Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Royalty Company
Rating & Risk: Login to view
Wheaton Precious Metals Corp
www: www.wheatonpm.com     email: info@wheatonpm.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:WPM USD
TSE:WPM CAD

Description

Wheaton Precious Metals Corp are a silver focused royalty company with fourteen producing mines in Argentina, Canada, Greece, Mexico, Peru, Portugal, Sweden and USA, four mines in development in Chile, Mexico, Portugal and USA and two exploration properties. Currently they produce roughly 50.0Moz. of silver per year. They have approximately 1600Moz. of silver in the reserves and resources category of which 1400Moz. are in the measured and indicated category. They have a market capitalisation of ~$8178.48M which is a fall of roughly 14% over the last nine months. As of 11/24/2017 they have ~$854M debt and ~$70M cash. They have 442M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/24/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $9,470.52M $8,178.48M 11/24/2017 $-1,292.04M
Total Assets: $5,996.01M $5,996.01M 11/24/2017 $0.00M
Total Liabilities: $965.28M $965.28M 11/24/2017 $0.00M
Current Assets: $82.60M $82.60M 11/24/2017 $0.00M
Current Liabilities: $11.42M $11.42M 11/24/2017 $0.00M
Total Debt: $854.00M $854.00M 11/24/2017 $0.00M
Cash: $70.00M $70.00M 11/24/2017 $0.00M
Enterprise Value: $10,254.52M $8,962.48M 01/04/2254 $-1,292.04M
Cash Flow: $263.20M $184.10M never $-79.10M
Cash Flow Multiple: 35.98 44.42 never 8.44
Net Debt to
Cash Flow Ratio:
2.98 4.26 never 1.28
Finance within 1 year: 11/24/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/24/2017 0.00%
Misc 11/24/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 442,010,000 442,010,000 11/24/2017 0
Shares (FD): 444,000,000 444,000,000 11/24/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 11/24/2017 n/a
Production (Gold Eq Oz.): (guess) 
660,868
(guess) 
622,995
11/24/2017 -37,873
Production (Silver Eq Oz.): (guess) 
50,000,000
(guess) 
50,000,000
11/24/2017 0
Initial CapEx (Outstanding): n/a n/a 11/24/2017 n/a
Funding Option: n/a n/a 11/24/2017 n/a
Documentation: none none 11/24/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/24/2017 0.00M
Measured & Indicated: n/a n/a 11/24/2017 0.00M
Inferred: n/a n/a 11/24/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/24/2017 0.00M
Measured & Indicated: n/a n/a 11/24/2017 0.00M
Inferred: n/a n/a 11/24/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/24/2017 $0.00
Extra Operating Cost: n/a n/a 11/24/2017 $0.00
Average Grade: n/a n/a 11/24/2017 n/a
Recovery Rate: n/a n/a 11/24/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/24/2017 0.00M
Annual Production: n/a n/a 11/24/2017 n/a
Cash Cost: n/a n/a 11/24/2017 n/a
Extra Operating Cost: n/a n/a 11/24/2017 n/a
SILVER 11/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 800.00M 800.00M 11/24/2017 0.00M
Measured & Indicated: 1,400.00M 1,400.00M 11/24/2017 0.00M
Inferred: 200.00M 200.00M 11/24/2017 0.00M
Reserves & Resources: 1,600.00M 1,600.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 600.00M 600.00M 11/24/2017 0.00M
Measured & Indicated: 960.00M 960.00M 11/24/2017 0.00M
Inferred: 75.00M 75.00M 11/24/2017 0.00M
Reserves & Resources: 1,035.00M 1,035.00M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
50,000,000oz.
(guess) 
50,000,000oz.
11/24/2017 0oz.
Cash Cost: $5 $5 11/24/2017 $0.00
Extra Operating Cost: $5 $5 11/24/2017 $0.00
Average Grade: n/a n/a 11/24/2017 n/a
Recovery Rate: (guess)  75.00% (guess)  75.00% 11/24/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 1,400.00M 1,400.00M 11/24/2017 0.00M
Annual Production: 60,000,000oz. 60,000,000oz. 11/24/2017 0oz.
Cash Cost: $5 $5 11/24/2017 $0
Extra Operating Cost: $5 $5 11/24/2017 $0

