Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Golden Minerals Co
www: www.goldenminerals.com     email: investor.relations@goldenminerals.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:AUMN USD
TSE:AUMN CAD

Description

Golden Minerals Co are a silver focused junior, late stage development company with one producing mine in Mexico, one mine in development in Mexico and three exploration properties. Currently they produce roughly per year. They have approximately 125Moz. of silver in the reserves and resources category of which 75Moz. are in the measured and indicated category. They have a market capitalisation of ~$24.46M which is a fall of roughly 48% over the last three months. As of 05/06/2018 they have no debt and ~$3M cash. They have 91M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/06/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $46.64M $24.46M 05/06/2018 $-22.18M
Total Assets: $13.26M $13.26M 05/06/2018 $0.00M
Total Liabilities: $5.42M $5.42M 05/06/2018 $0.00M
Current Assets: $4.55M $4.55M 05/06/2018 $0.00M
Current Liabilities: $1.43M $1.43M 05/06/2018 $0.00M
Total Debt: $0.00M $0.00M 05/06/2018 $0.00M
Cash: $3.00M $3.00M 05/06/2018 $0.00M
Enterprise Value: $43.64M $21.46M 09/06/1970 $-22.18M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/06/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/06/2018 0.00%
Misc 05/06/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 91,000,000 91,000,000 05/06/2018 0
Shares (FD): 106,000,000 106,000,000 05/06/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2018 05/06/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
05/06/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
05/06/2018 0
Initial CapEx (Outstanding): n/a n/a 05/06/2018 n/a
Funding Option: n/a n/a 05/06/2018 n/a
Documentation: none FS 05/06/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/06/2018 0.00M
Measured & Indicated: n/a n/a 05/06/2018 0.00M
Inferred: n/a n/a 05/06/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/06/2018 0.00M
Measured & Indicated: n/a n/a 05/06/2018 0.00M
Inferred: n/a n/a 05/06/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/06/2018 $0.00
Extra Operating Cost: n/a n/a 05/06/2018 $0.00
Average Grade: n/a n/a 05/06/2018 n/a
Recovery Rate: n/a n/a 05/06/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/06/2018 0.00M
Annual Production: n/a n/a 05/06/2018 n/a
Cash Cost: n/a n/a 05/06/2018 n/a
Extra Operating Cost: n/a n/a 05/06/2018 n/a
SILVER 05/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/06/2018 0.00M
Measured & Indicated: 75.00M 75.00M 05/06/2018 0.00M
Inferred: 50.00M 50.00M 05/06/2018 0.00M
Reserves & Resources: 125.00M 125.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/06/2018 0.00M
Measured & Indicated: 54.00M 54.00M 05/06/2018 0.00M
Inferred: 22.50M 22.50M 05/06/2018 0.00M
Reserves & Resources: 76.50M 76.50M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/06/2018 $0.00
Extra Operating Cost: n/a n/a 05/06/2018 $0.00
Average Grade: 350.00 g/t 350.00 g/t 05/06/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/06/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 80.00M 80.00M 05/06/2018 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 05/06/2018 0oz.
Cash Cost: $14 $14 05/06/2018 $0
Extra Operating Cost: $6 $6 05/06/2018 $0

Property

Last Analysis Data  (05/06/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Durango, Mexico Velardena district 100% 550 n/a show
Mine is on care and maintenance until 2018 or 2019.
Development Mexico, Mexico Santa Maria 100% (guess) n/a Underground show
3.3 million oz resource at 330 got.

PEA completed.

$1 million capex.

3 year mine life.
Exploration Pocitos, Argentina El Quevar 100% 55,000 n/a show
Second project. Very high grade. No timeline yet for production.
Exploration Mexico, Mexico Rodeo 100% 1,900 Open Pit show
150,000 deposit.

.6 got
Exploration Zacatecas, Mexico Zacatecas 100% n/a n/a n/a
Total Land Package Size (ha): 57,450  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Durango, Mexico Velardena district 100% 550 n/a show
Mine is on care and maintenance until 2018 or 2019.
Development Mexico, Mexico Santa Maria 100% (guess) n/a Underground show
3.3 million oz resource at 330 got.

PEA completed.

$1 million capex.

3 year mine life.
Exploration Pocitos, Argentina El Quevar 100% 55,000 n/a show
Second project. Very high grade. No timeline yet for production.
Exploration Mexico, Mexico Rodeo 100% 1,900 Open Pit show
150,000 deposit.

.6 got
Exploration Zacatecas, Mexico Zacatecas 100% n/a n/a n/a
Total Land Package Size (ha): 57,450  

Profitability (by resource)

Proven &
Probable
05/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
05/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 75.00M 75.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 54.00M 54.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-132.68M $-198.07M n/a $-65.39M
Total Maximum Profit: $-132.68M $-198.07M n/a $-65.39M
Max Profit / Current MCap: n/a n/a n/a -5.251
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-1.25 $-1.87 n/a $-0.62
Total Max Profit Per Share: $-1.25 $-1.87 n/a $-0.62
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $68.87 $36.36 n/a $-32.51
FD Mkt. Cap / Silver Eq.: $0.86 $0.45 n/a $-0.41
FD Mkt. Cap / Per Metal
as % Spot Price:
5.24% 3.07% n/a -2.17%

Reserves &
Resources
05/06/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 125.00M 125.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 76.50M 76.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-187.96M $-280.60M n/a $-92.64M
Total Maximum Profit: $-187.96M $-280.60M n/a $-92.64M
Max Profit / Current MCap: n/a n/a n/a -7.440
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-1.77 $-2.65 n/a $-0.87
Total Max Profit Per Share: $-1.77 $-2.65 n/a $-0.87
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $48.61 $25.67 n/a $-22.94
FD Mkt. Cap / Silver Eq.: $0.61 $0.32 n/a $-0.29
FD Mkt. Cap / Per Metal
as % Spot Price:
3.70% 2.17% n/a -1.53%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.