Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Excellon Resources Inc.
www: www.excellonresources.com     email: info@excellonresources.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
OTCMKTS:EXLLF 01/22/2018 USD 1.3451
TSE:EXN 01/19/2018 CAD 1.9700
Alert me when stock is updated

Description

Excellon Resources Inc. are a silver focused junior, emerging mid-tier producer with one producing mine in Mexico and one exploration property. Currently they produce roughly 1.2Moz. of silver per year. They have approximately 35Moz. of silver in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~$184.74M which is a rise of roughly 4% over the last three months. As of 10/22/2017 they have ~$3M debt and ~$4.5M cash. They have 82M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 10/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $177.85M $184.74M 10/22/2017 $6.89M
Total Assets: $48.05M $48.05M 10/22/2017 $0.00M
Total Liabilities: $21.29M $21.29M 10/22/2017 $0.00M
Current Assets: $11.05M $11.05M 10/22/2017 $0.00M
Current Liabilities: $7.08M $7.08M 10/22/2017 $0.00M
Total Debt: $3.17M $3.17M 10/22/2017 $0.00M
Cash: $4.50M $4.50M 10/22/2017 $0.00M
Enterprise Value: $176.52M $183.41M 10/24/1975 $6.89M
Cash Flow: $-0.01M $-0.05M never $-0.04M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 10/22/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/22/2017 0.00%
Misc 10/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.520 $1.579 16:01 on 01/19/2018 $0.06
Shares Outstanding: 82,000,000 82,000,000 10/22/2017 0
Shares Fully Diluted: 117,000,000 117,000,000 10/22/2017 0
Insider Ownership: n/a 29% 10/22/2017 29%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 10/22/2017 n/a
Production (Gold Eq Oz.): (guess) 
15,927
(guess) 
15,214
10/22/2017 -712
Production (Silver Eq Oz.): (guess) 
1,200,000
(guess) 
1,200,000
10/22/2017 0
Initial CapEx (Outstanding): n/a n/a 10/22/2017 n/a
Funding Option: n/a n/a 10/22/2017 n/a
Documentation: none PRODUCER 10/22/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/22/2017 0.00M
Measured & Indicated: n/a n/a 10/22/2017 0.00M
Inferred: n/a n/a 10/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/22/2017 0.00M
Measured & Indicated: n/a n/a 10/22/2017 0.00M
Inferred: n/a n/a 10/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/22/2017 $0.00
Extra Operating Cost: n/a n/a 10/22/2017 $0.00
Average Grade: n/a n/a 10/22/2017 n/a
Recovery Rate: n/a n/a 10/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/22/2017 0.00M
Annual Production: n/a n/a 10/22/2017 n/a
Cash Cost: n/a n/a 10/22/2017 n/a
Extra Operating Cost: n/a n/a 10/22/2017 n/a
SILVER 10/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/22/2017 0.00M
Measured & Indicated: 25.00M 25.00M 10/22/2017 0.00M
Inferred: 10.00M 10.00M 10/22/2017 0.00M
Reserves & Resources: 35.00M 35.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/22/2017 0.00M
Measured & Indicated: 18.00M 18.00M 10/22/2017 0.00M
Inferred: 4.50M 4.50M 10/22/2017 0.00M
Reserves & Resources: 22.50M 22.50M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
1,200,000oz.
(guess) 
1,200,000oz.
10/22/2017 0oz.
Cash Cost: $11 $11 10/22/2017 $0.00
Extra Operating Cost: $6 $6 10/22/2017 $0.00
Average Grade: 600.00 g/t 600.00 g/t 10/22/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 35.00M 35.00M 10/22/2017 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 10/22/2017 0oz.
Cash Cost: $9 $9 10/22/2017 $0
Extra Operating Cost: $6 $6 10/22/2017 $0

Property

Last Analysis Data  (10/22/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Torreon, Mexico Platosa 100% n/a Underground show
Highest grade mine in mexico at 25 opt.
Exploration Zacatecas, Mexico Miguel Auza 100% 41,000 n/a show
It was a producing mine and mill when they purchased it from Silver Eagle. Then they shut it down and do not mention it's resources in their presentation.

34 million oz (AGEQ at 350 gpt)
Total Land Package Size (ha): 41,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Torreon, Mexico Platosa 100% n/a Underground show
Highest grade mine in mexico at 25 opt.
Exploration Zacatecas, Mexico Miguel Auza 100% 41,000 n/a show
It was a producing mine and mill when they purchased it from Silver Eagle. Then they shut it down and do not mention it's resources in their presentation.

34 million oz (AGEQ at 350 gpt)
Total Land Package Size (ha): 41,000  

Profitability (by resource)

Proven &
Probable
10/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
10/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 25.00M 25.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 18.00M 18.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-0.13M $-0.76M n/a $-0.63M
Total Maximum Profit: $-0.13M $-0.76M n/a $-0.63M
Max Profit / Current MCap: n/a n/a n/a -0.003
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.00 $-0.01 n/a $-0.01
Total Max Profit Per Share: $0.00 $-0.01 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $744.44 $809.48 n/a $65.04
FD Mkt. Cap / Silver Eq.: $9.88 $10.26 n/a $0.38
FD Mkt. Cap / Per Metal
as % Spot Price:
58.15% 60.59% n/a 2.43%

Reserves &
Resources
10/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 35.00M 35.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 22.50M 22.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-0.16M $-0.94M n/a $-0.79M
Total Maximum Profit: $-0.16M $-0.94M n/a $-0.79M
Max Profit / Current MCap: n/a n/a n/a -0.004
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.00 $-0.01 n/a $-0.01
Total Max Profit Per Share: $0.00 $-0.01 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $595.55 $647.58 n/a $52.03
FD Mkt. Cap / Silver Eq.: $7.90 $8.21 n/a $0.31
FD Mkt. Cap / Per Metal
as % Spot Price:
46.52% 48.47% n/a 1.94%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×