Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Intl. Tower Hill Mines Ltd
www: www.ithmines.com     email: info@ithmines.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:THM USD
TSE:ITH CAD

Description

Intl. Tower Hill Mines Ltd are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 16Moz. of gold in the reserves and resources category of which 13Moz. are in the measured and indicated category. They have a market capitalisation of ~$74.1M which is a fall of roughly 13% over the last two months. As of 09/20/2018 they have no debt and ~$10M cash. They have 187M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/20/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $85.37M $74.10M 09/20/2018 $-11.27M
Total Assets: $62.02M $62.02M 09/20/2018 $0.00M
Total Liabilities: $0.75M $0.75M 09/20/2018 $0.00M
Current Assets: $10.00M $10.00M 09/20/2018 $0.00M
Current Liabilities: $0.75M $0.75M 09/20/2018 $0.00M
Total Debt: $0.00M $0.00M 09/20/2018 $0.00M
Cash: $10.00M $10.00M 09/20/2018 $0.00M
Enterprise Value: $75.37M $64.10M 01/12/1972 $-11.27M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/20/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/20/2018 0.00%
Misc 09/20/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 187,000,000 187,000,000 09/20/2018 0
Shares (FD): 195,000,000 195,000,000 09/20/2018 0
Insider Ownership: n/a 40% 09/20/2018 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 09/20/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
09/20/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
09/20/2018 0
Initial CapEx (Outstanding): $1,800.00M
2108.44% of Mkt.Cap
$1,800.00M
2429.15% of Mkt.Cap
09/20/2018 $0.00M
Funding Option: n/a n/a 09/20/2018 n/a
Documentation: none FS 09/20/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 9.00M 9.00M 09/20/2018 0.00M
Measured & Indicated: 13.00M 13.00M 09/20/2018 0.00M
Inferred: 3.00M 3.00M 09/20/2018 0.00M
Reserves & Resources: 16.00M 16.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 7.20M 7.20M 09/20/2018 0.00M
Measured & Indicated: 9.76M 9.76M 09/20/2018 0.00M
Inferred: 1.20M 1.20M 09/20/2018 0.00M
Reserves & Resources: 10.96M 10.96M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/20/2018 $0.00
Extra Operating Cost: n/a n/a 09/20/2018 $0.00
Average Grade: 0.55 g/t 0.55 g/t 09/20/2018 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/20/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 09/20/2018 0.00M
Annual Production: 400,000oz. 400,000oz. 09/20/2018 0oz.
Cash Cost: $950 $950 09/20/2018 $0
Extra Operating Cost: $450 $450 09/20/2018 $0
SILVER 09/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/20/2018 0.00M
Measured & Indicated: n/a n/a 09/20/2018 0.00M
Inferred: n/a n/a 09/20/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/20/2018 0.00M
Measured & Indicated: n/a n/a 09/20/2018 0.00M
Inferred: n/a n/a 09/20/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/20/2018 $0.00
Extra Operating Cost: n/a n/a 09/20/2018 $0.00
Average Grade: n/a n/a 09/20/2018 n/a
Recovery Rate: n/a n/a 09/20/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/20/2018 0.00M
Annual Production: n/a n/a 09/20/2018 n/a
Cash Cost: n/a n/a 09/20/2018 n/a
Extra Operating Cost: n/a n/a 09/20/2018 n/a

Property

Last Analysis Data  (09/20/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Fairbanks, Alaska, USA Livengood 100% 12,500 Open Pit show
Production forecasted at 400,000 oz for 25 years.
Total Land Package Size (ha): 12,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Fairbanks, Alaska, USA Livengood 100% 12,500 Open Pit show
Production forecasted at 400,000 oz for 25 years.
Total Land Package Size (ha): 12,500  

Profitability (by resource)

Proven &
Probable
09/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 12.62M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.20M 7.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.10M
Maximum Profit (Gold): $-969.19M $-1,001.45M n/a $-32.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-969.19M $-1,001.45M n/a $-32.26M
Max Profit / Current MCap: n/a n/a n/a -2.162
Max Profit Per Share (Gold): $-4.97 $-5.14 n/a $-0.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-4.97 $-5.14 n/a $-0.17
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $11.86 $10.29 n/a $-1.57
FD Mkt. Cap / Silver Eq.: $0.14 $0.12 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
0.98% 0.86% n/a -0.13%
Measured &
Indicated
09/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.00M 13.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 18.23M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 9.76M 9.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.69M
Maximum Profit (Gold): $-1,313.79M $-1,357.52M n/a $-43.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-1,313.79M $-1,357.52M n/a $-43.72M
Max Profit / Current MCap: n/a n/a n/a -2.931
Max Profit Per Share (Gold): $-6.74 $-6.96 n/a $-0.22
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-6.74 $-6.96 n/a $-0.22
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $8.75 $7.59 n/a $-1.15
FD Mkt. Cap / Silver Eq.: $0.10 $0.09 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
0.72% 0.63% n/a -0.09%

Reserves &
Resources
09/20/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 16.00M 16.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 22.44M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 10.96M 10.96M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 15.37M
Maximum Profit (Gold): $-1,475.33M $-1,524.43M n/a $-49.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-1,475.33M $-1,524.43M n/a $-49.10M
Max Profit / Current MCap: n/a n/a n/a -3.291
Max Profit Per Share (Gold): $-7.57 $-7.82 n/a $-0.25
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-7.57 $-7.82 n/a $-0.25
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $7.79 $6.76 n/a $-1.03
FD Mkt. Cap / Silver Eq.: $0.09 $0.08 n/a $-0.01
FD Mkt. Cap / Per Metal
as % Spot Price:
0.64% 0.56% n/a -0.08%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.