Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
Argonaut Gold Inc
www: www.argonautgold.com     email: info@argonautgold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:ARNGF USD
TSE:AR CAD

Description

Argonaut Gold Inc are a gold focused mid-tier producer with one producing mine in Mexico, two mines in development in Mexico and exploration properties. Currently they produce roughly 150koz. of gold per year. They have approximately 9.2Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~$339.22M which is a rise of roughly 39% over the last eleven months. As of 09/30/2017 they have no debt and ~$37.46M cash. They have 177M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/05/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $244.43M $339.22M 06/05/2017 $94.79M
Total Assets: $662.03M $692.59M 09/30/2017 $30.56M
Total Liabilities: $57.85M $64.27M 09/30/2017 $6.42M
Current Assets: $132.47M $114.80M 09/30/2017 $-17.67M
Current Liabilities: $33.14M $36.78M 09/30/2017 $3.64M
Total Debt: $0.46M $0.00M 09/30/2017 $-0.46M
Cash: $55.17M $37.46M 09/30/2017 $-17.71M
Enterprise Value: $189.72M $301.76M 07/25/1979 $112.04M
Cash Flow: $29.42M $36.26M never $6.84M
Cash Flow Multiple: 8.31 9.36 never 1.05
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/05/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/05/2017 0.00%
Misc 06/05/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 177,000,000 177,220,000 09/30/2017 220,000
Shares (FD): 182,000,000 182,000,000 06/05/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/05/2017 n/a
Production (Gold Eq Oz.): (guess) 
150,000
(guess) 
150,000
06/05/2017 0
Production (Silver Eq Oz.): (guess) 
10,960,616
(guess) 
11,711,840
06/05/2017 751,223
Initial CapEx (Outstanding): n/a n/a 06/05/2017 n/a
Funding Option: n/a n/a 06/05/2017 n/a
Documentation: none PRODUCER 06/05/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/05/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.30M 3.30M 06/05/2017 0.00M
Measured & Indicated: 8.00M 8.00M 06/05/2017 0.00M
Inferred: 1.20M 1.20M 06/05/2017 0.00M
Reserves & Resources: 9.20M 9.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.64M 2.64M 06/05/2017 0.00M
Measured & Indicated: 5.65M 5.65M 06/05/2017 0.00M
Inferred: 0.48M 0.48M 06/05/2017 0.00M
Reserves & Resources: 6.13M 6.13M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
150,000oz.
(guess) 
150,000oz.
06/05/2017 0oz.
Cash Cost: $750 $750 06/05/2017 $0.00
Extra Operating Cost: $250 $250 06/05/2017 $0.00
Average Grade: 0.80 g/t 0.80 g/t 06/05/2017 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/05/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 9.00M 9.00M 06/05/2017 0.00M
Annual Production: 350,000oz. 350,000oz. 06/05/2017 0oz.
Cash Cost: $800 $800 06/05/2017 $0
Extra Operating Cost: $350 $350 06/05/2017 $0
SILVER 06/05/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/05/2017 0.00M
Measured & Indicated: n/a n/a 06/05/2017 0.00M
Inferred: n/a n/a 06/05/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/05/2017 0.00M
Measured & Indicated: n/a n/a 06/05/2017 0.00M
Inferred: n/a n/a 06/05/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/05/2017 $0.00
Extra Operating Cost: n/a n/a 06/05/2017 $0.00
Average Grade: n/a n/a 06/05/2017 n/a
Recovery Rate: n/a n/a 06/05/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/05/2017 0.00M
Annual Production: n/a n/a 06/05/2017 n/a
Cash Cost: n/a n/a 06/05/2017 n/a
Extra Operating Cost: n/a n/a 06/05/2017 n/a

Property

Last Analysis Data  (06/05/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Durando, Mexico El Castillo 100% n/a show
Long life producing mine.
Development Hermosillo, Mexico La Colorada 100% n/a show
Long life producing mine.
Development San Antonio, Mexico San Antonio 100% n/a show
Advanced project. Needs pre-feasibility study.

Another long life mine.
Exploration Thunder Bay, Ontario, Canada Hercules 100% n/a n/a
Exploration Ontario, Canada Magino 100% n/a show
Needs a pre-feasibility study.

4 million oz deposit.

Another long life mine.
Exploration Long Lac, Ontario, Canada Milestone 100% n/a n/a
Exploration Canada West-Millennium 100% n/a n/a
Exploration Canada Wildgoose 100% n/a n/a
Exploration Caborca, Mexico Caborca Copper 100% n/a n/a
Exploration Hermosillo, Mexico Cochis Gold 100% n/a n/a
Exploration Tajitos, Mexico Daniel 100% n/a n/a
Exploration Sahuaripa, Mexico El Compa 100% n/a n/a
Exploration Caborca, Mexico Glor 100% n/a n/a
Exploration Culiacan, Mexico La Fortuna 100% n/a n/a
Exploration Sonora, Mexico Llano Colorado 100% n/a n/a
Exploration Caborca, Mexico Manuel and Mel 100% n/a n/a
Exploration Magdelena Area, Mexico Nopal 100% n/a n/a
Exploration Mexico San Agustin 100% n/a show
2.5 million oz deposit. Low grade.

