Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Alamos Gold Inc

www: www.alamosgold.com   email: info@alamosgold.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:AGI USD
TSE:AGI CAD

Description

Alamos Gold Inc are a gold focused major with eight producing mines in Canada and Mexico, four mines in development in Canada and Mexico and exploration properties. Currently they produce roughly 600koz. of gold per year. They have approximately 24Moz. of gold in the reserves and resources category of which 19Moz. are in the measured and indicated category. They have a market capitalisation of ~$19711.02M which is a rise of roughly 14% over the last three months. As of 02/19/2026 they have ~$200M debt and ~$623M cash. They have 420M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/23/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $17,316.90M $19,711.02M 12/23/2025
MCap (OS): $17,066.26M $19,425.73M 12/23/2025
Total Assets: $6,000.00M $6,000.00M 12/23/2025
Total Liabilities: $2,000.00M $2,000.00M 12/23/2025
Current Assets: $509.00M $623.00M 02/19/2026
Current Liabilities: $123.00M $123.00M 12/23/2025
Total Debt: $250.00M $200.00M 02/19/2026
Cash: $509.00M $623.00M 02/19/2026
Debt (Net): $-259.00M $-423.00M
Enterprise Value: $17,057.90M $19,288.02M
Cash Flow: $1,596.24M $1,666.19M never
Cash Flow Multiple: 10.85 11.83 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 12/23/2025
Misc 12/23/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 419,834,202 419,834,202 12/23/2025
Shares (FD): 426,000,000 426,000,000 12/23/2025
Insider Ownership: n/a n/a 12/23/2025
Dividend (Annual): 0.25% 0.22% 02/19/2026
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 12/23/2025
Production (Gold Eq Oz.): (guess) 
650,000		 (guess) 
600,000		 02/19/2026
Production (Silver Eq Oz.): (guess) 
40,866,996		 (guess) 
37,040,329		 02/19/2026
Development Phase: Producer (Single Mine) Producer (Multiple Mines) 02/19/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 30
Producer: Elite Quality
 30
Producer: Elite Quality
 12/23/2025
Cash Flow Multiple: 20 22 02/19/2026

Resource Data

GOLD 12/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 14.00M 14.00M 12/23/2025
Measured & Indicated: 19.00M 19.00M 12/23/2025
Inferred: 5.00M 5.00M 12/23/2025
Reserves & Resources: 24.00M 24.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 12.60M 12.60M 12/23/2025
Measured & Indicated: 16.20M 16.20M 12/23/2025
Inferred: 2.25M 2.25M 12/23/2025
Reserves & Resources: 18.45M 18.45M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
650,000oz.		 (guess) 
600,000oz.		 02/19/2026
Cash Cost: $1,250 $1,450 02/19/2026
Extra Operating Cost: $750 $800 02/19/2026
Total: $2,000 $2,250 02/19/2026
Margin (Free Cash Flow): $2,456 (55%) $2,777 (55%)
MCap / Production (AuEq): $26,641.38 $32,851.70
EV / Production (AuEq): $26,242.92 $32,146.70
G
R
A
D
E		 Underground (Avg): 7.00 g/t 7.00 g/t 12/23/2025
Open Pit (Avg): n/a 1.50 g/t 12/23/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/19/2026
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 12/23/2025
Annual Production: 800,000oz. 900,000oz. 02/19/2026
Cash Cost: $1,350 $1,500 02/19/2026
Extra Operating Cost: $750 $800 02/19/2026
SILVER 12/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/23/2025
Measured & Indicated: n/a n/a 12/23/2025
Inferred: n/a n/a 12/23/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/23/2025
Measured & Indicated: n/a n/a 12/23/2025
Inferred: n/a n/a 12/23/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/23/2025
Extra Operating Cost: n/a n/a 12/23/2025
Total: n/a n/a 12/23/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $423.74 $532.15
EV / Production (AgEq): $417.40 $520.73
G
R
A
D
E		 Underground (Avg): n/a n/a 12/23/2025
Open Pit (Avg): n/a n/a 12/23/2025
Recovery Rate: n/a n/a 12/23/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/23/2025
Annual Production: n/a n/a 12/23/2025
Cash Cost: n/a n/a 12/23/2025
Extra Operating Cost: n/a n/a 12/23/2025

Property

Last Analysis Data  (12/23/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Beaufor
100 show
Short mine life. Only 40,000 oz of production annually.
Prod Island Gold
100 show
Expansion project underway to exploit another 500,000 oz.

