Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Silver Bear Resources Plc
www: www.silverbearresources.com     email: info@silverbearresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:SVBRF 08/17/2017 USD 0.2070 -0.0020 0.3900 - 0.1500 13,970
TSE:SBR 08/17/2017 CAD 0.2600 -0.0050 0.3100 - 0.2200 53,805
Alert me when stock is updated

Description

Silver Bear Resources Plc are a silver focused junior near-term producer with one mine in development in Russia. They have approximately 58Moz. of silver in the reserves and resources category of which 34Moz. are in the measured and indicated category. They have a market capitalisation of ~C$118.53M which is a rise of roughly 18% over the last two weeks. As of 08/03/2017 they have ~C$76M debt and ~C$2.91M cash. They have 163M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 08/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $100.38M $118.53M 08/03/2017 $18.15M
Total Assets: $78.01M $77.94M 08/03/2017 $-0.07M
Total Liabilities: $87.32M $87.24M 08/03/2017 $-0.08M
Current Assets: $19.41M $19.39M 08/03/2017 $-0.02M
Current Liabilities: $26.24M $26.22M 08/03/2017 $-0.02M
Total Debt: $75.60M $75.53M 08/03/2017 $-0.07M
Cash: $2.91M $2.91M 08/03/2017 $0.00M
Enterprise Value: $173.07M $191.15M 01/22/1976 $18.08M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/03/2017 n/a
Tax Rate: (guess)  26.00% (guess)  26.00% 08/03/2017 0.00%
Misc 08/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.175 $0.206 16:08 on 08/17/2017 $0.03
Shares Outstanding: 162,930,000 162,930,000 08/03/2017 0
Shares Fully Diluted: 574,000,000 574,000,000 08/03/2017 0
Insider Ownership: n/a 50% 08/03/2017 50%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2018 08/03/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/03/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/03/2017 0
Initial CapEx (Outstanding): $50.00M
49.81% of Mkt.Cap
$50.00M
42.18% of Mkt.Cap
08/03/2017 $0.00M
Funding Option: n/a (guess)  Debt Financing 08/03/2017 n/a
Documentation: none FS 08/03/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/03/2017 0.00M
Measured & Indicated: n/a n/a 08/03/2017 0.00M
Inferred: n/a n/a 08/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/03/2017 0.00M
Measured & Indicated: n/a n/a 08/03/2017 0.00M
Inferred: n/a n/a 08/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/03/2017 $0.00
Extra Operating Cost: n/a n/a 08/03/2017 $0.00
Average Grade: n/a n/a 08/03/2017 n/a
Recovery Rate: n/a n/a 08/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/03/2017 0.00M
Annual Production: n/a n/a 08/03/2017 n/a
Cash Cost: n/a n/a 08/03/2017 n/a
Extra Operating Cost: n/a n/a 08/03/2017 n/a
SILVER 08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 23.00M 23.00M 08/03/2017 0.00M
Measured & Indicated: 34.00M 34.00M 08/03/2017 0.00M
Inferred: 24.00M 24.00M 08/03/2017 0.00M
Reserves & Resources: 58.00M 58.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 20.70M 20.70M 08/03/2017 0.00M
Measured & Indicated: 28.62M 28.62M 08/03/2017 0.00M
Inferred: 10.80M 10.80M 08/03/2017 0.00M
Reserves & Resources: 39.42M 39.42M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/03/2017 $0.00
Extra Operating Cost: n/a n/a 08/03/2017 $0.00
Average Grade: 800.00 g/t 800.00 g/t 08/03/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 08/03/2017 0.00M
Annual Production: 3,500,000oz. 3,500,000oz. 08/03/2017 0oz.
Cash Cost: $9 $9 08/03/2017 $0
Extra Operating Cost: $7 $7 08/03/2017 $0

Property

Last Analysis Data  (08/03/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
Production of 2.5 million oz a year.

Production Q1 2018.

$8 cash costs per oz.
Total Land Package Size (ha): 57,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
Production of 2.5 million oz a year.

Production Q1 2018.

$8 cash costs per oz.
Total Land Package Size (ha): 57,000  

Profitability (by resource)

Proven &
Probable
08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 23.00M 23.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 20.70M 20.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $9.96M $16.70M n/a $6.74M
Total Maximum Profit: $9.96M $16.70M n/a $6.74M
Max Profit / Current MCap: 0.099 0.141 n/a 0.042
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.02 $0.03 n/a $0.01
Total Max Profit Per Share: $0.02 $0.03 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $369.34 $433.52 n/a $64.19
FD Mkt. Cap / Silver Eq.: $4.85 $5.73 n/a $0.88
FD Mkt. Cap / Per Metal
as % Spot Price:
29.13% 33.51% n/a 4.38%
Measured &
Indicated
08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 34.00M 34.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 28.62M 28.62M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $13.77M $23.08M n/a $9.32M
Total Maximum Profit: $13.77M $23.08M n/a $9.32M
Max Profit / Current MCap: 0.137 0.195 n/a 0.058
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.02 $0.04 n/a $0.02
Total Max Profit Per Share: $0.02 $0.04 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $267.13 $313.56 n/a $46.42
FD Mkt. Cap / Silver Eq.: $3.51 $4.14 n/a $0.63
FD Mkt. Cap / Per Metal
as % Spot Price:
21.07% 24.23% n/a 3.17%

Reserves &
Resources
08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 58.00M 58.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 39.42M 39.42M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $18.96M $31.80M n/a $12.84M
Total Maximum Profit: $18.96M $31.80M n/a $12.84M
Max Profit / Current MCap: 0.189 0.268 n/a 0.079
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.03 $0.06 n/a $0.02
Total Max Profit Per Share: $0.03 $0.06 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $193.94 $227.65 n/a $33.71
FD Mkt. Cap / Silver Eq.: $2.55 $3.01 n/a $0.46
FD Mkt. Cap / Per Metal
as % Spot Price:
15.29% 17.59% n/a 2.30%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×