Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Major
Rating & Risk: Login to view
Kinross Gold Corp.
www: www.kinross.com     email: info@kinross.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:KGC USD
TSE:K CAD

Description

Kinross Gold Corp. are a gold focused major with ten producing mines in Brazil, Chile, Ghana, Mauritania, Russia and USA and six mines in development in Canada, Chile, Ecuador and Russia. Currently they produce roughly 2.5Moz. of gold per year. They have approximately 66Moz. of gold in the reserves and resources category of which 61Moz. are in the measured and indicated category. They have a market capitalisation of ~$3107.26M which is a fall of roughly 36% over the last eight months. As of 03/25/2018 they have ~$1,735M debt and ~$1028M cash. They have 1,247M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/25/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $4,843.30M $3,107.26M 03/25/2018 $-1,736.04M
Total Assets: $8,034.50M $8,034.50M 03/25/2018 $0.00M
Total Liabilities: $3,710.10M $3,710.10M 03/25/2018 $0.00M
Current Assets: $2,249.70M $2,249.70M 03/25/2018 $0.00M
Current Liabilities: $539.40M $539.40M 03/25/2018 $0.00M
Total Debt: $1,734.50M $1,734.50M 03/25/2018 $0.00M
Cash: $1,028.00M $1,028.00M 03/25/2018 $0.00M
Enterprise Value: $5,549.80M $3,813.76M 11/07/2090 $-1,736.04M
Cash Flow: $431.90M $201.60M never $-230.30M
Cash Flow Multiple: 11.21 15.41 never 4.20
Net Debt to
Cash Flow Ratio:
1.64 3.50 never 1.87
Finance within 1 year: 03/25/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 03/25/2018 0.00%
Misc 03/25/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 1,247,000,000 1,247,000,000 03/25/2018 0
Shares (FD): 1,258,000,000 1,258,000,000 03/25/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 03/25/2018 n/a
Production (Gold Eq Oz.): (guess) 
2,500,000
(guess) 
2,500,000
03/25/2018 0
Production (Silver Eq Oz.): (guess) 
203,690,260
(guess) 
212,745,098
03/25/2018 9,054,838
Initial CapEx (Outstanding): n/a n/a 03/25/2018 n/a
Funding Option: n/a n/a 03/25/2018 n/a
Documentation: none PRODUCER 03/25/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 03/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 33.00M 33.00M 03/25/2018 0.00M
Measured & Indicated: 61.00M 61.00M 03/25/2018 0.00M
Inferred: 5.00M 5.00M 03/25/2018 0.00M
Reserves & Resources: 66.00M 66.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 28.05M 28.05M 03/25/2018 0.00M
Measured & Indicated: 47.09M 47.09M 03/25/2018 0.00M
Inferred: 2.13M 2.13M 03/25/2018 0.00M
Reserves & Resources: 49.22M 49.22M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
2,500,000oz.
(guess) 
2,500,000oz.
03/25/2018 0oz.
Cash Cost: $750 $750 03/25/2018 $0.00
Extra Operating Cost: $350 $350 03/25/2018 $0.00
Average Grade: 0.70 g/t 0.70 g/t 03/25/2018 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 03/25/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 03/25/2018 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 03/25/2018 0oz.
Cash Cost: $800 $800 03/25/2018 $0
Extra Operating Cost: $350 $350 03/25/2018 $0
SILVER 03/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/25/2018 0.00M
Measured & Indicated: n/a n/a 03/25/2018 0.00M
Inferred: n/a n/a 03/25/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/25/2018 0.00M
Measured & Indicated: n/a n/a 03/25/2018 0.00M
Inferred: n/a n/a 03/25/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/25/2018 $0.00
Extra Operating Cost: n/a n/a 03/25/2018 $0.00
Average Grade: n/a n/a 03/25/2018 n/a
Recovery Rate: n/a n/a 03/25/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/25/2018 0.00M
Annual Production: n/a n/a 03/25/2018 n/a
Cash Cost: n/a n/a 03/25/2018 n/a
Extra Operating Cost: n/a n/a 03/25/2018 n/a

