Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Project Generator
Rating & Risk: Login to view
Novagold Resources Inc.
www: www.novagold.com     email: info@novagold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:NG USD
TSE:NG CAD

Description

Novagold Resources Inc. are a gold focused junior, project generator with two mines in development in Canada and USA and one exploration property. They have approximately 23Moz. of gold in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$1615M which is a rise of roughly 12% over the last nine months. As of 09/23/2017 they have ~$87M debt and ~$93.52M cash. They have 322M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/23/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,448.40M $1,615.00M 09/23/2017 $166.60M
Total Assets: $395.40M $395.40M 09/23/2017 $0.00M
Total Liabilities: $109.39M $109.39M 09/23/2017 $0.00M
Current Assets: $94.95M $94.95M 09/23/2017 $0.00M
Current Liabilities: $2.03M $2.03M 09/23/2017 $0.00M
Total Debt: $87.33M $87.33M 09/23/2017 $0.00M
Cash: $93.52M $93.52M 09/23/2017 $0.00M
Enterprise Value: $1,442.21M $1,608.81M 12/24/2020 $166.60M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/23/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/23/2017 0.00%
Misc 09/23/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 321,670,000 321,670,000 09/23/2017 0
Shares (FD): 340,000,000 340,000,000 09/23/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 09/23/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/23/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/23/2017 0
Initial CapEx (Outstanding): $5,500.00M
379.73% of Mkt.Cap
$5,500.00M
340.56% of Mkt.Cap
09/23/2017 $0.00M
Funding Option: n/a n/a 09/23/2017 n/a
Documentation: none FS 09/23/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 17.00M 17.00M 09/23/2017 0.00M
Measured & Indicated: 20.00M 20.00M 09/23/2017 0.00M
Inferred: 3.00M 3.00M 09/23/2017 0.00M
Reserves & Resources: 23.00M 23.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 15.30M 15.30M 09/23/2017 0.00M
Measured & Indicated: 17.46M 17.46M 09/23/2017 0.00M
Inferred: 1.35M 1.35M 09/23/2017 0.00M
Reserves & Resources: 18.81M 18.81M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/23/2017 $0.00
Extra Operating Cost: n/a n/a 09/23/2017 $0.00
Average Grade: 2.20 g/t 2.20 g/t 09/23/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/23/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 20.00M 20.00M 09/23/2017 0.00M
Annual Production: 550,000oz. 550,000oz. 09/23/2017 0oz.
Cash Cost: $500 $500 09/23/2017 $0
Extra Operating Cost: $400 $400 09/23/2017 $0
SILVER 09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/23/2017 0.00M
Measured & Indicated: n/a n/a 09/23/2017 0.00M
Inferred: n/a n/a 09/23/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/23/2017 0.00M
Measured & Indicated: n/a n/a 09/23/2017 0.00M
Inferred: n/a n/a 09/23/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/23/2017 $0.00
Extra Operating Cost: n/a n/a 09/23/2017 $0.00
Average Grade: n/a n/a 09/23/2017 n/a
Recovery Rate: n/a n/a 09/23/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/23/2017 0.00M
Annual Production: n/a n/a 09/23/2017 n/a
Cash Cost: n/a n/a 09/23/2017 n/a
Extra Operating Cost: n/a n/a 09/23/2017 n/a

Property

Last Analysis Data  (09/23/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Development Port Of Stewart, Bc, Canada Galore Creek 50% n/a show
50 JV with Teck. They want to sell it.
Development Alaska, USA Donlin Creek 50% n/a show
Barrick is their 50% partner and is the operator. Permitting will take 4-5 years. Completing in 2017.
Exploration Canada Copper Canyon 70% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Development Port Of Stewart, Bc, Canada Galore Creek 50% n/a show
50 JV with Teck. They want to sell it.
Development Alaska, USA Donlin Creek 50% n/a show
Barrick is their 50% partner and is the operator. Permitting will take 4-5 years. Completing in 2017.
Exploration Canada Copper Canyon 70% n/a n/a

Profitability (by resource)

Proven &
Probable
09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 17.00M 17.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 19.21M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 15.30M 15.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 17.29M
Maximum Profit (Gold): $4,251.87M $4,075.16M n/a $-176.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,251.87M $4,075.16M n/a $-176.72M
Max Profit / Current MCap: 2.936 2.523 n/a -0.412
Max Profit Per Share (Gold): $12.51 $11.99 n/a $-0.52
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $12.51 $11.99 n/a $-0.52
Total Free Profit Per Share: $8.25 $7.24 n/a $-1.01
FD Mkt. Cap / Gold Eq.: $94.67 $105.56 n/a $10.89
FD Mkt. Cap / Silver Eq.: $1.24 $1.36 n/a $0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
7.30% 8.24% n/a 0.94%
Measured &
Indicated
09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 20.00M 20.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 22.60M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 17.46M 17.46M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 19.73M
Maximum Profit (Gold): $4,852.13M $4,650.47M n/a $-201.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,852.13M $4,650.47M n/a $-201.66M
Max Profit / Current MCap: 3.350 2.880 n/a -0.470
Max Profit Per Share (Gold): $14.27 $13.68 n/a $-0.59
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.27 $13.68 n/a $-0.59
Total Free Profit Per Share: $10.01 $8.93 n/a $-1.08
FD Mkt. Cap / Gold Eq.: $82.96 $92.50 n/a $9.54
FD Mkt. Cap / Silver Eq.: $1.09 $1.19 n/a $0.11
FD Mkt. Cap / Per Metal
as % Spot Price:
6.40% 7.22% n/a 0.83%

Reserves &
Resources
09/23/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 23.00M 23.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 25.99M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 18.81M 18.81M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 21.26M
Maximum Profit (Gold): $5,227.30M $5,010.04M n/a $-217.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,227.30M $5,010.04M n/a $-217.26M
Max Profit / Current MCap: 3.609 3.102 n/a -0.507
Max Profit Per Share (Gold): $15.37 $14.74 n/a $-0.64
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $15.37 $14.74 n/a $-0.64
Total Free Profit Per Share: $11.11 $9.99 n/a $-1.13
FD Mkt. Cap / Gold Eq.: $77.00 $85.86 n/a $8.86
FD Mkt. Cap / Silver Eq.: $1.01 $1.11 n/a $0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
5.94% 6.71% n/a 0.77%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.