Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Silver Bear Resources Plc
www: www.silverbearresources.com     email: info@silverbearresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
TSE:SBR 10/20/2017 CAD 0.1600 0.0100 0.3100 - 0.1400 14,000
OTCMKTS:SVBRF 10/19/2017 USD 0.1221 0.0000 0.3761 - 0.0836 0
Alert me when stock is updated

Description

Silver Bear Resources Plc are a silver focused junior near-term producer with one mine in development in Russia. They have approximately 58Moz. of silver in the reserves and resources category of which 34Moz. are in the measured and indicated category. They have a market capitalisation of ~C$84.73M which is a fall of roughly 16% over the last three months. As of 08/03/2017 they have ~C$75M debt and ~C$2.9M cash. They have 163M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 08/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $100.38M $84.73M 08/31/2017 $-15.65M
Total Assets: $78.01M $77.80M 08/03/2017 $-0.21M
Total Liabilities: $87.32M $87.09M 08/03/2017 $-0.24M
Current Assets: $19.41M $19.36M 08/03/2017 $-0.05M
Current Liabilities: $26.24M $26.17M 08/03/2017 $-0.07M
Total Debt: $75.60M $75.39M 08/03/2017 $-0.20M
Cash: $2.91M $2.90M 08/03/2017 $-0.01M
Enterprise Value: $173.07M $157.22M 12/25/1974 $-15.85M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/03/2017 n/a
Tax Rate: (guess)  26.00% (guess)  26.00% 08/31/2017 0.00%
Misc 08/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.175 $0.127 11:10 on 10/20/2017 $-0.05
Shares Outstanding: 162,930,000 162,930,000 08/03/2017 0
Shares Fully Diluted: 574,000,000 668,000,000 08/31/2017 94,000,000
Insider Ownership: n/a 60% 08/31/2017 60%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2018 08/03/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/03/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/03/2017 0
Initial CapEx (Outstanding): $50.00M
49.81% of Mkt.Cap
$50.00M
59.01% of Mkt.Cap
08/03/2017 $0.00M
Funding Option: n/a (guess)  Debt Financing 08/03/2017 n/a
Documentation: none FS 08/31/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/03/2017 0.00M
Measured & Indicated: n/a n/a 08/03/2017 0.00M
Inferred: n/a n/a 08/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/03/2017 0.00M
Measured & Indicated: n/a n/a 08/03/2017 0.00M
Inferred: n/a n/a 08/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/03/2017 $0.00
Extra Operating Cost: n/a n/a 08/03/2017 $0.00
Average Grade: n/a n/a 08/03/2017 n/a
Recovery Rate: n/a n/a 08/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/03/2017 0.00M
Annual Production: n/a n/a 08/03/2017 n/a
Cash Cost: n/a n/a 08/03/2017 n/a
Extra Operating Cost: n/a n/a 08/03/2017 n/a
SILVER 08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 23.00M 23.00M 08/03/2017 0.00M
Measured & Indicated: 34.00M 34.00M 08/03/2017 0.00M
Inferred: 24.00M 24.00M 08/03/2017 0.00M
Reserves & Resources: 58.00M 58.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 20.70M 20.70M 08/03/2017 0.00M
Measured & Indicated: 28.62M 28.62M 08/03/2017 0.00M
Inferred: 10.80M 10.80M 08/03/2017 0.00M
Reserves & Resources: 39.42M 39.42M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/03/2017 $0.00
Extra Operating Cost: n/a n/a 08/03/2017 $0.00
Average Grade: 800.00 g/t 800.00 g/t 08/03/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/31/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 08/03/2017 0.00M
Annual Production: 3,500,000oz. 3,500,000oz. 08/03/2017 0oz.
Cash Cost: $9 $9 08/03/2017 $0
Extra Operating Cost: $7 $7 08/03/2017 $0

Property

Last Analysis Data  (08/03/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
Production of 2.5 million oz a year.

Production Q1 2018.

$8 cash costs per oz.
Total Land Package Size (ha): 57,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
Production of 2.5 million oz a year.

Production Q1 2018.

$8 cash costs per oz.
Total Land Package Size (ha): 57,000  

Profitability (by resource)

Proven &
Probable
08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 23.00M 23.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 20.70M 20.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $9.96M $15.47M n/a $5.51M
Total Maximum Profit: $9.96M $15.47M n/a $5.51M
Max Profit / Current MCap: 0.099 0.183 n/a 0.083
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.02 $0.02 n/a $0.01
Total Max Profit Per Share: $0.02 $0.02 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $369.34 $307.80 n/a $-61.53
FD Mkt. Cap / Silver Eq.: $4.85 $4.09 n/a $-0.76
FD Mkt. Cap / Per Metal
as % Spot Price:
29.13% 24.06% n/a -5.06%
Measured &
Indicated
08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 34.00M 34.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 28.62M 28.62M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $13.77M $21.39M n/a $7.62M
Total Maximum Profit: $13.77M $21.39M n/a $7.62M
Max Profit / Current MCap: 0.137 0.252 n/a 0.115
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.02 $0.03 n/a $0.01
Total Max Profit Per Share: $0.02 $0.03 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $267.13 $222.63 n/a $-44.51
FD Mkt. Cap / Silver Eq.: $3.51 $2.96 n/a $-0.55
FD Mkt. Cap / Per Metal
as % Spot Price:
21.07% 17.40% n/a -3.66%

Reserves &
Resources
08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 58.00M 58.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 39.42M 39.42M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $18.96M $29.46M n/a $10.50M
Total Maximum Profit: $18.96M $29.46M n/a $10.50M
Max Profit / Current MCap: 0.189 0.348 n/a 0.159
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.03 $0.04 n/a $0.01
Total Max Profit Per Share: $0.03 $0.04 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $193.94 $161.63 n/a $-32.31
FD Mkt. Cap / Silver Eq.: $2.55 $2.15 n/a $-0.40
FD Mkt. Cap / Per Metal
as % Spot Price:
15.29% 12.64% n/a -2.66%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×