Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Excellon Resources Inc.
www: www.excellonresources.com     email: info@excellonresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
OTCMKTS:EXLLF 09/20/2017 USD 1.6210 0.0350 1.8700 - 0.9240 74,926
TSE:EXN 09/20/2017 CAD 1.9900 0.0300 2.3000 - 1.2200 235,064
Alert me when stock is updated

Description

Excellon Resources Inc. are a silver focused junior, small producer with one producing mine in Mexico and one exploration property. Currently they produce roughly 1.2Moz. of silver per year. They have approximately 19Moz. of silver in the reserves and resources category of which 17Moz. are in the measured and indicated category. They have a market capitalisation of ~$169.37M which is a rise of roughly 28% over the last eleven months. As of 06/30/2017 they have ~$3M debt and ~$4.5M cash. They have 76M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 10/17/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $132.50M $169.37M 08/22/2017 $36.87M
Total Assets: $38.89M $48.05M 06/30/2017 $9.16M
Total Liabilities: $18.67M $21.29M 06/30/2017 $2.62M
Current Assets: $10.50M $11.05M 06/30/2017 $0.55M
Current Liabilities: $5.19M $7.08M 06/30/2017 $1.89M
Total Debt: $3.05M $3.17M 06/30/2017 $0.12M
Cash: $10.00M $4.50M 08/22/2017 $-5.50M
Enterprise Value: $125.55M $168.04M 04/29/1975 $42.49M
Cash Flow: $0.37M $0.03M never $-0.34M
Cash Flow Multiple: 358.50 5,040.73 never 4,682.23
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 10/17/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/17/2016 0.00%
Misc 10/17/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.440 $1.613 15:09 on 09/20/2017 $0.17
Shares Outstanding: 75,000,000 76,290,000 06/30/2017 1,290,000
Shares Fully Diluted: 92,000,000 105,000,000 08/22/2017 13,000,000
Insider Ownership: n/a 29% 08/22/2017 29%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 10/17/2016 n/a
Production (Gold Eq Oz.): (guess) 
16,694
(guess) 
15,756
10/17/2016 -938
Production (Silver Eq Oz.): (guess) 
1,200,000
(guess) 
1,200,000
10/17/2016 0
Initial CapEx (Outstanding): n/a n/a 10/17/2016 n/a
Funding Option: n/a n/a 10/17/2016 n/a
Documentation: none PRODUCER 08/22/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/17/2016 0.00M
Measured & Indicated: n/a n/a 10/17/2016 0.00M
Inferred: n/a n/a 10/17/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/17/2016 0.00M
Measured & Indicated: n/a n/a 10/17/2016 0.00M
Inferred: n/a n/a 10/17/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/17/2016 $0.00
Extra Operating Cost: n/a n/a 10/17/2016 $0.00
Average Grade: n/a n/a 10/17/2016 n/a
Recovery Rate: n/a n/a 10/17/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/17/2016 0.00M
Annual Production: n/a n/a 10/17/2016 n/a
Cash Cost: n/a n/a 10/17/2016 n/a
Extra Operating Cost: n/a n/a 10/17/2016 n/a
SILVER 10/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/17/2016 0.00M
Measured & Indicated: 17.00M 17.00M 10/17/2016 0.00M
Inferred: 2.00M 2.00M 10/17/2016 0.00M
Reserves & Resources: 19.00M 19.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/17/2016 0.00M
Measured & Indicated: 12.24M 12.24M 10/17/2016 0.00M
Inferred: 0.90M 0.90M 10/17/2016 0.00M
Reserves & Resources: 13.14M 13.14M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
1,200,000oz.
(guess) 
1,200,000oz.
10/17/2016 0oz.
Cash Cost: $11 $11 10/17/2016 $0.00
Extra Operating Cost: $6 $6 10/17/2016 $0.00
Average Grade: 600.00 g/t 600.00 g/t 10/17/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 10/17/2016 0.00M
Annual Production: 2,000,000oz. 2,000,000oz. 10/17/2016 0oz.
Cash Cost: $9 $9 10/17/2016 $0
Extra Operating Cost: $6 $6 10/17/2016 $0

Property

Last Analysis Data  (10/17/2016)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Torreon, Mexico Platosa 100% n/a Underground show
Highest grade mine in mexico at 25 opt.
Exploration Zacatecas, Mexico Miguel Auza 100% 41,000 n/a show
It was a producing mine and mill when they purchased it from Silver Eagle. Then they shut it down and do not mention it's resources in their presentation.
Total Land Package Size (ha): 41,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Torreon, Mexico Platosa 100% n/a Underground show
Highest grade mine in mexico at 25 opt.
Exploration Zacatecas, Mexico Miguel Auza 100% 41,000 n/a show
It was a producing mine and mill when they purchased it from Silver Eagle. Then they shut it down and do not mention it's resources in their presentation.
Total Land Package Size (ha): 41,000  

Profitability (by resource)

Proven &
Probable
10/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
10/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 17.00M 17.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 12.24M 12.24M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $3.77M $0.34M n/a $-3.43M
Total Maximum Profit: $3.77M $0.34M n/a $-3.43M
Max Profit / Current MCap: 0.028 0.002 n/a -0.026
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.04 $0.00 n/a $-0.04
Total Max Profit Per Share: $0.04 $0.00 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $778.12 $1,053.88 n/a $275.75
FD Mkt. Cap / Silver Eq.: $10.83 $13.84 n/a $3.01
FD Mkt. Cap / Per Metal
as % Spot Price:
62.07% 81.20% n/a 19.13%

Reserves &
Resources
10/17/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 19.00M 19.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 13.14M 13.14M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $4.05M $0.37M n/a $-3.68M
Total Maximum Profit: $4.05M $0.37M n/a $-3.68M
Max Profit / Current MCap: 0.031 0.002 n/a -0.028
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.04 $0.00 n/a $-0.04
Total Max Profit Per Share: $0.04 $0.00 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $724.83 $981.69 n/a $256.87
FD Mkt. Cap / Silver Eq.: $10.08 $12.89 n/a $2.81
FD Mkt. Cap / Per Metal
as % Spot Price:
57.82% 75.64% n/a 17.82%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×