Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
QMX Gold Corp
www: www.qmxgold.ca     email: info@qmxgold.ca

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:QMX 08/18/2017 CAD 0.305 0.005 0.400 - 0.040 291,674
OTCMKTS:QMXGF 08/18/2017 USD 0.2370 -0.0010 0.2800 - 0.0300 3,732
Alert me when stock is updated

Description

QMX Gold Corp are a gold focused junior, small producer with one producing mine in Canada and two exploration properties. Currently they produce roughly 7koz. of gold per year. They have approximately 0.1Moz. of gold in the reserves and resources category of which 0.05Moz. are in the measured and indicated category. They have a market capitalisation of ~C$34.28M which is a rise of roughly 1240% over the last ten months. As of 03/31/2017 they have ~C$2M debt and ~C$2.36M cash. They have 141M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 10/14/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $2.56M $34.28M 03/31/2017 $31.72M
Total Assets: $19.77M $22.06M 03/31/2017 $2.28M
Total Liabilities: $18.24M $5.87M 03/31/2017 $-12.37M
Current Assets: $1.50M $3.11M 03/31/2017 $1.61M
Current Liabilities: $15.31M $0.99M 03/31/2017 $-14.33M
Total Debt: $4.26M $1.77M 03/31/2017 $-2.50M
Cash: $0.08M $2.36M 03/31/2017 $2.28M
Enterprise Value: $6.74M $33.68M 01/25/1971 $26.95M
Cash Flow: $-0.26M $-0.08M never $0.18M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 10/14/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/14/2016 0.00%
Misc 10/14/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.053 $0.243 16:08 on 08/18/2017 $0.19
Shares Outstanding: 43,000,000 141,360,000 03/31/2017 98,360,000
Shares Fully Diluted: 48,000,000 141,360,000 03/31/2017 93,360,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/14/2016 n/a
Production (Gold Eq Oz.): (guess) 
7,000
(guess) 
7,000
10/14/2016 0
Production (Silver Eq Oz.): (guess) 
504,396
(guess) 
529,976
10/14/2016 25,580
Initial CapEx (Outstanding): n/a n/a 10/14/2016 n/a
Funding Option: n/a n/a 10/14/2016 n/a
Documentation: none PRODUCER 10/14/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/14/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.03M 0.03M 10/14/2016 0.00M
Measured & Indicated: 0.05M 0.05M 10/14/2016 0.00M
Inferred: 0.05M 0.05M 10/14/2016 0.00M
Reserves & Resources: 0.10M 0.10M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.03M 0.03M 10/14/2016 0.00M
Measured & Indicated: 0.04M 0.04M 10/14/2016 0.00M
Inferred: 0.02M 0.02M 10/14/2016 0.00M
Reserves & Resources: 0.06M 0.06M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
7,000oz.
(guess) 
7,000oz.
10/14/2016 0oz.
Cash Cost: $1,000 $1,000 10/14/2016 $0.00
Extra Operating Cost: $300 $300 10/14/2016 $0.00
Average Grade: 7.00 g/t 7.00 g/t 10/14/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/14/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 0.05M 0.05M 10/14/2016 0.00M
Annual Production: 10,000oz. 10,000oz. 10/14/2016 0oz.
Cash Cost: $1,000 $1,000 10/14/2016 $0
Extra Operating Cost: $400 $400 10/14/2016 $0
SILVER 10/14/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/14/2016 0.00M
Measured & Indicated: n/a n/a 10/14/2016 0.00M
Inferred: n/a n/a 10/14/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/14/2016 0.00M
Measured & Indicated: n/a n/a 10/14/2016 0.00M
Inferred: n/a n/a 10/14/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/14/2016 $0.00
Extra Operating Cost: n/a n/a 10/14/2016 $0.00
Average Grade: n/a n/a 10/14/2016 n/a
Recovery Rate: n/a n/a 10/14/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/14/2016 0.00M
Annual Production: n/a n/a 10/14/2016 n/a
Cash Cost: n/a n/a 10/14/2016 n/a
Extra Operating Cost: n/a n/a 10/14/2016 n/a

Property

Last Analysis Data  (10/14/2016)
Stage Location Name Owned Type Au Ag Cu Notes
Production Val D'or, Canada Lac Herbin 100% n/a show
Producing mine at 20,000 oz, but very high cash costs.

Very low resources: 100,000 oz.
Exploration Canada Val dOr 100% n/a n/a
Exploration Rouyn-noranda, Canada West Ansil 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Val D'or, Canada Lac Herbin 100% n/a show
Producing mine at 20,000 oz, but very high cash costs.

Very low resources: 100,000 oz.
Exploration Canada Val dOr 100% n/a n/a
Exploration Rouyn-noranda, Canada West Ansil 100% n/a n/a

Profitability (by resource)

Proven &
Probable
10/14/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.03M 0.03M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.11M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.03M 0.03M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.10M
Maximum Profit (Gold): $-1.00M $-0.32M n/a $0.68M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-1.00M $-0.32M n/a $0.68M
Max Profit / Current MCap: n/a n/a n/a 0.380
Max Profit Per Share (Gold): $-0.02 $0.00 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.02 $0.00 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $94.75 $1,269.65 n/a $1,174.90
FD Mkt. Cap / Silver Eq.: $1.31 $16.77 n/a $15.45
FD Mkt. Cap / Per Metal
as % Spot Price:
7.60% 98.94% n/a 91.34%
Measured &
Indicated
10/14/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.05M 0.05M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.18M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.04M 0.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.15M
Maximum Profit (Gold): $-1.53M $-0.48M n/a $1.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-1.53M $-0.48M n/a $1.04M
Max Profit / Current MCap: n/a n/a n/a 0.583
Max Profit Per Share (Gold): $-0.03 $0.00 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.03 $0.00 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $61.79 $828.04 n/a $766.24
FD Mkt. Cap / Silver Eq.: $0.86 $10.94 n/a $10.08
FD Mkt. Cap / Per Metal
as % Spot Price:
4.95% 64.52% n/a 59.57%

Reserves &
Resources
10/14/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.37M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.06M 0.06M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.23M
Maximum Profit (Gold): $-2.36M $-0.75M n/a $1.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-2.36M $-0.75M n/a $1.61M
Max Profit / Current MCap: n/a n/a n/a 0.900
Max Profit Per Share (Gold): $-0.05 $-0.01 n/a $0.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.05 $-0.01 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $40.04 $536.47 n/a $496.44
FD Mkt. Cap / Silver Eq.: $0.56 $7.09 n/a $6.53
FD Mkt. Cap / Per Metal
as % Spot Price:
3.21% 41.80% n/a 38.59%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×