Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:EXN
CAD
OTCMKTS:EXNRF
USD
Description
Excellon Resources Inc are a gold and silver focused junior, late stage developer with one producing mine in Mexico and four exploration properties. Currently they produce roughly per year. They have approximately 1Moz. of gold and 20Moz. of silver in the reserves and resources category of which 0.8Moz. of gold and 10Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~$13.69M which is a rise of roughly 308% over the last seven months. As of 10/09/2023 they have ~$6M debt and ~$1M cash. They have 99M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$3.35M
$13.69M
03/29/2024
$10.33M
Total Assets:
$34.00M
$34.00M
10/09/2023
$0.00M
Total Liabilities:
$44.50M
$44.50M
10/09/2023
$0.00M
Current Assets:
$9.40M
$9.40M
10/09/2023
$0.00M
Current Liabilities:
$31.40M
$31.40M
10/09/2023
$0.00M
Total Debt:
$5.50M
$5.50M
10/09/2023
$0.00M
Cash:
$1.00M
$1.00M
10/09/2023
$0.00M
Enterprise Value:
$7.85M
$18.19M
07/30/1970
$10.33M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
10/09/2023
n/a
Misc
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
49,000,000
99,000,000
03/29/2024
50,000,000
Shares (FD):
51,000,000
101,000,000
03/29/2024
50,000,000
Insider Ownership:
n/a
29%
03/29/2024
29%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
10/09/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/09/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/09/2023
0
Initial CapEx (Outstanding):
n/a
n/a
10/09/2023
n/a
Funding Option:
n/a
n/a
10/09/2023
n/a
Documentation:
none
FS
03/29/2024
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
10/09/2023
0
Cash Flow Multiplier:
2
2
10/09/2023
0.00
Resource Data
GOLD
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/09/2023
0.00M
Measured & Indicated:
0.80M
0.80M
10/09/2023
0.00M
Inferred:
0.20M
0.20M
10/09/2023
0.00M
Reserves & Resources:
1.00M
1.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/09/2023
0.00M
Measured & Indicated:
0.51M
0.51M
10/09/2023
0.00M
Inferred:
0.08M
0.08M
10/09/2023
0.00M
Reserves & Resources:
0.59M
0.59M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/09/2023
$0.00
Extra Operating Cost:
n/a
n/a
10/09/2023
$0.00
G R A D E
Underground (Avg):
0.60 g/t
n/a
10/09/2023
n/a
Open Pit (Avg):
n/a
0.60 g/t
10/09/2023
0.60 g/t
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
03/29/2024
0.00%
F U T U R E
Proven & Probable:
0.80M
0.80M
10/09/2023
0.00M
Annual Production:
50,000oz.
50,000oz.
10/09/2023
0oz.
Cash Cost:
$1,100
$1,100
10/09/2023
$0
Extra Operating Cost:
$500
$500
10/09/2023
$0
SILVER
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/09/2023
0.00M
Measured & Indicated:
10.00M
10.00M
10/09/2023
0.00M
Inferred:
10.00M
10.00M
10/09/2023
0.00M
Reserves & Resources:
20.00M
20.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/09/2023
0.00M
Measured & Indicated:
7.20M
7.20M
10/09/2023
0.00M
Inferred:
4.50M
4.50M
10/09/2023
0.00M
Reserves & Resources:
11.70M
11.70M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
10/09/2023
$0.00
Extra Operating Cost:
n/a
n/a
10/09/2023
$0.00
G R A D E
Underground (Avg):
400.00 g/t
400.00 g/t
10/09/2023
n/a
Open Pit (Avg):
n/a
n/a
10/09/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/29/2024
0.00%
F U T U R E
Proven & Probable:
15.00M
15.00M
10/09/2023
0.00M
Annual Production:
1,000,000oz.
1,000,000oz.
10/09/2023
0oz.
Cash Cost:
$15.00
$15.00
10/09/2023
$0.00
Extra Operating Cost:
$12.00
$12.00
10/09/2023
$0.00
Property
Last Analysis Data (10/09/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Germany , Germany
Silver City
100%
16,000
n/a
show
Past production area.
36-kilometer strike.
High grade.
Production
Torreon , Mexico
Platosa
100%
n/a
Underground
show
Highest grade mine in mexico at 25 opt.
