Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Golden Minerals Co
www: www.goldenminerals.com     email: investor.relations@goldenminerals.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:AUMN USD
TSE:AUMN CAD

Description

Golden Minerals Co are a silver focused junior, late stage development company with one producing mine in Mexico, one mine in development in Mexico and three exploration properties. Currently they produce roughly per year. They have approximately 130Moz. of silver in the reserves and resources category of which 65Moz. are in the measured and indicated category. They have a market capitalisation of ~$45.79M which is a fall of roughly 14% over the last twelve months. As of 06/30/2017 they have no debt and ~$2.96M cash. They have 90M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/09/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $53.41M $45.79M 05/09/2017 $-7.62M
Total Assets: $14.01M $13.26M 06/30/2017 $-0.75M
Total Liabilities: $5.65M $5.42M 06/30/2017 $-0.23M
Current Assets: $4.77M $4.55M 06/30/2017 $-0.22M
Current Liabilities: $1.25M $1.43M 06/30/2017 $0.18M
Total Debt: $0.00M $0.00M 06/30/2017 $0.00M
Cash: $2.92M $2.96M 06/30/2017 $0.04M
Enterprise Value: $50.49M $42.83M 05/11/1971 $-7.66M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/09/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/09/2017 0.00%
Misc 05/09/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 89,020,000 90,030,000 06/30/2017 1,010,000
Shares (FD): 109,000,000 109,000,000 05/09/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2018 05/09/2017 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/09/2017 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/09/2017 0
Initial CapEx (Outstanding): n/a n/a 05/09/2017 n/a
Funding Option: n/a n/a 05/09/2017 n/a
Documentation: none FS 05/09/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/09/2017 0.00M
Measured & Indicated: n/a n/a 05/09/2017 0.00M
Inferred: n/a n/a 05/09/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/09/2017 0.00M
Measured & Indicated: n/a n/a 05/09/2017 0.00M
Inferred: n/a n/a 05/09/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/09/2017 $0.00
Extra Operating Cost: n/a n/a 05/09/2017 $0.00
Average Grade: n/a n/a 05/09/2017 n/a
Recovery Rate: n/a n/a 05/09/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/09/2017 0.00M
Annual Production: n/a n/a 05/09/2017 n/a
Cash Cost: n/a n/a 05/09/2017 n/a
Extra Operating Cost: n/a n/a 05/09/2017 n/a
SILVER 05/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/09/2017 0.00M
Measured & Indicated: 65.00M 65.00M 05/09/2017 0.00M
Inferred: 65.00M 65.00M 05/09/2017 0.00M
Reserves & Resources: 130.00M 130.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/09/2017 0.00M
Measured & Indicated: 46.80M 46.80M 05/09/2017 0.00M
Inferred: 29.25M 29.25M 05/09/2017 0.00M
Reserves & Resources: 76.05M 76.05M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/09/2017 $0.00
Extra Operating Cost: n/a n/a 05/09/2017 $0.00
Average Grade: 150.00 g/t 150.00 g/t 05/09/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/09/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 80.00M 80.00M 05/09/2017 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 05/09/2017 0oz.
Cash Cost: $16 $16 05/09/2017 $0
Extra Operating Cost: $6 $6 05/09/2017 $0

Property

Last Analysis Data  (05/09/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Durango, Mexico Velardena district 100% 550 n/a show
Mine is on care and maintenance until 2018 or 2019.
Development Mexico, Mexico Santa Maria 100% (guess) n/a Underground show
3.3 million oz resource at 330 got.

PEA completed.

$1 million capex.

3 year mine life.
Exploration Pocitos, Argentina El Quevar 100% 55,000 n/a show
Second project. Very high grade. No timeline yet for production.
Exploration Mexico, Mexico Rodeo 100% 1,900 Open Pit show
150,000 deposit.

.6 got
Exploration Zacatecas, Mexico Zacatecas 100% n/a n/a n/a
Total Land Package Size (ha): 57,450  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Durango, Mexico Velardena district 100% 550 n/a show
Mine is on care and maintenance until 2018 or 2019.
Development Mexico, Mexico Santa Maria 100% (guess) n/a Underground show
3.3 million oz resource at 330 got.

PEA completed.

$1 million capex.

3 year mine life.
Exploration Pocitos, Argentina El Quevar 100% 55,000 n/a show
Second project. Very high grade. No timeline yet for production.
Exploration Mexico, Mexico Rodeo 100% 1,900 Open Pit show
150,000 deposit.

.6 got
Exploration Zacatecas, Mexico Zacatecas 100% n/a n/a n/a
Total Land Package Size (ha): 57,450  

Profitability (by resource)

Proven &
Probable
05/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 65.00M 65.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 46.80M 46.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-191.65M $-175.92M n/a $15.72M
Total Maximum Profit: $-191.65M $-175.92M n/a $15.72M
Max Profit / Current MCap: n/a n/a n/a -0.254
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-1.76 $-1.61 n/a $0.14
Total Max Profit Per Share: $-1.76 $-1.61 n/a $0.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $86.30 $77.84 n/a $-8.46
FD Mkt. Cap / Silver Eq.: $1.14 $0.98 n/a $-0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
7.07% 5.88% n/a -1.18%

Reserves &
Resources
05/09/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.09M
Total (Silver Eq. Oz.): 130.00M 130.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.05M
Silver Eq. Oz.: 76.05M 76.05M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-311.42M $-285.87M n/a $25.55M
Total Maximum Profit: $-311.42M $-285.87M n/a $25.55M
Max Profit / Current MCap: n/a n/a n/a -0.412
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-2.86 $-2.62 n/a $0.23
Total Max Profit Per Share: $-2.86 $-2.62 n/a $0.23
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $53.11 $47.90 n/a $-5.20
FD Mkt. Cap / Silver Eq.: $0.70 $0.60 n/a $-0.10
FD Mkt. Cap / Per Metal
as % Spot Price:
4.35% 3.62% n/a -0.73%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.