Purchased from Silver Standard for $75 million in 203.

Production scheduled for 2017.
Exploration Caborca, Mexico Texson 100% n/a n/a
Exploration Douglas, Mexico Valenzuela Silver Gold 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Durando, Mexico El Castillo 100% n/a show
Long life producing mine.
Development Hermosillo, Mexico La Colorada 100% n/a show
Long life producing mine.
Development San Antonio, Mexico San Antonio 100% n/a show
Advanced project. Needs pre-feasibility study.

Another long life mine.
Exploration Thunder Bay, Ontario, Canada Hercules 100% n/a n/a
Exploration Ontario, Canada Magino 100% n/a show
Needs a pre-feasibility study.

4 million oz deposit.

Another long life mine.
Exploration Long Lac, Ontario, Canada Milestone 100% n/a n/a
Exploration Canada West-Millennium 100% n/a n/a
Exploration Canada Wildgoose 100% n/a n/a
Exploration Caborca, Mexico Caborca Copper 100% n/a n/a
Exploration Hermosillo, Mexico Cochis Gold 100% n/a n/a
Exploration Tajitos, Mexico Daniel 100% n/a n/a
Exploration Sahuaripa, Mexico El Compa 100% n/a n/a
Exploration Caborca, Mexico Glor 100% n/a n/a
Exploration Culiacan, Mexico La Fortuna 100% n/a n/a
Exploration Sonora, Mexico Llano Colorado 100% n/a n/a
Exploration Caborca, Mexico Manuel and Mel 100% n/a n/a
Exploration Magdelena Area, Mexico Nopal 100% n/a n/a
Exploration Mexico San Agustin 100% n/a show
2.5 million oz deposit. Low grade.

Purchased from Silver Standard for $75 million in 203.

Production scheduled for 2017.
Exploration Caborca, Mexico Texson 100% n/a n/a
Exploration Douglas, Mexico Valenzuela Silver Gold 100% n/a n/a

Profitability (by resource)

Proven &
Probable
06/05/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.30M 3.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.53M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.64M 2.64M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.22M
Maximum Profit (Gold): $517.81M $638.11M n/a $120.30M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $517.81M $638.11M n/a $120.30M
Max Profit / Current MCap: 2.118 1.881 n/a -0.237
Max Profit Per Share (Gold): $2.85 $3.51 n/a $0.66
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.85 $3.51 n/a $0.66
Total Free Profit Per Share: $1.04 $1.15 n/a $0.11
FD Mkt. Cap / Gold Eq.: $92.59 $128.49 n/a $35.90
FD Mkt. Cap / Silver Eq.: $1.27 $1.65 n/a $0.38
FD Mkt. Cap / Per Metal
as % Spot Price:
7.23% 9.55% n/a 2.32%
Measured &
Indicated
06/05/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 40.07M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.65M 5.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 28.29M
Maximum Profit (Gold): $1,107.80M $1,365.18M n/a $257.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,107.80M $1,365.18M n/a $257.38M
Max Profit / Current MCap: 4.532 4.024 n/a -0.508
Max Profit Per Share (Gold): $6.09 $7.50 n/a $1.41
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.09 $7.50 n/a $1.41
Total Free Profit Per Share: $4.28 $5.14 n/a $0.86
FD Mkt. Cap / Gold Eq.: $43.28 $60.06 n/a $16.78
FD Mkt. Cap / Silver Eq.: $0.59 $0.77 n/a $0.18
FD Mkt. Cap / Per Metal
as % Spot Price:
3.38% 4.46% n/a 1.08%

Reserves &
Resources
06/05/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.20M 9.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 46.08M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.13M 6.13M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 30.69M
Maximum Profit (Gold): $1,201.95M $1,481.20M n/a $279.25M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,201.95M $1,481.20M n/a $279.25M
Max Profit / Current MCap: 4.917 4.366 n/a -0.551
Max Profit Per Share (Gold): $6.60 $8.14 n/a $1.53
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.60 $8.14 n/a $1.53
Total Free Profit Per Share: $4.79 $5.78 n/a $0.98
FD Mkt. Cap / Gold Eq.: $39.89 $55.36 n/a $15.47
FD Mkt. Cap / Silver Eq.: $0.55 $0.71 n/a $0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
3.12% 4.11% n/a 1.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.