Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Silver Bear Resources Plc
www: www.silverbearresources.com     email: info@silverbearresources.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:SBR CAD
OTCMKTS:SVBRF USD

Description

Silver Bear Resources Plc are a silver focused junior near-term producer with one mine in development in Russia. They have approximately 60Moz. of silver in the reserves and resources category of which 36Moz. are in the measured and indicated category. They have a market capitalisation of ~C$92.46M which is a fall of roughly 19% over the last two months. As of 06/24/2018 they have ~C$106M debt and ~C$2.85M cash. They have 670M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/24/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $114.21M $92.46M 06/24/2018 $-21.75M
Total Assets: $112.20M $112.20M 06/24/2018 $0.00M
Total Liabilities: $112.98M $112.98M 06/24/2018 $0.00M
Current Assets: $28.05M $28.05M 06/24/2018 $0.00M
Current Liabilities: $4.68M $4.68M 06/24/2018 $0.00M
Total Debt: $105.97M $105.97M 06/24/2018 $0.00M
Cash: $2.85M $2.85M 06/24/2018 $0.00M
Enterprise Value: $217.33M $195.57M 03/13/1976 $-21.75M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/24/2018 n/a
Tax Rate: (guess)  26.00% (guess)  26.00% 06/24/2018 0.00%
Misc 06/24/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 670,000,000 670,000,000 06/24/2018 0
Shares (FD): 698,000,000 698,000,000 06/24/2018 0
Insider Ownership: n/a 80% 06/24/2018 80%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2018 06/24/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/24/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/24/2018 0
Initial CapEx (Outstanding): $65.00M
56.91% of Mkt.Cap
$65.00M
70.3% of Mkt.Cap
06/24/2018 $0.00M
Funding Option: n/a (guess)  Debt Financing 06/24/2018 n/a
Documentation: none FS 06/24/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/24/2018 0.00M
Measured & Indicated: n/a n/a 06/24/2018 0.00M
Inferred: n/a n/a 06/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/24/2018 0.00M
Measured & Indicated: n/a n/a 06/24/2018 0.00M
Inferred: n/a n/a 06/24/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/24/2018 $0.00
Extra Operating Cost: n/a n/a 06/24/2018 $0.00
Average Grade: n/a n/a 06/24/2018 n/a
Recovery Rate: n/a n/a 06/24/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/24/2018 0.00M
Annual Production: n/a n/a 06/24/2018 n/a
Cash Cost: n/a n/a 06/24/2018 n/a
Extra Operating Cost: n/a n/a 06/24/2018 n/a
SILVER 06/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 23.00M 23.00M 06/24/2018 0.00M
Measured & Indicated: 36.00M 36.00M 06/24/2018 0.00M
Inferred: 24.00M 24.00M 06/24/2018 0.00M
Reserves & Resources: 60.00M 60.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 20.70M 20.70M 06/24/2018 0.00M
Measured & Indicated: 30.06M 30.06M 06/24/2018 0.00M
Inferred: 10.80M 10.80M 06/24/2018 0.00M
Reserves & Resources: 40.86M 40.86M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/24/2018 $0.00
Extra Operating Cost: n/a n/a 06/24/2018 $0.00
Average Grade: 800.00 g/t 800.00 g/t 06/24/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/24/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 06/24/2018 0.00M
Annual Production: 3,500,000oz. 3,500,000oz. 06/24/2018 0oz.
Cash Cost: $9 $9 06/24/2018 $0
Extra Operating Cost: $7 $7 06/24/2018 $0

Property

Last Analysis Data  (06/24/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
Production of 2.5 million oz a year.

Production Q1 2018.

$8 cash costs per oz.
Total Land Package Size (ha): 57,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
Production of 2.5 million oz a year.

Production Q1 2018.

$8 cash costs per oz.
Total Land Package Size (ha): 57,000  

Profitability (by resource)

Proven &
Probable
06/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 23.00M 23.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 20.70M 20.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $6.43M $-18.99M n/a $-25.43M
Total Maximum Profit: $6.43M $-18.99M n/a $-25.43M
Max Profit / Current MCap: 0.056 n/a n/a -0.262
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.01 $-0.03 n/a $-0.04
Total Max Profit Per Share: $0.01 $-0.03 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $426.38 $358.47 n/a $-67.91
FD Mkt. Cap / Silver Eq.: $5.52 $4.47 n/a $-1.05
FD Mkt. Cap / Per Metal
as % Spot Price:
33.60% 30.26% n/a -3.34%
Measured &
Indicated
06/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 36.00M 36.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 30.06M 30.06M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $9.34M $-27.58M n/a $-36.93M
Total Maximum Profit: $9.34M $-27.58M n/a $-36.93M
Max Profit / Current MCap: 0.082 n/a n/a -0.380
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.01 $-0.04 n/a $-0.05
Total Max Profit Per Share: $0.01 $-0.04 n/a $-0.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $293.61 $246.85 n/a $-46.76
FD Mkt. Cap / Silver Eq.: $3.80 $3.08 n/a $-0.72
FD Mkt. Cap / Per Metal
as % Spot Price:
23.14% 20.84% n/a -2.30%

Reserves &
Resources
06/24/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.03M
Total (Silver Eq. Oz.): 60.00M 60.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 40.86M 40.86M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $12.70M $-37.49M n/a $-50.19M
Total Maximum Profit: $12.70M $-37.49M n/a $-50.19M
Max Profit / Current MCap: 0.111 n/a n/a -0.517
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.02 $-0.05 n/a $-0.07
Total Max Profit Per Share: $0.02 $-0.05 n/a $-0.07
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $216.01 $181.61 n/a $-34.40
FD Mkt. Cap / Silver Eq.: $2.80 $2.26 n/a $-0.53
FD Mkt. Cap / Per Metal
as % Spot Price:
17.02% 15.33% n/a -1.69%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.