Current production around 40,000 oz. annually.
Prod Young-Davidson
100 show
5 million oz deposit

3.8 million oz of P&P at 2.7 gpt.

8,000 tpd mill. Full production in 2016.
Dev Lynn Lake
100 show
PEA in 2013. Hopefully production in 2020.

$185 Million capex
145,000 avg production for 13 years
1.2 gpt
$700 cash costs per oz
Pre-tax IRR of 26% at $1300 gold

5 million oz of gold at 5 deposits

Size: 28,000 ha
Dev Monique
100 show
Small deposit. 30,000 oz. Production in 2014.
Exp Arncoeur
100 n/a
Exp Camflo NW
80 n/a
Exp Cripple Creek
100 n/a
Exp Good Fish
100 n/a
Exp Goudreau
100 show
Appears to be a signifcant disccovery.

Size: 34,000 ha
Exp Joutel South
100 show
Early exploration

Size: 1,500 ha
Exp Kemess Underground
100 show
In development.

125,000 oz of annual gold production.

Copper and silver offsets.
Exp Lac Fortune
100 n/a
Exp Louvem 117
100 n/a
Exp McClure East
100 show
Early Exploration

Size: 1,500 ha
Exp Milestone
100 n/a
Exp Norex
100 n/a
Exp Qiqavik
100 show
Early exploration.

40-kilometer strike.

Size: 35,000 ha
Exp Sewell
100 n/a
Exp The Chimo Group
100 n/a
Exp Wasamac
100 show
3 million oz deposit. Permitting under way.

Production likely around 2016.

Size: 600 ha
Exp West Raglan
100 show
Size: 65,000 ha
Prod El Castillo
100 show
Long life producing mine.
Prod El Chanate
100 show
Surface mine in Mexico.

$600 cash costs.

75,000 annual production.
Prod La Colorada
100 show
Long life producing mine.
Prod Mulatos
100 show
5 million oz deposit.

200,000 oz of annual production.
Prod San Agustin
100 show
2.5 million oz deposit. Low grade.

Purchased from Silver Standard for $75 million in 203.

Production scheduled for 2017.
Dev Cerro Del Gallo
100 show
900,000 oz (.6 gpt)

Size: 25,000 ha
Dev Cerro Jumil
100 show
Production of 100,000 oz is scheduled for 2015. Several exploration targets to increase production.

Size: 15,000 ha
Exp Biricu
100 n/a
Exp Esperanza
100 show
Acquired from Esperanza. 2 million oz deposit.

Advanced stage.

100,000 oz of production scheduled.
Exp Gallos Blancos
100 n/a
Exp Los Jarros
100 n/a
Exp Mercury Mines
100 n/a
Exp Orion
100 n/a
Exp Pararin-Guadalupe
100 n/a
Exp Pucarana
0 n/a
Exp Utcucocha
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Beaufor
100 show
Short mine life. Only 40,000 oz of production annually.
Prod Island Gold
100 show
Expansion project underway to exploit another 500,000 oz.

Current production around 40,000 oz. annually.
Prod Young-Davidson
100 show
5 million oz deposit

3.8 million oz of P&P at 2.7 gpt.

8,000 tpd mill. Full production in 2016.
Dev Lynn Lake
100 show
PEA in 2013. Hopefully production in 2020.

$185 Million capex
145,000 avg production for 13 years
1.2 gpt
$700 cash costs per oz
Pre-tax IRR of 26% at $1300 gold

5 million oz of gold at 5 deposits

Size: 28,000 ha
Dev Monique
100 show
Small deposit. 30,000 oz. Production in 2014.
Exp Arncoeur
100 n/a
Exp Camflo NW
80 n/a
Exp Cripple Creek
100 n/a
Exp Good Fish
100 n/a
Exp Goudreau
100 show
Appears to be a signifcant disccovery.

Size: 34,000 ha
Exp Joutel South
100 show
Early exploration

Size: 1,500 ha
Exp Kemess Underground
100 show
In development.

125,000 oz of annual gold production.

