Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Major
Rating & Risk: Login to view
Randgold Resources Ltd.
www: www.randgoldresources.com     email: info@randgoldresources.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
LON:RRS GBX
NASDAQ:GOLD USD

Description

Randgold Resources Ltd. are a gold focused major with four producing mines in Cote d'Ivoire and Mali and two mines in development in DRC and Senegal. Currently they produce roughly 1.3Moz. of gold per year. They have approximately 26Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$7224.15M which is a fall of roughly 19% over the last eleven months. As of 06/30/2017 they have ~$3M debt and ~$572.84M cash. They have 94M shares outstanding and trade on the NASDAQ Stock Exchange and the London Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/14/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $8,968.59M $7,224.15M 06/14/2017 $-1,744.44M
Total Assets: $4,136.03M $4,156.69M 06/30/2017 $20.66M
Total Liabilities: $559.43M $582.83M 06/30/2017 $23.40M
Current Assets: $961.64M $951.86M 06/30/2017 $-9.78M
Current Liabilities: $191.08M $196.31M 06/30/2017 $5.23M
Total Debt: $2.77M $2.77M 06/30/2017 $0.00M
Cash: $500.00M $572.84M 06/30/2017 $72.84M
Enterprise Value: $8,471.36M $6,654.08M 11/09/2180 $-1,817.28M
Cash Flow: $284.73M $298.64M never $13.91M
Cash Flow Multiple: 31.50 24.19 never -7.31
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 06/14/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/14/2017 0.00%
Misc 06/14/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 94,040,000 94,010,000 06/30/2017 -30,000
Shares (FD): 94,040,000 94,040,000 06/14/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/14/2017 n/a
Production (Gold Eq Oz.): (guess) 
1,250,000
(guess) 
1,250,000
06/14/2017 0
Production (Silver Eq Oz.): (guess) 
92,796,857
(guess) 
98,482,306
06/14/2017 5,685,449
Initial CapEx (Outstanding): n/a n/a 06/14/2017 n/a
Funding Option: n/a n/a 06/14/2017 n/a
Documentation: none PRODUCER 06/14/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 14.00M 14.00M 06/14/2017 0.00M
Measured & Indicated: 20.00M 20.00M 06/14/2017 0.00M
Inferred: 6.00M 6.00M 06/14/2017 0.00M
Reserves & Resources: 26.00M 26.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 11.90M 11.90M 06/14/2017 0.00M
Measured & Indicated: 15.98M 15.98M 06/14/2017 0.00M
Inferred: 2.55M 2.55M 06/14/2017 0.00M
Reserves & Resources: 18.53M 18.53M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
1,250,000oz.
(guess) 
1,250,000oz.
06/14/2017 0oz.
Cash Cost: $650 $650 06/14/2017 $0.00
Extra Operating Cost: $300 $300 06/14/2017 $0.00
Average Grade: 3.00 g/t 3.00 g/t 06/14/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/14/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 06/14/2017 0.00M
Annual Production: 1,300,000oz. 1,300,000oz. 06/14/2017 0oz.
Cash Cost: $750 $750 06/14/2017 $0
Extra Operating Cost: $350 $350 06/14/2017 $0
SILVER 06/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/14/2017 0.00M
Measured & Indicated: n/a n/a 06/14/2017 0.00M
Inferred: n/a n/a 06/14/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/14/2017 0.00M
Measured & Indicated: n/a n/a 06/14/2017 0.00M
Inferred: n/a n/a 06/14/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/14/2017 $0.00
Extra Operating Cost: n/a n/a 06/14/2017 $0.00
Average Grade: n/a n/a 06/14/2017 n/a
Recovery Rate: n/a n/a 06/14/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/14/2017 0.00M
Annual Production: n/a n/a 06/14/2017 n/a
Cash Cost: n/a n/a 06/14/2017 n/a
Extra Operating Cost: n/a n/a 06/14/2017 n/a

Property

Last Analysis Data  (06/14/2017)
Stage Location Name Owned Type Au Ag Cu
Production Cote D'ivoire, Cote d'Ivoire Tongon 89% n/a
Production West Africa, Mali Gounkoto 80% n/a
Production West Africa, Mali Loulo 80% n/a
Production Mali Morila 40% n/a
Development Central Africa, DRC Kibali 45% n/a
Development Senegal Massawa 83% n/a
Current Data
Stage Location Name Owned Type Au Ag Cu
Production Cote D'ivoire, Cote d'Ivoire Tongon 89% n/a
Production West Africa, Mali Gounkoto 80% n/a
Production West Africa, Mali Loulo 80% n/a
Production Mali Morila 40% n/a
Development Central Africa, DRC Kibali 45% n/a
Development Senegal Massawa 83% n/a

Profitability (by resource)

Proven &
Probable
06/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 14.00M 14.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 63.68M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 11.90M 11.90M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 54.13M
Maximum Profit (Gold): $2,710.58M $2,843.03M n/a $132.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,710.58M $2,843.03M n/a $132.45M
Max Profit / Current MCap: 0.302 0.394 n/a 0.091
Max Profit Per Share (Gold): $28.82 $30.23 n/a $1.41
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $28.82 $30.23 n/a $1.41
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $753.66 $607.07 n/a $-146.59
FD Mkt. Cap / Silver Eq.: $10.15 $7.71 n/a $-2.45
FD Mkt. Cap / Per Metal
as % Spot Price:
59.09% 47.01% n/a -12.08%
Measured &
Indicated
06/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 90.97M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 15.98M 15.98M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 72.68M
Maximum Profit (Gold): $3,639.92M $3,817.78M n/a $177.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,639.92M $3,817.78M n/a $177.86M
Max Profit / Current MCap: 0.406 0.528 n/a 0.123
Max Profit Per Share (Gold): $38.71 $40.60 n/a $1.89
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $38.71 $40.60 n/a $1.89
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $561.24 $452.07 n/a $-109.16
FD Mkt. Cap / Silver Eq.: $7.56 $5.74 n/a $-1.82
FD Mkt. Cap / Per Metal
as % Spot Price:
44.00% 35.01% n/a -9.00%

Reserves &
Resources
06/14/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 26.00M 26.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 118.26M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 18.53M 18.53M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 84.28M
Maximum Profit (Gold): $4,220.76M $4,427.00M n/a $206.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,220.76M $4,427.00M n/a $206.24M
Max Profit / Current MCap: 0.471 0.613 n/a 0.142
Max Profit Per Share (Gold): $44.88 $47.08 n/a $2.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $44.88 $47.08 n/a $2.19
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $484.00 $389.86 n/a $-94.14
FD Mkt. Cap / Silver Eq.: $6.52 $4.95 n/a $-1.57
FD Mkt. Cap / Per Metal
as % Spot Price:
37.95% 30.19% n/a -7.76%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.