Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Silver Bear Resources Inc.
www: www.silverbearresources.com     email: info@silverbearresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:SVBRF 07/21/2017 USD 0.2050 -0.0100 0.4100 - 0.1600 8,370
TSE:SBR 07/21/2017 CAD 0.2600 -0.0100 0.3100 - 0.2600 67,035
Alert me when stock is updated

Description

Silver Bear Resources Inc. are a silver focused junior near-term producer with one mine in development in Russia. They have approximately 58Moz. of silver in the reserves and resources category of which 34Moz. are in the measured and indicated category. They have a market capitalisation of ~C$119.04M which is a rise of roughly 11% over the last seven months. As of 03/31/2017 they have ~C$76M debt and ~C$2.92M cash. They have 163M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 12/30/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $106.87M $119.04M 12/30/2016 $12.17M
Total Assets: $52.44M $78.28M 03/31/2017 $25.84M
Total Liabilities: $60.08M $87.62M 03/31/2017 $27.54M
Current Assets: $19.09M $19.48M 03/31/2017 $0.39M
Current Liabilities: $16.62M $26.33M 03/31/2017 $9.71M
Total Debt: $56.40M $75.86M 03/31/2017 $19.45M
Cash: $9.55M $2.92M 03/31/2017 $-6.64M
Enterprise Value: $153.72M $191.98M 01/31/1976 $38.26M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 12/30/2016 n/a
Tax Rate: (guess)  26.00% (guess)  26.00% 02/10/2017 0.00%
Misc 12/30/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.186 $0.207 16:07 on 07/21/2017 $0.02
Shares Outstanding: 163,000,000 162,930,000 03/31/2017 -70,000
Shares Fully Diluted: 574,000,000 574,000,000 12/30/2016 0
Insider Ownership: n/a 26% 02/10/2017 26%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 04/01/2017 12/30/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/30/2016 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/30/2016 0
Initial CapEx (Outstanding): $50.00M
46.79% of Mkt.Cap
$50.00M
42% of Mkt.Cap
12/30/2016 $0.00M
Funding Option: n/a (guess)  Debt Financing 12/30/2016 n/a
Documentation: none PEA 02/10/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/30/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/30/2016 0.00M
Measured & Indicated: n/a n/a 12/30/2016 0.00M
Inferred: n/a n/a 12/30/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/30/2016 0.00M
Measured & Indicated: n/a n/a 12/30/2016 0.00M
Inferred: n/a n/a 12/30/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/30/2016 $0.00
Extra Operating Cost: n/a n/a 12/30/2016 $0.00
Average Grade: n/a n/a 12/30/2016 n/a
Recovery Rate: n/a n/a 12/30/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/30/2016 0.00M
Annual Production: n/a n/a 12/30/2016 n/a
Cash Cost: n/a n/a 12/30/2016 n/a
Extra Operating Cost: n/a n/a 12/30/2016 n/a
SILVER 12/30/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 23.00M 23.00M 12/30/2016 0.00M
Measured & Indicated: 34.00M 34.00M 12/30/2016 0.00M
Inferred: 24.00M 24.00M 12/30/2016 0.00M
Reserves & Resources: 58.00M 58.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 20.70M 20.70M 12/30/2016 0.00M
Measured & Indicated: 28.62M 28.62M 12/30/2016 0.00M
Inferred: 10.80M 10.80M 12/30/2016 0.00M
Reserves & Resources: 39.42M 39.42M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/30/2016 $0.00
Extra Operating Cost: n/a n/a 12/30/2016 $0.00
Average Grade: 800.00 g/t 800.00 g/t 12/30/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/10/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 12/30/2016 0.00M
Annual Production: 3,500,000oz. 3,500,000oz. 12/30/2016 0oz.
Cash Cost: $8 $8 12/30/2016 $0
Extra Operating Cost: $7 $7 12/30/2016 $0

Property

Last Analysis Data  (12/30/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
Production of 2.5 million oz a year.

Production Q2 2017.

$8 cash costs per oz.
Total Land Package Size (ha): 57,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Yakutia, Russia Mangazeisky 100% 57,000 Both show
Production of 2.5 million oz a year.

Production Q2 2017.

$8 cash costs per oz.
Total Land Package Size (ha): 57,000  

Profitability (by resource)

Proven &
Probable
12/30/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 23.00M 23.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 20.70M 20.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $13.48M $23.13M n/a $9.65M
Total Maximum Profit: $13.48M $23.13M n/a $9.65M
Max Profit / Current MCap: 0.126 0.194 n/a 0.068
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.02 $0.04 n/a $0.02
Total Max Profit Per Share: $0.02 $0.04 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $374.16 $436.93 n/a $62.77
FD Mkt. Cap / Silver Eq.: $5.16 $5.75 n/a $0.59
FD Mkt. Cap / Per Metal
as % Spot Price:
32.51% 34.83% n/a 2.32%
Measured &
Indicated
12/30/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 34.00M 34.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 28.62M 28.62M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $18.64M $31.98M n/a $13.34M
Total Maximum Profit: $18.64M $31.98M n/a $13.34M
Max Profit / Current MCap: 0.174 0.269 n/a 0.094
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.03 $0.06 n/a $0.02
Total Max Profit Per Share: $0.03 $0.06 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $270.62 $316.02 n/a $45.40
FD Mkt. Cap / Silver Eq.: $3.73 $4.16 n/a $0.43
FD Mkt. Cap / Per Metal
as % Spot Price:
23.51% 25.19% n/a 1.68%

Reserves &
Resources
12/30/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 58.00M 58.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 39.42M 39.42M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $25.67M $44.05M n/a $18.38M
Total Maximum Profit: $25.67M $44.05M n/a $18.38M
Max Profit / Current MCap: 0.240 0.370 n/a 0.130
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.04 $0.08 n/a $0.03
Total Max Profit Per Share: $0.04 $0.08 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $196.48 $229.44 n/a $32.96
FD Mkt. Cap / Silver Eq.: $2.71 $3.02 n/a $0.31
FD Mkt. Cap / Per Metal
as % Spot Price:
17.07% 18.29% n/a 1.22%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×