Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Major
Rating & Risk: Login to view
Kinross Gold Corp.
www: www.kinross.com     email: info@kinross.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
NYSE:KGC 07/19/2017 USD 4.13 0.06 5.56 - 2.88 0
TSE:K 07/19/2017 CAD 5.2100 0.0600 7.2300 - 3.8700 3,540,000
Alert me when stock is updated

Description

Kinross Gold Corp. are a gold focused major with ten producing mines in Brazil, Chile, Ghana, Mauritania, Russia and USA and six mines in development in Canada, Chile, Ecuador and Russia. Currently they produce roughly 2.6Moz. of gold per year. They have approximately 66Moz. of gold in the reserves and resources category of which 61Moz. are in the measured and indicated category. They have a market capitalisation of ~$5195.54M which is a rise of roughly 26% over the last four months. As of 03/31/2017 they have ~$1,734M debt and ~$819M cash. They have 1,247M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login to access Don's Summary

General Details

Financial 03/11/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $4,126.24M $5,195.54M 03/11/2017 $1,069.30M
Total Assets: $7,979.30M $8,003.80M 03/31/2017 $24.50M
Total Liabilities: $3,833.80M $3,705.10M 03/31/2017 $-128.70M
Current Assets: $2,080.70M $2,245.70M 03/31/2017 $165.00M
Current Liabilities: $637.70M $512.80M 03/31/2017 $-124.90M
Total Debt: $1,733.20M $1,733.80M 03/31/2017 $0.60M
Cash: $827.00M $819.00M 03/31/2017 $-8.00M
Enterprise Value: $5,032.44M $6,110.34M 08/18/2163 $1,077.90M
Cash Flow: $190.01M $251.71M never $61.70M
Cash Flow Multiple: 21.72 20.64 never -1.07
Net Debt to Cash Flow Ratio: 4.77 3.63 never -1.13
Finance within 1 year: 03/11/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/11/2017 0.00%
Misc 03/11/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $3.280 $4.130 16:07 on 07/19/2017 $0.85
Shares Outstanding: 1,245,050,000 1,246,750,000 03/31/2017 1,700,000
Shares Fully Diluted: 1,258,000,000 1,258,000,000 03/11/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/11/2017 n/a
Production (Gold Eq Oz.): (guess) 
2,600,000
(guess) 
2,600,000
03/11/2017 0
Production (Silver Eq Oz.): (guess) 
184,094,062
(guess) 
198,616,903
03/11/2017 14,522,841
Initial CapEx (Outstanding): n/a n/a 03/11/2017 n/a
Funding Option: n/a n/a 03/11/2017 n/a
Documentation: none PRODUCER 03/11/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 33.00M 33.00M 03/11/2017 0.00M
Measured & Indicated: 61.00M 61.00M 03/11/2017 0.00M
Inferred: 5.00M 5.00M 03/11/2017 0.00M
Reserves & Resources: 66.00M 66.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 28.05M 28.05M 03/11/2017 0.00M
Measured & Indicated: 47.09M 47.09M 03/11/2017 0.00M
Inferred: 2.13M 2.13M 03/11/2017 0.00M
Reserves & Resources: 49.22M 49.22M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
2,600,000oz.
(guess) 
2,600,000oz.
03/11/2017 0oz.
Cash Cost: $750 $750 03/11/2017 $0.00
Extra Operating Cost: $350 $350 03/11/2017 $0.00
Average Grade: 0.70 g/t 0.70 g/t 03/11/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/11/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 03/11/2017 0.00M
Annual Production: 3,500,000oz. 3,500,000oz. 03/11/2017 0oz.
Cash Cost: $800 $800 03/11/2017 $0
Extra Operating Cost: $350 $350 03/11/2017 $0
SILVER 03/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/11/2017 0.00M
Measured & Indicated: n/a n/a 03/11/2017 0.00M
Inferred: n/a n/a 03/11/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/11/2017 0.00M
Measured & Indicated: n/a n/a 03/11/2017 0.00M
Inferred: n/a n/a 03/11/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/11/2017 $0.00
Extra Operating Cost: n/a n/a 03/11/2017 $0.00
Average Grade: n/a n/a 03/11/2017 n/a
Recovery Rate: n/a n/a 03/11/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/11/2017 0.00M
Annual Production: n/a n/a 03/11/2017 n/a
Cash Cost: n/a n/a 03/11/2017 n/a
Extra Operating Cost: n/a n/a 03/11/2017 n/a

Property

Last Analysis Data  (03/11/2017)
Stage Location Name Owned Type Au Ag Cu
Production Paracatu, Brazil Paracatu 100% n/a
Production Copiapó, Chile La Coipa 100% n/a
Production Copiapó, Chile Maricunga 100% n/a
Production Bibiani, Ghana Chirano 90% n/a
Production Nouadhibou, Mauritania Tasiast 100% Open Pit
Production Chukotka, Russia Kupol 75% n/a
Production Alaska, USA Fort Knox 100% n/a
Production Ferry County, USA Kettle River 100% n/a
Production Nye County, USA Round Mountain Area 50% n/a
Production USA Round Mountain Area silver 50% n/a
Development Dawson City, Canada White Gold 100% n/a
Development Copiapó, Chile Cerro Casale 25% n/a
Development Maricunga, Chile Lobo Marte 100% n/a
Development Zamora-chinchipe, Ecuador Fruta del Norte 100% n/a
Development Chukotka, Russia Dvoinoye 100% n/a
Development Chukotka, Russia Vodorazdelnaya 100% n/a
Current Data
Stage Location Name Owned Type Au Ag Cu
Production Paracatu, Brazil Paracatu 100% n/a
Production Copiapó, Chile La Coipa 100% n/a
Production Copiapó, Chile Maricunga 100% n/a
Production Bibiani, Ghana Chirano 90% n/a
Production Nouadhibou, Mauritania Tasiast 100% Open Pit
Production Chukotka, Russia Kupol 75% n/a
Production Alaska, USA Fort Knox 100% n/a
Production Ferry County, USA Kettle River 100% n/a
Production Nye County, USA Round Mountain Area 50% n/a
Production USA Round Mountain Area silver 50% n/a
Development Dawson City, Canada White Gold 100% n/a
Development Copiapó, Chile Cerro Casale 25% n/a
Development Maricunga, Chile Lobo Marte 100% n/a
Development Zamora-chinchipe, Ecuador Fruta del Norte 100% n/a
Development Chukotka, Russia Dvoinoye 100% n/a
Development Chukotka, Russia Vodorazdelnaya 100% n/a

Profitability (by resource)

Proven &
Probable
03/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 33.00M 33.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 184.33M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 28.05M 28.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 156.68M
Maximum Profit (Gold): $2,049.89M $2,715.52M n/a $665.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,049.89M $2,715.52M n/a $665.63M
Max Profit / Current MCap: 0.497 0.523 n/a 0.026
Max Profit Per Share (Gold): $1.63 $2.16 n/a $0.53
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.63 $2.16 n/a $0.53
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $147.10 $185.22 n/a $38.12
FD Mkt. Cap / Silver Eq.: $2.08 $2.42 n/a $0.35
FD Mkt. Cap / Per Metal
as % Spot Price:
12.21% 14.96% n/a 2.74%
Measured &
Indicated
03/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 61.00M 61.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 340.73M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 47.09M 47.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 263.03M
Maximum Profit (Gold): $3,441.34M $4,558.78M n/a $1,117.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,441.34M $4,558.78M n/a $1,117.45M
Max Profit / Current MCap: 0.834 0.877 n/a 0.043
Max Profit Per Share (Gold): $2.74 $3.62 n/a $0.89
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.74 $3.62 n/a $0.89
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $87.62 $110.33 n/a $22.71
FD Mkt. Cap / Silver Eq.: $1.24 $1.44 n/a $0.21
FD Mkt. Cap / Per Metal
as % Spot Price:
7.28% 8.91% n/a 1.63%

Reserves &
Resources
03/11/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 66.00M 66.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 368.66M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 49.22M 49.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 274.90M
Maximum Profit (Gold): $3,596.63M $4,764.50M n/a $1,167.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,596.63M $4,764.50M n/a $1,167.87M
Max Profit / Current MCap: 0.872 0.917 n/a 0.045
Max Profit Per Share (Gold): $2.86 $3.79 n/a $0.93
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.86 $3.79 n/a $0.93
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $83.84 $105.57 n/a $21.73
FD Mkt. Cap / Silver Eq.: $1.18 $1.38 n/a $0.20
FD Mkt. Cap / Per Metal
as % Spot Price:
6.96% 8.53% n/a 1.56%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×