Property

Last Analysis Data  (11/24/2017)
Stage Location Name Owned Type Au Ag Cu
Production San Juan Province, Argentina Veladero 100% n/a
Production Yukon, Canada Minto 100% n/a
Production Stratoni, Greece Stratoni 100% Underground
Production Mexico Cozamin 100% n/a
Production Guerrero State, Mexico Los Filos 100% n/a
Production Mexico Penasquito Heap Leach 25% n/a
Production Mexico Penasquito Mill 25% n/a
Production Mexico San Dimas 100% n/a
Production Peru Lagunas Norte 100% n/a
Production Peru Pierina 100% n/a
Production Peru Yauliyacu 100% n/a
Production Portugal Neves-Corvo 100% Underground
Production Stockholm, Sweden Zinkgruvan 100% n/a
Production Arizona, USA Mineral Park 100% n/a
Development Chile Pascua-Lama 25% n/a
Development Mexico City, Mexico Campo Morado 75% n/a
Development Portugal Aljustrel 100% Underground
Development Pima County, Az, USA Rosemont Silver 100% n/a
Exploration Yukon, Canada Keno Hill 25% n/a
Exploration Mexico Loma de la Plata 12% n/a
Current Data
Stage Location Name Owned Type Au Ag Cu
Production San Juan Province, Argentina Veladero 100% n/a
Production Yukon, Canada Minto 100% n/a
Production Stratoni, Greece Stratoni 100% Underground
Production Mexico Cozamin 100% n/a
Production Guerrero State, Mexico Los Filos 100% n/a
Production Mexico Penasquito Heap Leach 25% n/a
Production Mexico Penasquito Mill 25% n/a
Production Mexico San Dimas 100% n/a
Production Peru Lagunas Norte 100% n/a
Production Peru Pierina 100% n/a
Production Peru Yauliyacu 100% n/a
Production Portugal Neves-Corvo 100% Underground
Production Stockholm, Sweden Zinkgruvan 100% n/a
Production Arizona, USA Mineral Park 100% n/a
Development Chile Pascua-Lama 25% n/a
Development Mexico City, Mexico Campo Morado 75% n/a
Development Portugal Aljustrel 100% Underground
Development Pima County, Az, USA Rosemont Silver 100% n/a
Exploration Yukon, Canada Keno Hill 25% n/a
Exploration Mexico Loma de la Plata 12% n/a

Profitability (by resource)

Proven &
Probable
11/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.61M
Total (Silver Eq. Oz.): 800.00M 800.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.45M
Silver Eq. Oz.: 600.00M 600.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $3,158.40M $2,209.20M n/a $-949.20M
Total Maximum Profit: $3,158.40M $2,209.20M n/a $-949.20M
Max Profit / Current MCap: 0.333 0.270 n/a -0.063
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $7.11 $4.98 n/a $-2.14
Total Max Profit Per Share: $7.11 $4.98 n/a $-2.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,194.20 $1,093.97 n/a $-100.23
FD Mkt. Cap / Silver Eq.: $15.78 $13.63 n/a $-2.15
FD Mkt. Cap / Per Metal
as % Spot Price:
92.74% 92.35% n/a -0.39%
Measured &
Indicated
11/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -1.06M
Total (Silver Eq. Oz.): 1,400.00M 1,400.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.73M
Silver Eq. Oz.: 960.00M 960.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $5,053.44M $3,534.72M n/a $-1,518.72M
Total Maximum Profit: $5,053.44M $3,534.72M n/a $-1,518.72M
Max Profit / Current MCap: 0.534 0.432 n/a -0.101
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $11.38 $7.96 n/a $-3.42
Total Max Profit Per Share: $11.38 $7.96 n/a $-3.42
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $746.38 $683.73 n/a $-62.64
FD Mkt. Cap / Silver Eq.: $9.87 $8.52 n/a $-1.35
FD Mkt. Cap / Per Metal
as % Spot Price:
57.96% 57.72% n/a -0.24%

Reserves &
Resources
11/24/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -1.21M
Total (Silver Eq. Oz.): 1,600.00M 1,600.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.78M
Silver Eq. Oz.: 1,035.00M 1,035.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $5,448.24M $3,810.87M n/a $-1,637.37M
Total Maximum Profit: $5,448.24M $3,810.87M n/a $-1,637.37M
Max Profit / Current MCap: 0.575 0.466 n/a -0.109
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $12.27 $8.58 n/a $-3.69
Total Max Profit Per Share: $12.27 $8.58 n/a $-3.69
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $692.29 $634.19 n/a $-58.10
FD Mkt. Cap / Silver Eq.: $9.15 $7.90 n/a $-1.25
FD Mkt. Cap / Per Metal
as % Spot Price:
53.76% 53.54% n/a -0.23%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.