Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Silver Bear Resources Plc
www: www.silverbearresources.com     email: info@silverbearresources.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:SBR CAD
OTCMKTS:SVBRF USD

Description

Silver Bear Resources Plc are a silver focused junior near-term producer with one mine in development in Russia. They have approximately 58Moz. of silver in the reserves and resources category of which 34Moz. are in the measured and indicated category. They have a market capitalisation of ~C$114.51M which is a rise of roughly 14% over the last ten months. As of 08/03/2017 they have ~C$74M debt and ~C$2.85M cash. They have 163M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $100.38M $114.51M 08/31/2017 $14.13M
Total Assets: $78.01M $76.47M 08/03/2017 $-1.54M
Total Liabilities: $87.32M $85.59M 08/03/2017 $-1.73M
Current Assets: $19.41M $19.03M 08/03/2017 $-0.38M
Current Liabilities: $26.24M $25.72M 08/03/2017 $-0.52M
Total Debt: $75.60M $74.10M 08/03/2017 $-1.50M
Cash: $2.91M $2.85M 08/03/2017 $-0.06M
Enterprise Value: $173.07M $185.76M 11/20/1975 $12.69M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/03/2017 n/a
Tax Rate: (guess)  26.00% (guess)  26.00% 08/31/2017 0.00%
Misc 08/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 162,930,000 162,930,000 08/03/2017 0
Shares (FD): 574,000,000 668,000,000 08/31/2017 94,000,000
Insider Ownership: n/a 60% 08/31/2017 60%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2018 08/03/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/03/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/03/2017 0
Initial CapEx (Outstanding): $50.00M
49.81% of Mkt.Cap
$50.00M
43.66% of Mkt.Cap
08/03/2017 $0.00M
Funding Option: n/a (guess)  Debt Financing 08/03/2017 n/a
Documentation: none FS 08/31/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/03/2017 0.00M
Measured & Indicated: n/a n/a 08/03/2017 0.00M
Inferred: n/a n/a 08/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/03/2017 0.00M
Measured & Indicated: n/a n/a 08/03/2017 0.00M
Inferred: n/a n/a 08/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/03/2017 $0.00
Extra Operating Cost: n/a n/a 08/03/2017 $0.00
Average Grade: n/a n/a 08/03/2017 n/a
Recovery Rate: n/a n/a 08/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/03/2017 0.00M
Annual Production: n/a n/a 08/03/2017 n/a
Cash Cost: n/a n/a 08/03/2017 n/a
Extra Operating Cost: n/a n/a 08/03/2017 n/a
SILVER 08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 23.00M 23.00M 08/03/2017 0.00M
Measured & Indicated: 34.00M 34.00M 08/03/2017 0.00M
Inferred: 24.00M 24.00M 08/03/2017 0.00M
Reserves & Resources: 58.00M 58.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 20.70M 20.70M 08/03/2017 0.00M
Measured & Indicated: 28.62M 28.62M 08/03/2017 0.00M
Inferred: 10.80M 10.80M 08/03/2017 0.00M
Reserves & Resources: 39.42M 39.42M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/03/2017 $0.00
Extra Operating Cost: n/a n/a 08/03/2017 $0.00
Average Grade: 800.00 g/t 800.00 g/t 08/03/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/31/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 08/03/2017 0.00M
Annual Production: 3,500,000oz. 3,500,000oz. 08/03/2017 0oz.
Cash Cost: $9 $9 08/03/2017 $0
Extra Operating Cost: $7 $7 08/03/2017 $0

Property

Last Analysis Data  (08/03/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
Production of 2.5 million oz a year.

Production Q1 2018.

$8 cash costs per oz.
Total Land Package Size (ha): 57,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
Production of 2.5 million oz a year.

Production Q1 2018.

$8 cash costs per oz.
Total Land Package Size (ha): 57,000  

Profitability (by resource)

Proven &
Probable
08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 23.00M 23.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 20.70M 20.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $9.96M $7.35M n/a $-2.60M
Total Maximum Profit: $9.96M $7.35M n/a $-2.60M
Max Profit / Current MCap: 0.099 0.064 n/a -0.035
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.02 $0.01 n/a $-0.01
Total Max Profit Per Share: $0.02 $0.01 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $369.34 $432.88 n/a $63.54
FD Mkt. Cap / Silver Eq.: $4.85 $5.53 n/a $0.68
FD Mkt. Cap / Per Metal
as % Spot Price:
29.13% 33.57% n/a 4.44%
Measured &
Indicated
08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 34.00M 34.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 28.62M 28.62M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $13.77M $10.17M n/a $-3.60M
Total Maximum Profit: $13.77M $10.17M n/a $-3.60M
Max Profit / Current MCap: 0.137 0.089 n/a -0.048
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.02 $0.02 n/a $-0.01
Total Max Profit Per Share: $0.02 $0.02 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $267.13 $313.09 n/a $45.96
FD Mkt. Cap / Silver Eq.: $3.51 $4.00 n/a $0.49
FD Mkt. Cap / Per Metal
as % Spot Price:
21.07% 24.28% n/a 3.21%

Reserves &
Resources
08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 58.00M 58.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 39.42M 39.42M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $18.96M $14.00M n/a $-4.96M
Total Maximum Profit: $18.96M $14.00M n/a $-4.96M
Max Profit / Current MCap: 0.189 0.122 n/a -0.067
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.03 $0.02 n/a $-0.01
Total Max Profit Per Share: $0.03 $0.02 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $193.94 $227.31 n/a $33.37
FD Mkt. Cap / Silver Eq.: $2.55 $2.90 n/a $0.36
FD Mkt. Cap / Per Metal
as % Spot Price:
15.29% 17.63% n/a 2.33%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.