Property

Last Analysis Data  (03/25/2018)
Stage Location Name Owned Type Au Ag Cu
Production Paracatu, Brazil Paracatu 100% n/a
Production Copiapó, Chile La Coipa 100% n/a
Production Copiapó, Chile Maricunga 100% n/a
Production Bibiani, Ghana Chirano 90% n/a
Production Nouadhibou, Mauritania Tasiast 100% Open Pit
Production Chukotka, Russia Kupol 75% n/a
Production Alaska, USA Fort Knox 100% n/a
Production Ferry County, USA Kettle River 100% n/a
Production Nye County, USA Round Mountain Area 50% n/a
Production USA Round Mountain Area silver 50% n/a
Development Dawson City, Canada White Gold 100% n/a
Development Copiapó, Chile Cerro Casale 25% n/a
Development Maricunga, Chile Lobo Marte 100% n/a
Development Zamora-chinchipe, Ecuador Fruta del Norte 100% n/a
Development Chukotka, Russia Dvoinoye 100% n/a
Development Chukotka, Russia Vodorazdelnaya 100% n/a
Current Data
Stage Location Name Owned Type Au Ag Cu
Production Paracatu, Brazil Paracatu 100% n/a
Production Copiapó, Chile La Coipa 100% n/a
Production Copiapó, Chile Maricunga 100% n/a
Production Bibiani, Ghana Chirano 90% n/a
Production Nouadhibou, Mauritania Tasiast 100% Open Pit
Production Chukotka, Russia Kupol 75% n/a
Production Alaska, USA Fort Knox 100% n/a
Production Ferry County, USA Kettle River 100% n/a
Production Nye County, USA Round Mountain Area 50% n/a
Production USA Round Mountain Area silver 50% n/a
Development Dawson City, Canada White Gold 100% n/a
Development Copiapó, Chile Cerro Casale 25% n/a
Development Maricunga, Chile Lobo Marte 100% n/a
Development Zamora-chinchipe, Ecuador Fruta del Norte 100% n/a
Development Chukotka, Russia Dvoinoye 100% n/a
Development Chukotka, Russia Vodorazdelnaya 100% n/a

Profitability (by resource)

Proven &
Probable
03/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 33.00M 33.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 119.52M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 28.05M 28.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 101.60M
Maximum Profit (Gold): $4,845.92M $2,261.95M n/a $-2,583.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,845.92M $2,261.95M n/a $-2,583.97M
Max Profit / Current MCap: 1.001 0.728 n/a -0.273
Max Profit Per Share (Gold): $3.85 $1.80 n/a $-2.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.85 $1.80 n/a $-2.05
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $172.67 $110.78 n/a $-61.89
FD Mkt. Cap / Silver Eq.: $2.12 $1.30 n/a $-0.82
FD Mkt. Cap / Per Metal
as % Spot Price:
12.82% 9.12% n/a -3.70%
Measured &
Indicated
03/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 61.00M 61.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 220.94M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 47.09M 47.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 170.56M
Maximum Profit (Gold): $8,135.27M $3,797.34M n/a $-4,337.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8,135.27M $3,797.34M n/a $-4,337.93M
Max Profit / Current MCap: 1.680 1.222 n/a -0.458
Max Profit Per Share (Gold): $6.47 $3.02 n/a $-3.45
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.47 $3.02 n/a $-3.45
Total Free Profit Per Share: $2.62 $0.55 n/a $-2.07
FD Mkt. Cap / Gold Eq.: $102.85 $65.99 n/a $-36.87
FD Mkt. Cap / Silver Eq.: $1.26 $0.78 n/a $-0.49
FD Mkt. Cap / Per Metal
as % Spot Price:
7.64% 5.43% n/a -2.21%

Reserves &
Resources
03/25/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 66.00M 66.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 239.05M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 49.22M 49.22M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 178.25M
Maximum Profit (Gold): $8,502.38M $3,968.70M n/a $-4,533.69M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8,502.38M $3,968.70M n/a $-4,533.69M
Max Profit / Current MCap: 1.755 1.277 n/a -0.478
Max Profit Per Share (Gold): $6.76 $3.15 n/a $-3.60
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.76 $3.15 n/a $-3.60
Total Free Profit Per Share: $2.91 $0.68 n/a $-2.22
FD Mkt. Cap / Gold Eq.: $98.41 $63.14 n/a $-35.27
FD Mkt. Cap / Silver Eq.: $1.21 $0.74 n/a $-0.47
FD Mkt. Cap / Per Metal
as % Spot Price:
7.31% 5.20% n/a -2.11%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.