Exploration
Mexico , Mexico
Evolucion
100% (guess)
30,000
Both
show
Early exploration
Exploration
Idaho , USA
Kilgore
100%
5,000
Open Pit
show
900,000 oz deposit at .5 gpt.
Plus more good drill results.
At least 1 million oz.
Exploration
Oakley, Id , USA
Oakley
0%
n/a
n/a
n/a
Total Land Package Size (ha):
51,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Germany , Germany
Silver City
100%
16,000
n/a
show
Past production area.
36-kilometer strike.
High grade.
Production
Torreon , Mexico
Platosa
100%
n/a
Underground
show
Highest grade mine in mexico at 25 opt.
Exploration
Mexico , Mexico
Evolucion
100% (guess)
30,000
Both
show
Early exploration
Exploration
Idaho , USA
Kilgore
100%
5,000
Open Pit
show
900,000 oz deposit at .5 gpt.
Plus more good drill results.
At least 1 million oz.
Exploration
Oakley, Id , USA
Oakley
0%
n/a
n/a
n/a
Total Land Package Size (ha):
51,000
Profitability (by resource)
Proven & Probable
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
87.19%
87.30%
n/a
0.11%
Percentage Silver:
12.81%
12.70%
n/a
-0.11%
Total (Gold Eq. Oz.):
0.92M
0.92M
n/a
0.00M
Total (Silver Eq. Oz.):
78.09M
78.72M
n/a
0.64M
P L A U S I B L E
Gold Eq. Oz.:
0.60M
0.60M
n/a
0.00M
Silver Eq. Oz.:
50.78M
51.18M
n/a
0.41M
Maximum Profit (Gold):
$133.38M
$378.01M
n/a
$244.63M
Maximum Profit (Silver):
$-37.01M
$1.58M
n/a
$38.59M
Total Maximum Profit:
$96.37M
$379.59M
n/a
$283.23M
Max Profit / Current MCap:
28.741
27.733
n/a
-1.008
Max Profit Per Share (Gold):
$2.62
$3.74
n/a
$1.13
Max Profit Per Share (Silver):
$-0.73
$0.02
n/a
$0.74
Total Max Profit Per Share:
$1.89
$3.76
n/a
$1.87
Total Free Profit Per Share:
$1.80
$3.57
n/a
$1.77
FD MCap / Gold Eq.:
$5.62
$22.97
n/a
$17.35
FD MCap / Silver Eq.:
$0.07
$0.27
n/a
$0.20
FD MCap / Per Metal as % Spot Price:
0.30%
0.98%
n/a
0.68%
Reserves & Resources
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
80.97%
81.11%
n/a
0.14%
Percentage Silver:
19.03%
18.89%
n/a
-0.14%
Total (Gold Eq. Oz.):
1.23M
1.23M
n/a
0.00M
Total (Silver Eq. Oz.):
105.11M
105.90M
n/a
0.79M
P L A U S I B L E
Gold Eq. Oz.:
0.73M
0.73M
n/a
0.00M
Silver Eq. Oz.:
62.08M
62.56M
n/a
0.47M
Maximum Profit (Gold):
$154.22M
$437.07M
n/a
$282.86M
Maximum Profit (Silver):
$-60.14M
$2.57M
n/a
$62.71M
Total Maximum Profit:
$94.08M
$439.65M
n/a
$345.57M
Max Profit / Current MCap:
28.058
32.121
n/a
4.063
Max Profit Per Share (Gold):
$3.02
$4.33
n/a
$1.30
Max Profit Per Share (Silver):
$-1.18
$0.03
n/a
$1.20
Total Max Profit Per Share:
$1.84
$4.35
n/a
$2.51
Total Free Profit Per Share:
$1.75
$4.17
n/a
$2.41
FD MCap / Gold Eq.:
$4.60
$18.80
n/a
$14.20
FD MCap / Silver Eq.:
$0.05
$0.22
n/a
$0.16
FD MCap / Per Metal as % Spot Price:
0.25%
0.80%
n/a
0.56%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
10/09/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
04/26/2024
Spot Gold:
$1,860.50
$2,338.30
04/26/2024
$477.80
Spot Silver:
$21.86
$27.22
04/26/2024
$5.36
Gold:Silver Ratio:
85.11
85.90
04/26/2024
0.79
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: