Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Black Dragon Gold Corp
www: https://www.blackdragongold.com     email: info@blackdragongold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:BDG 06/22/2017 CAD 0.045 0.005 0.090 - 0.030 43,622
OTCMKTS:ATRGF 06/22/2017 USD 0.0206 0.0000 0.0600 - 0.0200 1,233
Alert me when stock is updated

Description

Black Dragon Gold Corp are a gold focused junior, late stage development company with one mine in development in Spain and two exploration properties. They have approximately 1.1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$2.01M which is a fall of roughly 18% over the last nine months. As of 03/31/2017 they have ~C$8M debt and ~C$0.02M cash. They have 52M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 10/07/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $2.44M $2.01M 10/07/2016 $-0.43M
Total Assets: $0.10M $0.04M 03/31/2017 $-0.06M
Total Liabilities: $9.17M $11.07M 03/31/2017 $1.90M
Current Assets: $0.10M $0.04M 03/31/2017 $-0.06M
Current Liabilities: $9.17M $11.07M 03/31/2017 $1.90M
Total Debt: $7.52M $7.87M 03/31/2017 $0.35M
Cash: $0.05M $0.02M 03/31/2017 $-0.03M
Enterprise Value: $9.91M $9.85M 04/24/1970 $-0.06M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 10/07/2016 n/a
Tax Rate: (guess)  30.00% (CG)  30.00% 01/12/2017 0.00%
Misc 10/07/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.041 $0.034 16:06 on 06/22/2017 $-0.01
Shares Outstanding: 47,000,000 51,770,000 03/31/2017 4,770,000
Shares Fully Diluted: 59,000,000 59,000,000 10/07/2016 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2019 10/07/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/07/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/07/2016 0
Initial CapEx (Outstanding): $90.00M
3687.64% of Mkt.Cap
$90.00M
4486.1% of Mkt.Cap
10/07/2016 $0.00M
Funding Option: n/a n/a 10/07/2016 n/a
Documentation: none none 01/12/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/07/2016 0.00M
Measured & Indicated: 1.00M 1.00M 10/07/2016 0.00M
Inferred: 0.10M 0.10M 10/07/2016 0.00M
Reserves & Resources: 1.10M 1.10M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/07/2016 0.00M
Measured & Indicated: 0.72M 0.72M 10/07/2016 0.00M
Inferred: 0.05M 0.05M 10/07/2016 0.00M
Reserves & Resources: 0.77M 0.77M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/07/2016 $0.00
Extra Operating Cost: n/a n/a 10/07/2016 $0.00
Average Grade: 4.00 g/t 4.00 g/t 10/07/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/12/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.00M 1.00M 10/07/2016 0.00M
Annual Production: 80,000oz. 80,000oz. 10/07/2016 0oz.
Cash Cost: $800 $800 10/07/2016 $0
Extra Operating Cost: $400 $400 10/07/2016 $0
SILVER 10/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/07/2016 0.00M
Measured & Indicated: n/a n/a 10/07/2016 0.00M
Inferred: n/a n/a 10/07/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/07/2016 0.00M
Measured & Indicated: n/a n/a 10/07/2016 0.00M
Inferred: n/a n/a 10/07/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/07/2016 $0.00
Extra Operating Cost: n/a n/a 10/07/2016 $0.00
Average Grade: n/a n/a 10/07/2016 n/a
Recovery Rate: n/a n/a 10/07/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/07/2016 0.00M
Annual Production: n/a n/a 10/07/2016 n/a
Cash Cost: n/a n/a 10/07/2016 n/a
Extra Operating Cost: n/a n/a 10/07/2016 n/a

Property

Last Analysis Data  (10/07/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Oviedo, Spain Salave 100% 3,400 Underground show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Exploration Czech Republic Mokrsko 100% (guess) n/a Open Pit show
Astur gold has an application to obtain exploration rights. Submitted in Q3 2013.

Potential for large tonnage low grade open pit mining.

Past producing mine.
Exploration Badajoz, Spain La Codosera 20% n/a n/a show
JV Property.
Total Land Package Size (ha): 3,400  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Oviedo, Spain Salave 100% 3,400 Underground show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Exploration Czech Republic Mokrsko 100% (guess) n/a Open Pit show
Astur gold has an application to obtain exploration rights. Submitted in Q3 2013.

Potential for large tonnage low grade open pit mining.

Past producing mine.
Exploration Badajoz, Spain La Codosera 20% n/a n/a show
JV Property.
Total Land Package Size (ha): 3,400  

Profitability (by resource)

Proven &
Probable
10/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
10/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.26M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.72M 0.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.35M
Maximum Profit (Gold): $27.67M $28.83M n/a $1.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $27.67M $28.83M n/a $1.16M
Max Profit / Current MCap: 11.337 14.370 n/a 3.033
Max Profit Per Share (Gold): $0.47 $0.49 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.47 $0.49 n/a $0.02
Total Free Profit Per Share: $0.41 $0.44 n/a $0.03
FD Mkt. Cap / Gold Eq.: $3.39 $2.79 n/a $-0.60
FD Mkt. Cap / Silver Eq.: $0.05 $0.04 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
0.27% 0.22% n/a -0.05%

Reserves &
Resources
10/07/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.10M 1.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.59M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.77M 0.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.50M
Maximum Profit (Gold): $29.40M $30.63M n/a $1.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $29.40M $30.63M n/a $1.23M
Max Profit / Current MCap: 12.046 15.268 n/a 3.222
Max Profit Per Share (Gold): $0.50 $0.52 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.50 $0.52 n/a $0.02
Total Free Profit Per Share: $0.44 $0.47 n/a $0.03
FD Mkt. Cap / Gold Eq.: $3.19 $2.62 n/a $-0.57
FD Mkt. Cap / Silver Eq.: $0.04 $0.03 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
0.25% 0.21% n/a -0.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×