.69M $1.35M n/a $-0.34M
Max Profit / Current MCap: 0.089 0.079 n/a -0.010
Max Profit Per Share (Gold): $0.03 $0.03 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.03 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $446.22 $401.00 n/a $-45.22
FD Mkt. Cap / Silver Eq.: $5.97 $5.26 n/a $-0.71
FD Mkt. Cap / Per Metal
as % Spot Price:
35.50% 32.20% n/a -3.31%
Measured &
Indicated
05/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.15M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.08M 0.08M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.11M
Maximum Profit (Gold): $3.04M $2.44M n/a $-0.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3.04M $2.44M n/a $-0.61M
Max Profit / Current MCap: 0.160 0.143 n/a -0.017
Max Profit Per Share (Gold): $0.06 $0.05 n/a $-0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.06 $0.05 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $247.90 $222.78 n/a $-25.12
FD Mkt. Cap / Silver Eq.: $3.32 $2.92 n/a $-0.39
FD Mkt. Cap / Per Metal
as % Spot Price:
19.72% 17.89% n/a -1.84%

Reserves &
Resources
05/02/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.30M 0.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.44M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.16M 0.16M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.24M
Maximum Profit (Gold): $6.42M $5.14M n/a $-1.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6.42M $5.14M n/a $-1.28M
Max Profit / Current MCap: 0.339 0.302 n/a -0.037
Max Profit Per Share (Gold): $0.12 $0.10 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.10 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $117.43 $105.53 n/a $-11.90
FD Mkt. Cap / Silver Eq.: $1.57 $1.39 n/a $-0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
9.34% 8.47% n/a -0.87%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×