Copper and silver offsets.
Exp Lac Fortune
100 n/a
Exp Louvem 117
100 n/a
Exp McClure East
100 show
Early Exploration

Size: 1,500 ha
Exp Milestone
100 n/a
Exp Norex
100 n/a
Exp Qiqavik
100 show
Early exploration.

40-kilometer strike.

Size: 35,000 ha
Exp Sewell
100 n/a
Exp The Chimo Group
100 n/a
Exp Wasamac
100 show
3 million oz deposit. Permitting under way.

Production likely around 2016.

Size: 600 ha
Exp West Raglan
100 show
Size: 65,000 ha
Prod El Castillo
100 show
Long life producing mine.
Prod El Chanate
100 show
Surface mine in Mexico.

$600 cash costs.

75,000 annual production.
Prod La Colorada
100 show
Long life producing mine.
Prod Mulatos
100 show
5 million oz deposit.

200,000 oz of annual production.
Prod San Agustin
100 show
2.5 million oz deposit. Low grade.

Purchased from Silver Standard for $75 million in 203.

Production scheduled for 2017.
Dev Cerro Del Gallo
100 show
900,000 oz (.6 gpt)

Size: 25,000 ha
Dev Cerro Jumil
100 show
Production of 100,000 oz is scheduled for 2015. Several exploration targets to increase production.

Size: 15,000 ha
Exp Biricu
100 n/a
Exp Esperanza
100 show
Acquired from Esperanza. 2 million oz deposit.

Advanced stage.

100,000 oz of production scheduled.
Exp Gallos Blancos
100 n/a
Exp Los Jarros
100 n/a
Exp Mercury Mines
100 n/a
Exp Orion
100 n/a
Exp Pararin-Guadalupe
100 n/a
Exp Pucarana
0 n/a
Exp Utcucocha
100 n/a

Profitability (by resource)

Proven &
Probable		 12/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 14.00M 14.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.60M 12.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $30,942.58M $34,990.07M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $30,942.58M $34,990.07M n/a
Max Profit / Current MCap: 1.787 1.775 n/a
Max Profit Per Share (Gold): $72.64 $82.14 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $72.64 $82.14 n/a
Total Free Profit Per Share: $31.99 $35.87 n/a
FD MCap / Gold Eq.: $1,374.36 $1,564.37 n/a
FD MCap / Silver Eq.: $21.86 $25.34 n/a
FD MCap / Per Metal
as % Spot Price:		 30.84% 31.12% n/a
EV / Gold Eq.: $1,353.80 $1,530.80 n/a
EV / Silver Eq.: $21.53 $24.80 n/a
EV / Per Metal
as % Spot Price:		 30.38% 30.45% n/a
Measured &
Indicated		 12/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 19.00M 19.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 16.20M 16.20M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $39,783.31M $44,987.24M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $39,783.31M $44,987.24M n/a
Max Profit / Current MCap: 2.297 2.282 n/a
Max Profit Per Share (Gold): $93.39 $105.60 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $93.39 $105.60 n/a
Total Free Profit Per Share: $52.74 $59.33 n/a
FD MCap / Gold Eq.: $1,068.94 $1,216.73 n/a
FD MCap / Silver Eq.: $17.00 $19.71 n/a
FD MCap / Per Metal
as % Spot Price:		 23.99% 24.20% n/a
EV / Gold Eq.: $1,052.96 $1,190.62 n/a
EV / Silver Eq.: $16.75 $19.29 n/a
EV / Per Metal
as % Spot Price:		 23.63% 23.68% n/a

Reserves &
Resources		 12/23/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 24.00M 24.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 18.45M 18.45M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $45,308.77M $51,235.47M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $45,308.77M $51,235.47M n/a
Max Profit / Current MCap: 2.616 2.599 n/a
Max Profit Per Share (Gold): $106.36 $120.27 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $106.36 $120.27 n/a
Total Free Profit Per Share: $65.71 $74.00 n/a
FD MCap / Gold Eq.: $938.59 $1,068.35 n/a
FD MCap / Silver Eq.: $14.93 $17.31 n/a
FD MCap / Per Metal
as % Spot Price:		 21.06% 21.25% n/a
EV / Gold Eq.: $924.55 $1,045.42 n/a
EV / Silver Eq.: $14.71 $16.93 n/a
EV / Per Metal
as % Spot Price:		 20.75% 20.80% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults