Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Major
Rating & Risk: Login to view
Barrick Gold Corp
www: www.barrick.com     email: investor@barrick.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:ABX USD
TSE:ABX CAD

Description

Barrick Gold Corp are a gold focused major with producing mines in Argentina, Australia, Canada, Chile, Peru, Papua New Guinea, Tanzania, USA and Zambia, six mines in development in Chile, Dominican Republic, Pakistan, Saudi Arabia and USA and five exploration properties. Currently they produce roughly 5.0Moz. of gold per year. They have approximately 192Moz. of gold in the reserves and resources category of which 162Moz. are in the measured and indicated category. They have a market capitalisation of ~$12445.04M which is a fall of roughly 22% over the last nine months. As of 12/10/2017 they have ~$6,500M debt and ~$3000M cash. They have 1,165M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/10/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $15,954.88M $12,445.04M 12/10/2017 $-3,509.84M
Total Assets: $25,807.00M $25,807.00M 12/10/2017 $0.00M
Total Liabilities: $16,165.00M $16,165.00M 12/10/2017 $0.00M
Current Assets: $5,503.00M $5,503.00M 12/10/2017 $0.00M
Current Liabilities: $1,546.00M $1,546.00M 12/10/2017 $0.00M
Total Debt: $6,500.00M $6,500.00M 12/10/2017 $0.00M
Cash: $3,000.00M $3,000.00M 12/10/2017 $0.00M
Enterprise Value: $19,454.88M $15,945.04M 04/11/2475 $-3,509.84M
Cash Flow: $805.68M $662.03M never $-143.65M
Cash Flow Multiple: 19.80 18.80 never -1.00
Net Debt to
Cash Flow Ratio:
4.34 5.29 never 0.94
Finance within 1 year: 12/10/2017 n/a
Tax Rate: (guess)  35.00% (guess)  35.00% 12/10/2017 0.00%
Misc 12/10/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,165,330,000 1,165,330,000 12/10/2017 0
Shares (FD): 1,168,000,000 1,168,000,000 12/10/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/10/2017 n/a
Production (Gold Eq Oz.): (guess) 
5,000,000
(guess) 
5,000,000
12/10/2017 0
Production (Silver Eq Oz.): (guess) 
394,405,815
(guess) 
422,944,483
12/10/2017 28,538,668
Initial CapEx (Outstanding): n/a n/a 12/10/2017 n/a
Funding Option: n/a n/a 12/10/2017 n/a
Documentation: none PRODUCER 12/10/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 12/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 86.00M 86.00M 12/10/2017 0.00M
Measured & Indicated: 162.00M 162.00M 12/10/2017 0.00M
Inferred: 30.00M 30.00M 12/10/2017 0.00M
Reserves & Resources: 192.00M 192.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 73.10M 73.10M 12/10/2017 0.00M
Measured & Indicated: 124.78M 124.78M 12/10/2017 0.00M
Inferred: 12.75M 12.75M 12/10/2017 0.00M
Reserves & Resources: 137.53M 137.53M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
5,000,000oz.
(guess) 
5,000,000oz.
12/10/2017 0oz.
Cash Cost: $600 $600 12/10/2017 $0.00
Extra Operating Cost: $400 $400 12/10/2017 $0.00
Average Grade: 1.50 g/t 1.50 g/t 12/10/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/10/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 160.00M 160.00M 12/10/2017 0.00M
Annual Production: 7,000,000oz. 7,000,000oz. 12/10/2017 0oz.
Cash Cost: $700 $700 12/10/2017 $0
Extra Operating Cost: $400 $400 12/10/2017 $0
SILVER 12/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 12/10/2017 0.00M
Measured & Indicated: n/a n/a 12/10/2017 0.00M
Inferred: n/a n/a 12/10/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 12/10/2017 0.00M
Measured & Indicated: n/a n/a 12/10/2017 0.00M
Inferred: n/a n/a 12/10/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/10/2017 $0.00
Extra Operating Cost: n/a n/a 12/10/2017 $0.00
Average Grade: n/a n/a 12/10/2017 n/a
Recovery Rate: n/a n/a 12/10/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 12/10/2017 0.00M
Annual Production: n/a n/a 12/10/2017 n/a
Cash Cost: n/a n/a 12/10/2017 n/a
Extra Operating Cost: n/a n/a 12/10/2017 n/a

