Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Rye Patch Gold Corp.
www: www.ryepatchgold.com     email: info@ryepatchgold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:RPM CAD
OTCMKTS:RPMGF USD

Description

Rye Patch Gold Corp. are a gold focused junior, emerging mid-tier producer with two mines in development in USA and five exploration properties. They have approximately 3.9Moz. of gold in the reserves and resources category of which 2.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$61.5M which is a fall of roughly 26% over the last ten months. As of 08/03/2017 they have ~C$21M debt and ~C$7.79M cash. They have 66M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $82.77M $61.50M 01/11/2018 $-21.27M
Total Assets: $117.98M $115.58M 08/03/2017 $-2.41M
Total Liabilities: $64.88M $63.56M 08/03/2017 $-1.32M
Current Assets: $15.08M $14.77M 08/03/2017 $-0.31M
Current Liabilities: $18.68M $18.30M 08/03/2017 $-0.38M
Total Debt: $21.20M $20.77M 08/03/2017 $-0.43M
Cash: $7.95M $7.79M 08/03/2017 $-0.16M
Enterprise Value: $96.01M $74.47M 05/11/1972 $-21.54M
Cash Flow: $8.84M $10.56M never $1.72M
Cash Flow Multiple: 9.37 5.83 never -3.54
Net Debt to
Cash Flow Ratio:
1.50 1.23 never -0.27
Finance within 1 year: 08/03/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/03/2017 0.00%
Misc 08/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 427,000,000 65,717,044 01/11/2018 -361,282,956
Shares (FD): 484,000,000 74,461,538 01/11/2018 -409,538,462
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2017 08/03/2017 n/a
Production (Gold Eq Oz.): (guess) 
75,000
(guess) 
75,000
08/03/2017 0
Production (Silver Eq Oz.): (guess) 
5,709,634
(guess) 
5,921,268
08/03/2017 211,634
Initial CapEx (Outstanding): $30.00M
36.24% of Mkt.Cap
$30.00M
48.78% of Mkt.Cap
08/03/2017 $0.00M
Funding Option: n/a (guess)  Issue stock 08/03/2017 n/a
Documentation: none PRODUCER 01/31/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/03/2017 0.00M
Measured & Indicated: 2.70M 2.70M 08/03/2017 0.00M
Inferred: 1.20M 1.20M 08/03/2017 0.00M
Reserves & Resources: 3.90M 3.90M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/03/2017 0.00M
Measured & Indicated: 1.62M 1.62M 08/03/2017 0.00M
Inferred: 0.45M 0.45M 08/03/2017 0.00M
Reserves & Resources: 2.07M 2.07M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
75,000oz.
(guess) 
75,000oz.
08/03/2017 0oz.
Cash Cost: $750 $750 08/03/2017 $0.00
Extra Operating Cost: $350 $350 08/03/2017 $0.00
Average Grade: 0.50 g/t 0.50 g/t 08/03/2017 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 01/31/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 08/03/2017 0.00M
Annual Production: 125,000oz. 125,000oz. 08/03/2017 0oz.
Cash Cost: $800 $800 08/03/2017 $0
Extra Operating Cost: $400 $400 08/03/2017 $0
SILVER 08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/03/2017 0.00M
Measured & Indicated: n/a n/a 08/03/2017 0.00M
Inferred: n/a n/a 08/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/03/2017 0.00M
Measured & Indicated: n/a n/a 08/03/2017 0.00M
Inferred: n/a n/a 08/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/03/2017 $0.00
Extra Operating Cost: n/a n/a 08/03/2017 $0.00
Average Grade: n/a n/a 08/03/2017 n/a
Recovery Rate: n/a n/a 08/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/03/2017 0.00M
Annual Production: n/a n/a 08/03/2017 n/a
Cash Cost: n/a n/a 08/03/2017 n/a
Extra Operating Cost: n/a n/a 08/03/2017 n/a

Property

Last Analysis Data  (08/03/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Florida Canyon 100% (guess) n/a Open Pit show
1.5 million oz open pit project.

$30 million capex.

Production scheduled for Q1 2017.
Development Nevada, USA Lincoln Hill 100% 7,500 Open Pit show
1 million oz gold equivalent deposit (including silver).

PEA released.
Production targeted for 2019.
Exploration Nevada, USA Garden Gate Pass 100% 6,500 n/a show
Located in the Cortez Trend. Early exploration.
Exploration Nevada, USA Independence Hill 100% (guess) n/a n/a show
Early exploration
Exploration Reno, Nv, USA Jessup 100% n/a n/a n/a
Exploration Eureka Co, Nv, USA Patty 60% n/a n/a n/a
Exploration Reno, Nv, USA Wilco 100% n/a n/a show
1 million oz deposit.

PEA completed.
Total Land Package Size (ha): 14,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Florida Canyon 100% (guess) n/a Open Pit show
1.5 million oz open pit project.

$30 million capex.

Production scheduled for Q1 2017.
Development Nevada, USA Lincoln Hill 100% 7,500 Open Pit show
1 million oz gold equivalent deposit (including silver).

PEA released.
Production targeted for 2019.
Exploration Nevada, USA Garden Gate Pass 100% 6,500 n/a show
Located in the Cortez Trend. Early exploration.
Exploration Nevada, USA Independence Hill 100% (guess) n/a n/a show
Early exploration
Exploration Reno, Nv, USA Jessup 100% n/a n/a n/a
Exploration Eureka Co, Nv, USA Patty 60% n/a n/a n/a
Exploration Reno, Nv, USA Wilco 100% n/a n/a show
1 million oz deposit.

PEA completed.
Total Land Package Size (ha): 14,000  

Profitability (by resource)

Proven &
Probable
08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.70M 2.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.62M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.62M 1.62M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.57M
Maximum Profit (Gold): $190.85M $228.05M n/a $37.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $190.85M $228.05M n/a $37.20M
Max Profit / Current MCap: 2.306 3.708 n/a 1.402
Max Profit Per Share (Gold): $0.39 $3.06 n/a $2.67
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.39 $3.06 n/a $2.67
Total Free Profit Per Share: $0.18 $2.00 n/a $1.82
FD Mkt. Cap / Gold Eq.: $51.09 $37.96 n/a $-13.13
FD Mkt. Cap / Silver Eq.: $0.67 $0.48 n/a $-0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
4.03% 2.92% n/a -1.11%

Reserves &
Resources
08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.90M 3.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.07M 2.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.84M
Maximum Profit (Gold): $243.87M $291.39M n/a $47.53M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $243.87M $291.39M n/a $47.53M
Max Profit / Current MCap: 2.946 4.738 n/a 1.792
Max Profit Per Share (Gold): $0.50 $3.91 n/a $3.41
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.50 $3.91 n/a $3.41
Total Free Profit Per Share: $0.29 $2.85 n/a $2.56
FD Mkt. Cap / Gold Eq.: $39.99 $29.71 n/a $-10.28
FD Mkt. Cap / Silver Eq.: $0.53 $0.38 n/a $-0.15
FD Mkt. Cap / Per Metal
as % Spot Price:
3.15% 2.28% n/a -0.87%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.