Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Golden Minerals Co

www: goldenminerals.com   email: investor.relations@goldenminerals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:AUMN CAD
NYSEAMERICAN:AUMN USD

Description

Golden Minerals Co are a silver focused junior, late stage developer with one producing mine in Mexico and four exploration properties. Currently they produce roughly per year. They have approximately 80Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~$14.74M which is a fall of roughly 2% over the last three weeks. As of 04/05/2024 they have no debt and ~$4M cash. They have 14M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/05/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $15.02M $14.74M 04/05/2024 $-0.28M
Total Assets: $10.00M $10.00M 04/05/2024 $0.00M
Total Liabilities: $5.00M $5.00M 04/05/2024 $0.00M
Current Assets: $4.00M $4.00M 04/05/2024 $0.00M
Current Liabilities: $1.50M $1.50M 04/05/2024 $0.00M
Total Debt: $0.00M $0.00M 04/05/2024 $0.00M
Cash: $4.00M $4.00M 04/05/2024 $0.00M
Enterprise Value: $11.02M $10.74M 05/05/1970 $-0.28M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/05/2024 n/a
Misc 04/05/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 14,084,680 14,084,680 04/05/2024 0
Shares (FD): 25,800,000 25,800,000 04/05/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2025 04/05/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/05/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/05/2024 0
Initial CapEx (Outstanding): n/a n/a 04/05/2024 n/a
Funding Option: n/a n/a 04/05/2024 n/a
Documentation: none FS 04/05/2024 n/a
Future MCap Modifier: 0.2
Developer: Near-term Producer
 0.2
Developer: Near-term Producer
 04/24/2023 0
Cash Flow Multiplier: 4 4 04/05/2024 0.00

Resource Data

GOLD 04/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/05/2024 0.00M
Measured & Indicated: n/a n/a 04/05/2024 0.00M
Inferred: n/a n/a 04/05/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/05/2024 0.00M
Measured & Indicated: n/a n/a 04/05/2024 0.00M
Inferred: n/a n/a 04/05/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/05/2024 $0.00
Extra Operating Cost: n/a n/a 04/05/2024 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/05/2024 n/a
Open Pit (Avg): n/a n/a 04/06/2023 n/a
Recovery Rate: n/a n/a 04/05/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/05/2024 0.00M
Annual Production: n/a n/a 04/05/2024 n/a
Cash Cost: n/a n/a 04/05/2024 n/a
Extra Operating Cost: n/a n/a 04/05/2024 n/a
SILVER 04/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/05/2024 0.00M
Measured & Indicated: 40.00M 40.00M 04/05/2024 0.00M
Inferred: 40.00M 40.00M 04/05/2024 0.00M
Reserves & Resources: 80.00M 80.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/05/2024 0.00M
Measured & Indicated: 28.80M 28.80M 04/05/2024 0.00M
Inferred: 18.00M 18.00M 04/05/2024 0.00M
Reserves & Resources: 46.80M 46.80M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/05/2024 $0.00
Extra Operating Cost: n/a n/a 04/05/2024 $0.00
G
R
A
D
E		 Underground (Avg): 400.00 g/t 400.00 g/t 04/05/2024 n/a
Open Pit (Avg): n/a n/a 04/06/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/05/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 60.00M 60.00M 04/05/2024 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 04/05/2024 0oz.
Cash Cost: $15.00 $15.00 04/05/2024 $0.00
Extra Operating Cost: $12.00 $12.00 04/05/2024 $0.00

Property

Last Analysis Data  (04/05/2024)
Stage Name Owned Au Ag Cu Notes
Exp El Quevar 100% show
PEA in 2018.

Need permitting and feasibility.

50M oz at 400 gpt
Prod Velardena 100% show
Planning to restart in 2023.
Exp Rodeo 100% show
150,000 deposit.

.6 got
Exp Sand Canyon 60% n/a
Exp Yoquivo 100% show
Early exploration
Total Land Package Size (ha): 63,450  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp El Quevar 100% show
PEA in 2018.

Need permitting and feasibility.

50M oz at 400 gpt
Prod Velardena 100% show
Planning to restart in 2023.
Exp Rodeo 100% show
150,000 deposit.

.6 got
Exp Sand Canyon 60% n/a
Exp Yoquivo 100% show
Early exploration
Total Land Package Size (ha): 63,450  

Profitability (by resource)

Proven &
Probable		 04/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 40.00M 40.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 28.80M 28.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-7.78M $4.32M n/a $12.10M
Total Maximum Profit: $-7.78M $4.32M n/a $12.10M
Max Profit / Current MCap: n/a 0.293 n/a 0.811
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.30 $0.17 n/a $0.47
Total Max Profit Per Share: $-0.30 $0.17 n/a $0.47
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $44.66 $44.05 n/a $-0.61
FD MCap / Silver Eq.: $0.52 $0.51 n/a $-0.01
FD MCap / Per Metal
as % Spot Price:		 1.95% 1.88% n/a -0.07%

Reserves &
Resources		 04/05/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 80.00M 80.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 46.80M 46.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-12.64M $7.02M n/a $19.66M
Total Maximum Profit: $-12.64M $7.02M n/a $19.66M
Max Profit / Current MCap: n/a 0.476 n/a 1.318
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.49 $0.27 n/a $0.76
Total Max Profit Per Share: $-0.49 $0.27 n/a $0.76
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $27.48 $27.11 n/a $-0.37
FD MCap / Silver Eq.: $0.32 $0.31 n/a $-0.01
FD MCap / Per Metal
as % Spot Price:		 1.20% 1.16% n/a -0.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×