Property

Last Analysis Data  (12/10/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Production San Juan Province, Argentina Veladero 100% 1 n/a
Production West Wyalong, Australia Cowal 100% 1 n/a
Production Australia Darlot 100% n/a n/a
Production Australia Granny Smith 100% n/a n/a
Production Western Australia, Australia Kalgoorlie JV 50% n/a n/a
Production Wa, Australia Kanowna Belle 100% n/a n/a
Production Australia Lawlers 100% n/a n/a
Production Meekatharra, Australia Plutonic 100% n/a n/a
Production Ontario, Canada Hemlo 100% 1 n/a
Production Antofagasta, Chile Zaldivar 100% 1 n/a
Production Trujillo, Peru Lagunas Norte 100% 1 n/a
Production Huaraz, Peru Pierina 100% n/a n/a
Production Enga Province, Papua New Guinea Porgera 95% 1 n/a
Production Lake Victoria, Tanzania Bulyanhulu 73% 1 n/a
Production Kahama, Tanzania Buzwagi 73% n/a n/a
Production Musoma, Tanzania North Mara 73% n/a n/a
Production Shinyanga, Tanzania Tulawaka 51% (guess) n/a Underground
Production Elko, USA Bald Mountain 100% n/a n/a
Production Nevada, USA Cortez 100% 1 n/a
Production Whitehall, USA Golden Sunlight 100% n/a n/a
Production Elko, USA Goldstrike 100% n/a n/a
Production Winnemucca, Nv, USA Marigold 33% n/a n/a
Production Tonopah, USA Round Mountain 50% n/a n/a
Production Eureka, USA Ruby Hill 100% n/a n/a
Production Winnemucca, USA Turquoise Ridge 75% n/a n/a
Production Zambia Lumwana 100% n/a n/a
Development Region Iii, Chile Cerro Casale 75% n/a n/a
Development Chile Pascua-Lama 100% n/a n/a
Development Santo Domingo, Dominican Republic Pueblo Viejo 60% n/a n/a
Development Pakistan Reko Diq 37% n/a n/a
Development Saudi Arabia Jabal Sayid 100% n/a Both
Development Elko, Nv, USA South Arturo 60% n/a n/a
Exploration Tulawaka, Tanzania Kabanga 50% n/a n/a
Exploration Tanzania Nyanzaga 73% n/a n/a
Exploration Alaska, USA Donlin Creek 50% n/a n/a
Exploration Nevada, USA Red Hill-Goldrush 100% n/a n/a
Exploration Zambia Lumwana Uranium 100% n/a n/a
Total Land Package Size (ha): 8  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu
Production San Juan Province, Argentina Veladero 100% 1 n/a
Production West Wyalong, Australia Cowal 100% 1 n/a
Production Australia Darlot 100% n/a n/a
Production Australia Granny Smith 100% n/a n/a
Production Western Australia, Australia Kalgoorlie JV 50% n/a n/a
Production Wa, Australia Kanowna Belle 100% n/a n/a
Production Australia Lawlers 100% n/a n/a
Production Meekatharra, Australia Plutonic 100% n/a n/a
Production Ontario, Canada Hemlo 100% 1 n/a
Production Antofagasta, Chile Zaldivar 100% 1 n/a
Production Trujillo, Peru Lagunas Norte 100% 1 n/a
Production Huaraz, Peru Pierina 100% n/a n/a
Production Enga Province, Papua New Guinea Porgera 95% 1 n/a
Production Lake Victoria, Tanzania Bulyanhulu 73% 1 n/a
Production Kahama, Tanzania Buzwagi 73% n/a n/a
Production Musoma, Tanzania North Mara 73% n/a n/a
Production Shinyanga, Tanzania Tulawaka 51% (guess) n/a Underground
Production Elko, USA Bald Mountain 100% n/a n/a
Production Nevada, USA Cortez 100% 1 n/a
Production Whitehall, USA Golden Sunlight 100% n/a n/a
Production Elko, USA Goldstrike 100% n/a n/a
Production Winnemucca, Nv, USA Marigold 33% n/a n/a
Production Tonopah, USA Round Mountain 50% n/a n/a
Production Eureka, USA Ruby Hill 100% n/a n/a
Production Winnemucca, USA Turquoise Ridge 75% n/a n/a
Production Zambia Lumwana 100% n/a n/a
Development Region Iii, Chile Cerro Casale 75% n/a n/a
Development Chile Pascua-Lama 100% n/a n/a
Development Santo Domingo, Dominican Republic Pueblo Viejo 60% n/a n/a
Development Pakistan Reko Diq 37% n/a n/a
Development Saudi Arabia Jabal Sayid 100% n/a Both
Development Elko, Nv, USA South Arturo 60% n/a n/a
Exploration Tulawaka, Tanzania Kabanga 50% n/a n/a
Exploration Tanzania Nyanzaga 73% n/a n/a
Exploration Alaska, USA Donlin Creek 50% n/a n/a
Exploration Nevada, USA Red Hill-Goldrush 100% n/a n/a
Exploration Zambia Lumwana Uranium 100% n/a n/a
Total Land Package Size (ha): 8  

