Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Rye Patch Gold Corp.
www: www.ryepatchgold.com     email: info@ryepatchgold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:RPM 07/24/2017 CAD 0.210 -0.010 0.440 - 0.200 426,343
OTCMKTS:RPMGF 07/24/2017 USD 0.1660 -0.0020 0.3300 - 0.1600 87,643
Alert me when stock is updated

Description

Rye Patch Gold Corp. are a gold focused junior, emerging mid-tier producer with two mines in development in USA and five exploration properties. They have approximately 3.9Moz. of gold in the reserves and resources category of which 2.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$81.18M which is a fall of roughly 21% over the last seven months. As of 03/31/2017 they have ~C$21M debt and ~C$7.84M cash. They have 427M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 12/30/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $102.50M $81.18M 06/30/2017 $-21.32M
Total Assets: $90.78M $118.47M 03/31/2017 $27.69M
Total Liabilities: $38.20M $65.15M 03/31/2017 $26.95M
Current Assets: $23.63M $15.14M 03/31/2017 $-8.49M
Current Liabilities: $10.69M $18.75M 03/31/2017 $8.06M
Total Debt: $20.11M $21.29M 03/31/2017 $1.18M
Cash: $8.37M $7.84M 03/31/2017 $-0.54M
Enterprise Value: $114.24M $94.63M 12/31/1972 $-19.61M
Cash Flow: $0.00M $7.98M never $7.98M
Cash Flow Multiple: 0.00 10.17 never 10.17
Net Debt to Cash Flow Ratio: n/a 1.69 never 1.69
Finance within 1 year: 12/30/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/30/2016 0.00%
Misc 12/30/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.231 $0.168 16:07 on 07/24/2017 $-0.06
Shares Outstanding: 387,000,000 427,000,000 06/30/2017 40,000,000
Shares Fully Diluted: 444,000,000 484,000,000 06/30/2017 40,000,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2017 12/30/2016 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
75,000
04/09/2017 75,000
Production (Silver Eq Oz.): (guess) 
0
(guess) 
5,736,103
04/09/2017 5,736,103
Initial CapEx (Outstanding): $30.00M
29.27% of Mkt.Cap
$30.00M
36.95% of Mkt.Cap
12/30/2016 $0.00M
Funding Option: n/a (guess)  Issue stock 12/30/2016 n/a
Documentation: none PRODUCER 06/30/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/30/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/30/2016 0.00M
Measured & Indicated: 2.70M 2.70M 12/30/2016 0.00M
Inferred: 1.20M 1.20M 12/30/2016 0.00M
Reserves & Resources: 3.90M 3.90M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/30/2016 0.00M
Measured & Indicated: 1.62M 1.62M 12/30/2016 0.00M
Inferred: 0.45M 0.45M 12/30/2016 0.00M
Reserves & Resources: 2.07M 2.07M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a (guess) 
75,000oz.
04/09/2017 75,000oz.
Cash Cost: n/a $750 04/09/2017 $-50.00
Extra Operating Cost: n/a $350 04/09/2017 $-50.00
Average Grade: 0.50 g/t 0.50 g/t 12/30/2016 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 06/30/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 12/30/2016 0.00M
Annual Production: 150,000oz. 150,000oz. 12/30/2016 0oz.
Cash Cost: $800 $800 12/30/2016 $0
Extra Operating Cost: $400 $400 12/30/2016 $0
SILVER 12/30/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/30/2016 0.00M
Measured & Indicated: n/a n/a 12/30/2016 0.00M
Inferred: n/a n/a 12/30/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/30/2016 0.00M
Measured & Indicated: n/a n/a 12/30/2016 0.00M
Inferred: n/a n/a 12/30/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/30/2016 $0.00
Extra Operating Cost: n/a n/a 12/30/2016 $0.00
Average Grade: n/a n/a 12/30/2016 n/a
Recovery Rate: n/a n/a 12/30/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/30/2016 0.00M
Annual Production: n/a n/a 12/30/2016 n/a
Cash Cost: n/a n/a 12/30/2016 n/a
Extra Operating Cost: n/a n/a 12/30/2016 n/a

Property

Last Analysis Data  (12/30/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Florida Canyon 100% (guess) n/a Open Pit show
1.5 million oz open pit project.

$30 million capex.

Production scheduled for Q1 2017.
Development Nevada, USA Lincoln Hill 100% 7,500 Open Pit show
1 million oz gold equivalent deposit (including silver).

PEA released.
Production targeted for 2019.
Exploration Nevada, USA Garden Gate Pass 100% 6,500 n/a show
Located in the Cortez Trend. Early exploration.
Exploration Nevada, USA Independence Hill 100% (guess) n/a n/a show
Early exploration
Exploration Reno, Nv, USA Jessup 100% n/a n/a n/a
Exploration Eureka Co, Nv, USA Patty 60% n/a n/a n/a
Exploration Reno, Nv, USA Wilco 100% n/a n/a show
1 million oz deposit.

PEA completed.
Total Land Package Size (ha): 14,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Florida Canyon 100% (guess) n/a Open Pit show
1.5 million oz open pit project.

$30 million capex.

Production scheduled for Q1 2017.
Development Nevada, USA Lincoln Hill 100% 7,500 Open Pit show
1 million oz gold equivalent deposit (including silver).

PEA released.
Production targeted for 2019.
Exploration Nevada, USA Garden Gate Pass 100% 6,500 n/a show
Located in the Cortez Trend. Early exploration.
Exploration Nevada, USA Independence Hill 100% (guess) n/a n/a show
Early exploration
Exploration Reno, Nv, USA Jessup 100% n/a n/a n/a
Exploration Eureka Co, Nv, USA Patty 60% n/a n/a n/a
Exploration Reno, Nv, USA Wilco 100% n/a n/a show
1 million oz deposit.

PEA completed.
Total Land Package Size (ha): 14,000  

Profitability (by resource)

Proven &
Probable
12/30/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
12/30/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.70M 2.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.82M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.62M 1.62M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 6.49M
Maximum Profit (Gold): $-55.68M $172.37M n/a $228.05M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-55.68M $172.37M n/a $228.05M
Max Profit / Current MCap: n/a 2.123 n/a 2.666
Max Profit Per Share (Gold): $-0.13 $0.36 n/a $0.48
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.13 $0.36 n/a $0.48
Total Free Profit Per Share: $0.00 $0.15 n/a $0.15
FD Mkt. Cap / Gold Eq.: $63.27 $50.11 n/a $-13.16
FD Mkt. Cap / Silver Eq.: $0.87 $0.66 n/a $-0.22
FD Mkt. Cap / Per Metal
as % Spot Price:
5.50% 4.00% n/a -1.50%

Reserves &
Resources
12/30/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.90M 3.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 15.63M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.07M 2.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.29M
Maximum Profit (Gold): $-71.15M $220.25M n/a $291.39M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-71.15M $220.25M n/a $291.39M
Max Profit / Current MCap: n/a 2.713 n/a 3.407
Max Profit Per Share (Gold): $-0.16 $0.46 n/a $0.62
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.16 $0.46 n/a $0.62
Total Free Profit Per Share: $0.00 $0.25 n/a $0.25
FD Mkt. Cap / Gold Eq.: $49.52 $39.22 n/a $-10.30
FD Mkt. Cap / Silver Eq.: $0.68 $0.51 n/a $-0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
4.30% 3.13% n/a -1.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×