Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Rye Patch Gold Corp.
www: www.ryepatchgold.com     email: info@ryepatchgold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:RPM 09/20/2017 CAD 0.210 0.000 0.370 - 0.190 121,100
OTCMKTS:RPMGF 09/20/2017 USD 0.1721 0.0096 0.2684 - 0.1549 47,950
Alert me when stock is updated

Description

Rye Patch Gold Corp. are a gold focused junior, emerging mid-tier producer with two mines in development in USA and five exploration properties. They have approximately 3.9Moz. of gold in the reserves and resources category of which 2.7Moz. are in the measured and indicated category. They have a market capitalisation of ~C$82.41M which is a fall of roughly 0% over the last two months. As of 08/03/2017 they have ~C$22M debt and ~C$8.11M cash. They have 427M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 08/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $82.77M $82.41M 08/03/2017 $-0.36M
Total Assets: $117.98M $120.27M 08/03/2017 $2.29M
Total Liabilities: $64.88M $66.14M 08/03/2017 $1.26M
Current Assets: $15.08M $15.37M 08/03/2017 $0.29M
Current Liabilities: $18.68M $19.04M 08/03/2017 $0.36M
Total Debt: $21.20M $21.61M 08/03/2017 $0.41M
Cash: $7.95M $8.11M 08/03/2017 $0.15M
Enterprise Value: $96.01M $95.91M 01/14/1973 $-0.10M
Cash Flow: $8.84M $10.38M never $1.55M
Cash Flow Multiple: 9.37 7.94 never -1.43
Net Debt to Cash Flow Ratio: 1.50 1.30 never -0.20
Finance within 1 year: 08/03/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/03/2017 0.00%
Misc 08/03/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.171 $0.170 15:09 on 09/20/2017 $0.00
Shares Outstanding: 427,000,000 427,000,000 08/03/2017 0
Shares Fully Diluted: 484,000,000 484,000,000 08/03/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2017 08/03/2017 n/a
Production (Gold Eq Oz.): (guess) 
75,000
(guess) 
75,000
08/03/2017 0
Production (Silver Eq Oz.): (guess) 
5,709,634
(guess) 
5,718,860
08/03/2017 9,226
Initial CapEx (Outstanding): $30.00M
36.24% of Mkt.Cap
$30.00M
36.4% of Mkt.Cap
08/03/2017 $0.00M
Funding Option: n/a (guess)  Issue stock 08/03/2017 n/a
Documentation: none PRODUCER 08/03/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/03/2017 0.00M
Measured & Indicated: 2.70M 2.70M 08/03/2017 0.00M
Inferred: 1.20M 1.20M 08/03/2017 0.00M
Reserves & Resources: 3.90M 3.90M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/03/2017 0.00M
Measured & Indicated: 1.62M 1.62M 08/03/2017 0.00M
Inferred: 0.45M 0.45M 08/03/2017 0.00M
Reserves & Resources: 2.07M 2.07M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
75,000oz.
(guess) 
75,000oz.
08/03/2017 0oz.
Cash Cost: $750 $750 08/03/2017 $0.00
Extra Operating Cost: $350 $350 08/03/2017 $0.00
Average Grade: 0.50 g/t 0.50 g/t 08/03/2017 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 08/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 08/03/2017 0.00M
Annual Production: 125,000oz. 125,000oz. 08/03/2017 0oz.
Cash Cost: $800 $800 08/03/2017 $0
Extra Operating Cost: $400 $400 08/03/2017 $0
SILVER 08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/03/2017 0.00M
Measured & Indicated: n/a n/a 08/03/2017 0.00M
Inferred: n/a n/a 08/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/03/2017 0.00M
Measured & Indicated: n/a n/a 08/03/2017 0.00M
Inferred: n/a n/a 08/03/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/03/2017 $0.00
Extra Operating Cost: n/a n/a 08/03/2017 $0.00
Average Grade: n/a n/a 08/03/2017 n/a
Recovery Rate: n/a n/a 08/03/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/03/2017 0.00M
Annual Production: n/a n/a 08/03/2017 n/a
Cash Cost: n/a n/a 08/03/2017 n/a
Extra Operating Cost: n/a n/a 08/03/2017 n/a

Property

Last Analysis Data  (08/03/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Florida Canyon 100% (guess) n/a Open Pit show
1.5 million oz open pit project.

$30 million capex.

Production scheduled for Q1 2017.
Development Nevada, USA Lincoln Hill 100% 7,500 Open Pit show
1 million oz gold equivalent deposit (including silver).

PEA released.
Production targeted for 2019.
Exploration Nevada, USA Garden Gate Pass 100% 6,500 n/a show
Located in the Cortez Trend. Early exploration.
Exploration Nevada, USA Independence Hill 100% (guess) n/a n/a show
Early exploration
Exploration Reno, Nv, USA Jessup 100% n/a n/a n/a
Exploration Eureka Co, Nv, USA Patty 60% n/a n/a n/a
Exploration Reno, Nv, USA Wilco 100% n/a n/a show
1 million oz deposit.

PEA completed.
Total Land Package Size (ha): 14,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Nevada, USA Florida Canyon 100% (guess) n/a Open Pit show
1.5 million oz open pit project.

$30 million capex.

Production scheduled for Q1 2017.
Development Nevada, USA Lincoln Hill 100% 7,500 Open Pit show
1 million oz gold equivalent deposit (including silver).

PEA released.
Production targeted for 2019.
Exploration Nevada, USA Garden Gate Pass 100% 6,500 n/a show
Located in the Cortez Trend. Early exploration.
Exploration Nevada, USA Independence Hill 100% (guess) n/a n/a show
Early exploration
Exploration Reno, Nv, USA Jessup 100% n/a n/a n/a
Exploration Eureka Co, Nv, USA Patty 60% n/a n/a n/a
Exploration Reno, Nv, USA Wilco 100% n/a n/a show
1 million oz deposit.

PEA completed.
Total Land Package Size (ha): 14,000  

Profitability (by resource)

Proven &
Probable
08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.70M 2.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.33M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.62M 1.62M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.20M
Maximum Profit (Gold): $190.85M $224.31M n/a $33.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $190.85M $224.31M n/a $33.45M
Max Profit / Current MCap: 2.306 2.722 n/a 0.416
Max Profit Per Share (Gold): $0.39 $0.46 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.39 $0.46 n/a $0.07
Total Free Profit Per Share: $0.18 $0.25 n/a $0.07
FD Mkt. Cap / Gold Eq.: $51.09 $50.87 n/a $-0.22
FD Mkt. Cap / Silver Eq.: $0.67 $0.67 n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
4.03% 3.92% n/a -0.11%

Reserves &
Resources
08/03/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.90M 3.90M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.48M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.07M 2.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.25M
Maximum Profit (Gold): $243.87M $286.61M n/a $42.75M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $243.87M $286.61M n/a $42.75M
Max Profit / Current MCap: 2.946 3.478 n/a 0.531
Max Profit Per Share (Gold): $0.50 $0.59 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.50 $0.59 n/a $0.09
Total Free Profit Per Share: $0.29 $0.38 n/a $0.09
FD Mkt. Cap / Gold Eq.: $39.99 $39.81 n/a $-0.17
FD Mkt. Cap / Silver Eq.: $0.53 $0.52 n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
3.15% 3.07% n/a -0.08%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×