Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Black Dragon Gold Corp
www: www.blackdragongold.com     email: info@blackdragongold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BDG CAD
OTCMKTS:ATRGF USD

Description

Black Dragon Gold Corp are a gold focused junior, late stage development company with one mine in development in Spain and two exploration properties. They have approximately 1.1Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$46.55M which is a rise of roughly 56% over the last twelve months. As of 10/14/2017 they have no debt and ~C$3.12M cash. They have 224M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/14/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $29.76M $46.55M 10/14/2017 $16.79M
Total Assets: $3.25M $3.16M 10/14/2017 $-0.09M
Total Liabilities: $12.26M $11.91M 10/14/2017 $-0.36M
Current Assets: $3.21M $3.12M 10/14/2017 $-0.09M
Current Liabilities: $12.12M $11.77M 10/14/2017 $-0.35M
Total Debt: $0.00M $0.00M 10/14/2017 $0.00M
Cash: $3.21M $3.12M 10/14/2017 $-0.09M
Enterprise Value: $26.55M $43.43M 05/18/1971 $16.88M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 10/14/2017 n/a
Tax Rate: (guess)  30.00% (CG)  30.00% 10/14/2017 0.00%
Misc 10/14/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 224,000,000 224,000,000 10/14/2017 0
Shares (FD): 412,000,000 412,000,000 10/14/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 10/14/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
10/14/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
10/14/2017 0
Initial CapEx (Outstanding): $90.00M
302.43% of Mkt.Cap
$90.00M
193.35% of Mkt.Cap
10/14/2017 $0.00M
Funding Option: n/a n/a 10/14/2017 n/a
Documentation: none PEA 10/14/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/14/2017 0.00M
Measured & Indicated: 1.00M 1.00M 10/14/2017 0.00M
Inferred: 0.10M 0.10M 10/14/2017 0.00M
Reserves & Resources: 1.10M 1.10M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/14/2017 0.00M
Measured & Indicated: 0.72M 0.72M 10/14/2017 0.00M
Inferred: 0.05M 0.05M 10/14/2017 0.00M
Reserves & Resources: 0.77M 0.77M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/14/2017 $0.00
Extra Operating Cost: n/a n/a 10/14/2017 $0.00
Average Grade: 4.00 g/t 4.00 g/t 10/14/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/14/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1.20M 1.20M 10/14/2017 0.00M
Annual Production: 80,000oz. 80,000oz. 10/14/2017 0oz.
Cash Cost: $800 $800 10/14/2017 $0
Extra Operating Cost: $400 $400 10/14/2017 $0
SILVER 10/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/14/2017 0.00M
Measured & Indicated: n/a n/a 10/14/2017 0.00M
Inferred: n/a n/a 10/14/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/14/2017 0.00M
Measured & Indicated: n/a n/a 10/14/2017 0.00M
Inferred: n/a n/a 10/14/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/14/2017 $0.00
Extra Operating Cost: n/a n/a 10/14/2017 $0.00
Average Grade: n/a n/a 10/14/2017 n/a
Recovery Rate: n/a n/a 10/14/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/14/2017 0.00M
Annual Production: n/a n/a 10/14/2017 n/a
Cash Cost: n/a n/a 10/14/2017 n/a
Extra Operating Cost: n/a n/a 10/14/2017 n/a

Property

Last Analysis Data  (10/14/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Oviedo, Spain Salave 100% 3,400 Underground show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Exploration Czech Republic Mokrsko 100% (guess) n/a Open Pit show
Astur gold has an application to obtain exploration rights. Submitted in Q3 2013.

Potential for large tonnage low grade open pit mining.

Past producing mine.
Exploration Badajoz, Spain La Codosera 20% n/a n/a show
JV Property.
Total Land Package Size (ha): 3,400  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Oviedo, Spain Salave 100% 3,400 Underground show
Production forecasted for 2017
Feasibility underway.
Need final permits.
Exploration Czech Republic Mokrsko 100% (guess) n/a Open Pit show
Astur gold has an application to obtain exploration rights. Submitted in Q3 2013.

Potential for large tonnage low grade open pit mining.

Past producing mine.
Exploration Badajoz, Spain La Codosera 20% n/a n/a show
JV Property.
Total Land Package Size (ha): 3,400  

Profitability (by resource)

Proven &
Probable
10/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
10/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 9.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.72M 0.72M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.55M
Maximum Profit (Gold): $52.11M $13.36M n/a $-38.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $52.11M $13.36M n/a $-38.76M
Max Profit / Current MCap: 1.751 0.287 n/a -1.464
Max Profit Per Share (Gold): $0.13 $0.03 n/a $-0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.13 $0.03 n/a $-0.09
Total Free Profit Per Share: $0.04 $0.00 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $41.33 $64.65 n/a $23.32
FD Mkt. Cap / Silver Eq.: $0.55 $0.77 n/a $0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
3.17% 5.27% n/a 2.10%

Reserves &
Resources
10/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.10M 1.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.01M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.77M 0.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.96M
Maximum Profit (Gold): $55.37M $14.19M n/a $-41.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $55.37M $14.19M n/a $-41.18M
Max Profit / Current MCap: 1.861 0.305 n/a -1.556
Max Profit Per Share (Gold): $0.13 $0.03 n/a $-0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.13 $0.03 n/a $-0.10
Total Free Profit Per Share: $0.04 $0.00 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $38.90 $60.85 n/a $21.95
FD Mkt. Cap / Silver Eq.: $0.52 $0.72 n/a $0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
2.98% 4.96% n/a 1.98%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.