Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Major
Rating & Risk: Login to view
Evolution Mining Ltd
www: www.evolutionmining.com.au     email: admin.sydney@evolutionmining.com.au

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
ASX:EVN 06/23/2017 AUD 2.42 -0.01 3.06 - 1.61 10,850,000
OTCMKTS:CAHPF 06/22/2017 USD 1.8700 0.0200 2.3700 - 1.1500 1,092
Alert me when stock is updated

Description

Evolution Mining Ltd are a gold focused major with four producing mines in Australia and one mine in development in Australia. Currently they produce roughly 800koz. of gold per year. They have approximately 16Moz. of gold in the reserves and resources category of which 13.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$3129.67M which is a rise of roughly 7% over the last two months. As of 04/30/2017 they have ~$450M debt and ~$33M cash. They have 1,682M shares outstanding and trade on the Australian Stock Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 04/30/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $2,923.70M $3,129.67M 04/30/2017 $205.98M
Total Assets: $1,700.00M $1,700.00M 04/30/2017 $0.00M
Total Liabilities: $448.00M $448.00M 04/30/2017 $0.00M
Current Assets: $252.00M $252.00M 04/30/2017 $0.00M
Current Liabilities: $150.00M $150.00M 04/30/2017 $0.00M
Total Debt: $450.00M $450.00M 04/30/2017 $0.00M
Cash: $33.00M $33.00M 04/30/2017 $0.00M
Enterprise Value: $3,340.70M $3,546.67M 05/22/2082 $205.98M
Cash Flow: $177.74M $172.03M never $-5.71M
Cash Flow Multiple: 16.45 18.19 never 1.74
Net Debt to Cash Flow Ratio: 2.35 2.42 never 0.08
Finance within 1 year: No No 04/30/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/30/2017 0.00%
Misc 04/30/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $1.712 $1.832 02:06 on 06/23/2017 $0.12
Shares Outstanding: 1,682,000,000 1,682,000,000 04/30/2017 0
Shares Fully Diluted: 1,708,000,000 1,708,000,000 04/30/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/30/2017 n/a
Production (Gold Eq Oz.): (guess) 
800,000
(guess) 
800,000
04/30/2017 0
Production (Silver Eq Oz.): (guess) 
59,051,835
(guess) 
60,009,547
04/30/2017 957,712
Initial CapEx (Outstanding): n/a n/a 04/30/2017 n/a
Funding Option: n/a n/a 04/30/2017 n/a
Documentation: none PRODUCER 04/30/2017 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 7.00M 7.00M 04/30/2017 0.00M
Measured & Indicated: 13.50M 13.50M 04/30/2017 0.00M
Inferred: 2.50M 2.50M 04/30/2017 0.00M
Reserves & Resources: 16.00M 16.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 6.30M 6.30M 04/30/2017 0.00M
Measured & Indicated: 10.98M 10.98M 04/30/2017 0.00M
Inferred: 1.13M 1.13M 04/30/2017 0.00M
Reserves & Resources: 12.11M 12.11M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
800,000oz.
(guess) 
800,000oz.
04/30/2017 0oz.
Cash Cost: $600 $600 04/30/2017 $0.00
Extra Operating Cost: $350 $350 04/30/2017 $0.00
Average Grade: 1.40 g/t 1.40 g/t 04/30/2017 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/30/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 15.00M 15.00M 04/30/2017 0.00M
Annual Production: 850,000oz. 850,000oz. 04/30/2017 0oz.
Cash Cost: $700 $700 04/30/2017 $0
Extra Operating Cost: $400 $400 04/30/2017 $0
SILVER 04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/30/2017 0.00M
Measured & Indicated: n/a n/a 04/30/2017 0.00M
Inferred: n/a n/a 04/30/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/30/2017 0.00M
Measured & Indicated: n/a n/a 04/30/2017 0.00M
Inferred: n/a n/a 04/30/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/30/2017 $0.00
Extra Operating Cost: n/a n/a 04/30/2017 $0.00
Average Grade: n/a n/a 04/30/2017 n/a
Recovery Rate: n/a n/a 04/30/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/30/2017 0.00M
Annual Production: n/a n/a 04/30/2017 n/a
Cash Cost: n/a n/a 04/30/2017 n/a
Extra Operating Cost: n/a n/a 04/30/2017 n/a

Property

Last Analysis Data  (04/30/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Queensland, Australia Cracow 100% n/a show
5 producing mines. Large land holdings of 675,000 hectares, or 1.5 million acres.
Production Western Australia, Australia Edna May 100% n/a n/a
Production Bundaberg, Australia Mt Rawdon 100% n/a n/a
Production Charters Towers, Australia Pajingo 100% n/a n/a
Development Townsville, Australia Mt Carlton 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Queensland, Australia Cracow 100% n/a show
5 producing mines. Large land holdings of 675,000 hectares, or 1.5 million acres.
Production Western Australia, Australia Edna May 100% n/a n/a
Production Bundaberg, Australia Mt Rawdon 100% n/a n/a
Production Charters Towers, Australia Pajingo 100% n/a n/a
Development Townsville, Australia Mt Carlton 100% n/a n/a

Profitability (by resource)

Proven &
Probable
04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 7.00M 7.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.30M 6.30M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 7.54M
Maximum Profit (Gold): $1,749.67M $1,693.44M n/a $-56.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,749.67M $1,693.44M n/a $-56.23M
Max Profit / Current MCap: 0.598 0.541 n/a -0.057
Max Profit Per Share (Gold): $1.02 $0.99 n/a $-0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.02 $0.99 n/a $-0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $464.08 $496.77 n/a $32.69
FD Mkt. Cap / Silver Eq.: $6.29 $6.62 n/a $0.34
FD Mkt. Cap / Per Metal
as % Spot Price:
36.62% 39.51% n/a 2.90%
Measured &
Indicated
04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.50M 13.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 16.16M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 10.98M 10.98M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.14M
Maximum Profit (Gold): $3,049.42M $2,951.42M n/a $-98.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,049.42M $2,951.42M n/a $-98.00M
Max Profit / Current MCap: 1.043 0.943 n/a -0.100
Max Profit Per Share (Gold): $1.79 $1.73 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.79 $1.73 n/a $-0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $266.27 $285.03 n/a $18.76
FD Mkt. Cap / Silver Eq.: $3.61 $3.80 n/a $0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
21.01% 22.67% n/a 1.66%

Reserves &
Resources
04/30/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 16.00M 16.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 19.15M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 12.11M 12.11M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 14.49M
Maximum Profit (Gold): $3,361.86M $3,253.82M n/a $-108.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,361.86M $3,253.82M n/a $-108.04M
Max Profit / Current MCap: 1.150 1.040 n/a -0.110
Max Profit Per Share (Gold): $1.97 $1.91 n/a $-0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.97 $1.91 n/a $-0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $241.53 $258.54 n/a $17.02
FD Mkt. Cap / Silver Eq.: $3.27 $3.45 n/a $0.17
FD Mkt. Cap / Per Metal
as % Spot Price:
19.06% 20.57% n/a 1.51%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×