Profitability (by resource)

Proven &
Probable
12/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 86.00M 86.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 490.87M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 73.10M 73.10M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 417.24M
Maximum Profit (Gold): $11,778.97M $9,678.81M n/a $-2,100.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11,778.97M $9,678.81M n/a $-2,100.16M
Max Profit / Current MCap: 0.738 0.778 n/a 0.039
Max Profit Per Share (Gold): $10.08 $8.29 n/a $-1.80
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.08 $8.29 n/a $-1.80
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $218.26 $170.25 n/a $-48.01
FD Mkt. Cap / Silver Eq.: $2.77 $2.01 n/a $-0.75
FD Mkt. Cap / Per Metal
as % Spot Price:
17.49% 14.14% n/a -3.35%
Measured &
Indicated
12/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 162.00M 162.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 924.65M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 124.78M 124.78M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 712.21M
Maximum Profit (Gold): $20,106.43M $16,521.50M n/a $-3,584.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $20,106.43M $16,521.50M n/a $-3,584.93M
Max Profit / Current MCap: 1.260 1.328 n/a 0.067
Max Profit Per Share (Gold): $17.21 $14.15 n/a $-3.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $17.21 $14.15 n/a $-3.07
Total Free Profit Per Share: $3.55 $3.49 n/a $-0.06
FD Mkt. Cap / Gold Eq.: $127.86 $99.74 n/a $-28.13
FD Mkt. Cap / Silver Eq.: $1.62 $1.18 n/a $-0.44
FD Mkt. Cap / Per Metal
as % Spot Price:
10.25% 8.29% n/a -1.96%

Reserves &
Resources
12/10/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 192.00M 192.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1,095.88M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 137.53M 137.53M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 784.98M
Maximum Profit (Gold): $22,160.90M $18,209.66M n/a $-3,951.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $22,160.90M $18,209.66M n/a $-3,951.24M
Max Profit / Current MCap: 1.389 1.463 n/a 0.074
Max Profit Per Share (Gold): $18.97 $15.59 n/a $-3.38
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $18.97 $15.59 n/a $-3.38
Total Free Profit Per Share: $5.31 $4.94 n/a $-0.38
FD Mkt. Cap / Gold Eq.: $116.01 $90.49 n/a $-25.52
FD Mkt. Cap / Silver Eq.: $1.47 $1.07 n/a $-0.40
FD Mkt. Cap / Per Metal
as % Spot Price:
9.30% 7.52% n/a -1.78%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.