Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
DRDGOLD Ltd.
www: www.drd.co.za     email: james@rair.co.za

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price
NYSE:DRD 12/12/2017 USD 2.94
Alert me when stock is updated

Description

DRDGOLD Ltd. are a gold focused mid-tier producer with two producing mines in South Africa and one mine in development in South Africa. Currently they produce roughly 100koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~127.3M which is a fall of roughly 8% over the last four months. As of 08/22/2017 they have ~1M debt and ~21.24M cash. They have 43M shares outstanding and trade on the New York Stock Exchange.

Login to access Don's Summary

General Details

Financial 08/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $138.13M $127.30M 08/22/2017 $-10.83M
Total Assets: $179.04M $173.08M 08/22/2017 $-5.96M
Total Liabilities: $81.07M $78.37M 08/22/2017 $-2.70M
Current Assets: $43.87M $42.41M 08/22/2017 $-1.46M
Current Liabilities: $22.53M $21.79M 08/22/2017 $-0.75M
Total Debt: $1.37M $1.32M 08/22/2017 $-0.05M
Cash: $21.97M $21.24M 08/22/2017 $-0.73M
Enterprise Value: $117.53M $107.39M 05/27/1973 $-10.14M
Cash Flow: $5.85M $3.05M never $-2.81M
Cash Flow Multiple: 23.60 41.81 never 18.20
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 08/22/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/22/2017 0.00%
Misc 08/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $3.190 $2.940 16:12 on 12/12/2017 $-0.25
Shares Outstanding: 43,000,000 43,000,000 08/22/2017 0
Shares Fully Diluted: 43,300,000 43,300,000 08/22/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/22/2017 n/a
Production (Gold Eq Oz.): (guess) 
100,000
(guess) 
100,000
08/22/2017 0
Production (Silver Eq Oz.): (guess) 
7,568,396
(guess) 
7,930,485
08/22/2017 362,088
Initial CapEx (Outstanding): n/a n/a 08/22/2017 n/a
Funding Option: n/a n/a 08/22/2017 n/a
Documentation: none PRODUCER 08/22/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.00M 3.00M 08/22/2017 0.00M
Measured & Indicated: 5.00M 5.00M 08/22/2017 0.00M
Inferred: 1.00M 1.00M 08/22/2017 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.56M 1.56M 08/22/2017 0.00M
Measured & Indicated: 2.39M 2.39M 08/22/2017 0.00M
Inferred: 0.26M 0.26M 08/22/2017 0.00M
Reserves & Resources: 2.65M 2.65M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
100,000oz.
(guess) 
100,000oz.
08/22/2017 0oz.
Cash Cost: $900 $900 08/22/2017 $0.00
Extra Operating Cost: $300 $300 08/22/2017 $0.00
Average Grade: 0.20 g/t 0.20 g/t 08/22/2017 n/a
Recovery Rate: (CG)  52.00% (CG)  52.00% 08/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 08/22/2017 0.00M
Annual Production: 150,000oz. 150,000oz. 08/22/2017 0oz.
Cash Cost: $900 $900 08/22/2017 $0
Extra Operating Cost: $400 $400 08/22/2017 $0
SILVER 08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/22/2017 0.00M
Measured & Indicated: n/a n/a 08/22/2017 0.00M
Inferred: n/a n/a 08/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/22/2017 0.00M
Measured & Indicated: n/a n/a 08/22/2017 0.00M
Inferred: n/a n/a 08/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/22/2017 $0.00
Extra Operating Cost: n/a n/a 08/22/2017 $0.00
Average Grade: n/a n/a 08/22/2017 n/a
Recovery Rate: n/a n/a 08/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/22/2017 0.00M
Annual Production: n/a n/a 08/22/2017 n/a
Cash Cost: n/a n/a 08/22/2017 n/a
Extra Operating Cost: n/a n/a 08/22/2017 n/a

Property

Last Analysis Data  (08/22/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Johannesburg, South Africa Crown 74% 1 n/a show
Large 10 million oz tailings deposit. 52% recovery rate.
Production Benoni, South Africa Ergo 74% n/a n/a n/a
Development Boksburg, South Africa ERPM 74% n/a n/a n/a
Total Land Package Size (ha): 1  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Johannesburg, South Africa Crown 74% 1 n/a show
Large 10 million oz tailings deposit. 52% recovery rate.
Production Benoni, South Africa Ergo 74% n/a n/a n/a
Development Boksburg, South Africa ERPM 74% n/a n/a n/a
Total Land Package Size (ha): 1  

Profitability (by resource)

Proven &
Probable
08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.86M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.56M 1.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.65M
Maximum Profit (Gold): $91.29M $47.50M n/a $-43.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $91.29M $47.50M n/a $-43.79M
Max Profit / Current MCap: 0.661 0.373 n/a -0.288
Max Profit Per Share (Gold): $2.11 $1.10 n/a $-1.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.11 $1.10 n/a $-1.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $88.54 $81.60 n/a $-6.94
FD Mkt. Cap / Silver Eq.: $1.17 $1.03 n/a $-0.14
FD Mkt. Cap / Per Metal
as % Spot Price:
6.90% 6.56% n/a -0.34%
Measured &
Indicated
08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 18.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.39M 2.39M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.66M
Maximum Profit (Gold): $139.98M $72.84M n/a $-67.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $139.98M $72.84M n/a $-67.14M
Max Profit / Current MCap: 1.013 0.572 n/a -0.441
Max Profit Per Share (Gold): $3.23 $1.68 n/a $-1.55
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.23 $1.68 n/a $-1.55
Total Free Profit Per Share: $0.04 $0.00 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $57.75 $53.22 n/a $-4.53
FD Mkt. Cap / Silver Eq.: $0.76 $0.67 n/a $-0.09
FD Mkt. Cap / Per Metal
as % Spot Price:
4.50% 4.28% n/a -0.22%

Reserves &
Resources
08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 21.73M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.65M 2.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 9.60M
Maximum Profit (Gold): $155.20M $80.75M n/a $-74.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $155.20M $80.75M n/a $-74.44M
Max Profit / Current MCap: 1.124 0.634 n/a -0.489
Max Profit Per Share (Gold): $3.58 $1.86 n/a $-1.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.58 $1.86 n/a $-1.72
Total Free Profit Per Share: $0.39 $0.00 n/a $-0.39
FD Mkt. Cap / Gold Eq.: $52.08 $48.00 n/a $-4.08
FD Mkt. Cap / Silver Eq.: $0.69 $0.61 n/a $-0.08
FD Mkt. Cap / Per Metal
as % Spot Price:
4.06% 3.86% n/a -0.20%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×