Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Mid-tier Producer
Rating & Risk: Login to view
DRDGOLD Ltd.
www: www.drd.co.za     email: james@rair.co.za

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:DRD USD

Description

DRDGOLD Ltd. are a gold focused mid-tier producer with two producing mines in South Africa and one mine in development in South Africa. Currently they produce roughly 100koz. of gold per year. They have approximately 6Moz. of gold in the reserves and resources category of which 5Moz. are in the measured and indicated category. They have a market capitalisation of ~84.44M which is a fall of roughly 39% over the last thirteen months. As of 08/22/2017 they have ~1M debt and ~22.94M cash. They have 43M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $138.13M $84.44M 08/22/2017 $-53.69M
Total Assets: $179.04M $186.99M 08/22/2017 $7.95M
Total Liabilities: $81.07M $84.67M 08/22/2017 $3.60M
Current Assets: $43.87M $45.82M 08/22/2017 $1.95M
Current Liabilities: $22.53M $23.54M 08/22/2017 $1.00M
Total Debt: $1.37M $1.43M 08/22/2017 $0.06M
Cash: $21.97M $22.94M 08/22/2017 $0.98M
Enterprise Value: $117.53M $62.92M 12/30/1971 $-54.61M
Cash Flow: $5.85M $0.26M never $-5.59M
Cash Flow Multiple: 23.60 326.00 never 302.40
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/22/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/22/2017 0.00%
Misc 08/22/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 43,000,000 43,000,000 08/22/2017 0
Shares (FD): 43,300,000 43,300,000 08/22/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 08/22/2017 n/a
Production (Gold Eq Oz.): (guess) 
100,000
(guess) 
100,000
08/22/2017 0
Production (Silver Eq Oz.): (guess) 
7,568,396
(guess) 
8,458,890
08/22/2017 890,493
Initial CapEx (Outstanding): n/a n/a 08/22/2017 n/a
Funding Option: n/a n/a 08/22/2017 n/a
Documentation: none PRODUCER 08/22/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 3.00M 3.00M 08/22/2017 0.00M
Measured & Indicated: 5.00M 5.00M 08/22/2017 0.00M
Inferred: 1.00M 1.00M 08/22/2017 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.56M 1.56M 08/22/2017 0.00M
Measured & Indicated: 2.39M 2.39M 08/22/2017 0.00M
Inferred: 0.26M 0.26M 08/22/2017 0.00M
Reserves & Resources: 2.65M 2.65M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
100,000oz.
(guess) 
100,000oz.
08/22/2017 0oz.
Cash Cost: $900 $900 08/22/2017 $0.00
Extra Operating Cost: $300 $300 08/22/2017 $0.00
Average Grade: 0.20 g/t 0.20 g/t 08/22/2017 n/a
Recovery Rate: (CG)  52.00% (CG)  52.00% 08/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 08/22/2017 0.00M
Annual Production: 150,000oz. 150,000oz. 08/22/2017 0oz.
Cash Cost: $900 $900 08/22/2017 $0
Extra Operating Cost: $400 $400 08/22/2017 $0
SILVER 08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/22/2017 0.00M
Measured & Indicated: n/a n/a 08/22/2017 0.00M
Inferred: n/a n/a 08/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/22/2017 0.00M
Measured & Indicated: n/a n/a 08/22/2017 0.00M
Inferred: n/a n/a 08/22/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/22/2017 $0.00
Extra Operating Cost: n/a n/a 08/22/2017 $0.00
Average Grade: n/a n/a 08/22/2017 n/a
Recovery Rate: n/a n/a 08/22/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/22/2017 0.00M
Annual Production: n/a n/a 08/22/2017 n/a
Cash Cost: n/a n/a 08/22/2017 n/a
Extra Operating Cost: n/a n/a 08/22/2017 n/a

Property

Last Analysis Data  (08/22/2017)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Johannesburg, South Africa Crown 74% 1 n/a show
Large 10 million oz tailings deposit. 52% recovery rate.
Production Benoni, South Africa Ergo 74% n/a n/a n/a
Development Boksburg, South Africa ERPM 74% n/a n/a n/a
Total Land Package Size (ha): 1  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Johannesburg, South Africa Crown 74% 1 n/a show
Large 10 million oz tailings deposit. 52% recovery rate.
Production Benoni, South Africa Ergo 74% n/a n/a n/a
Development Boksburg, South Africa ERPM 74% n/a n/a n/a
Total Land Package Size (ha): 1  

Profitability (by resource)

Proven &
Probable
08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.00M 3.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 26.71M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.56M 1.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 13.89M
Maximum Profit (Gold): $91.29M $4.04M n/a $-87.25M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $91.29M $4.04M n/a $-87.25M
Max Profit / Current MCap: 0.661 0.048 n/a -0.613
Max Profit Per Share (Gold): $2.11 $0.09 n/a $-2.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.11 $0.09 n/a $-2.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $88.54 $54.13 n/a $-34.42
FD Mkt. Cap / Silver Eq.: $1.17 $0.64 n/a $-0.53
FD Mkt. Cap / Per Metal
as % Spot Price:
6.90% 4.50% n/a -2.40%
Measured &
Indicated
08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 44.52M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.39M 2.39M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 21.30M
Maximum Profit (Gold): $139.98M $6.20M n/a $-133.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $139.98M $6.20M n/a $-133.78M
Max Profit / Current MCap: 1.013 0.073 n/a -0.940
Max Profit Per Share (Gold): $3.23 $0.14 n/a $-3.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.23 $0.14 n/a $-3.09
Total Free Profit Per Share: $0.04 $0.00 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $57.75 $35.30 n/a $-22.45
FD Mkt. Cap / Silver Eq.: $0.76 $0.42 n/a $-0.35
FD Mkt. Cap / Per Metal
as % Spot Price:
4.50% 2.93% n/a -1.57%

Reserves &
Resources
08/22/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 6.00M 6.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 53.43M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.65M 2.65M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 23.62M
Maximum Profit (Gold): $155.20M $6.87M n/a $-148.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $155.20M $6.87M n/a $-148.33M
Max Profit / Current MCap: 1.124 0.081 n/a -1.042
Max Profit Per Share (Gold): $3.58 $0.16 n/a $-3.43
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.58 $0.16 n/a $-3.43
Total Free Profit Per Share: $0.39 $0.00 n/a $-0.39
FD Mkt. Cap / Gold Eq.: $52.08 $31.84 n/a $-20.25
FD Mkt. Cap / Silver Eq.: $0.69 $0.38 n/a $-0.31
FD Mkt. Cap / Per Metal
as % Spot Price:
4.06% 2.65% n/a -1.41%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.