Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
QMX Gold Corp
www: www.qmxgold.ca     email: info@qmxgold.ca

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
CVE:QMX 06/28/2017 CAD 0.240 0.010 0.290 - 0.040 55,603
OTCMKTS:QMXGF 06/28/2017 USD 0.1660 -0.0190 0.2200 - 0.0300 2,491
Alert me when stock is updated

Description

QMX Gold Corp are a gold focused junior, small producer with one producing mine in Canada and two exploration properties. Currently they produce roughly 7koz. of gold per year. They have approximately 0.1Moz. of gold in the reserves and resources category of which 0.05Moz. are in the measured and indicated category. They have a market capitalisation of ~C$26.06M which is a rise of roughly 919% over the last nine months. As of 03/31/2017 they have ~C$2M debt and ~C$2.28M cash. They have 141M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login to access Don's Summary

General Details

Financial 10/14/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $2.56M $26.06M 03/31/2017 $23.50M
Total Assets: $19.77M $21.31M 03/31/2017 $1.54M
Total Liabilities: $18.24M $5.67M 03/31/2017 $-12.57M
Current Assets: $1.50M $3.00M 03/31/2017 $1.50M
Current Liabilities: $15.31M $0.95M 03/31/2017 $-14.36M
Total Debt: $4.26M $1.71M 03/31/2017 $-2.56M
Cash: $0.08M $2.28M 03/31/2017 $2.20M
Enterprise Value: $6.74M $25.49M 10/22/1970 $18.75M
Cash Flow: $-0.26M $-0.28M never $-0.03M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 10/14/2016 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/14/2016 0.00%
Misc 10/14/2016
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $0.053 $0.184 16:06 on 06/28/2017 $0.13
Shares Outstanding: 43,000,000 141,360,000 03/31/2017 98,360,000
Shares Fully Diluted: 48,000,000 141,360,000 03/31/2017 93,360,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/14/2016 n/a
Production (Gold Eq Oz.): (guess) 
7,000
(guess) 
7,000
10/14/2016 0
Production (Silver Eq Oz.): (guess) 
504,396
(guess) 
523,105
10/14/2016 18,708
Initial CapEx (Outstanding): n/a n/a 10/14/2016 n/a
Funding Option: n/a n/a 10/14/2016 n/a
Documentation: none PRODUCER 10/14/2016 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/14/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.03M 0.03M 10/14/2016 0.00M
Measured & Indicated: 0.05M 0.05M 10/14/2016 0.00M
Inferred: 0.05M 0.05M 10/14/2016 0.00M
Reserves & Resources: 0.10M 0.10M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.03M 0.03M 10/14/2016 0.00M
Measured & Indicated: 0.04M 0.04M 10/14/2016 0.00M
Inferred: 0.02M 0.02M 10/14/2016 0.00M
Reserves & Resources: 0.06M 0.06M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
7,000oz.
(guess) 
7,000oz.
10/14/2016 0oz.
Cash Cost: $1,000 $1,000 10/14/2016 $0.00
Extra Operating Cost: $300 $300 10/14/2016 $0.00
Average Grade: 7.00 g/t 7.00 g/t 10/14/2016 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/14/2016 0.00%
F
U
T
U
R
E
Proven & Probable: 0.05M 0.05M 10/14/2016 0.00M
Annual Production: 10,000oz. 10,000oz. 10/14/2016 0oz.
Cash Cost: $1,000 $1,000 10/14/2016 $0
Extra Operating Cost: $400 $400 10/14/2016 $0
SILVER 10/14/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/14/2016 0.00M
Measured & Indicated: n/a n/a 10/14/2016 0.00M
Inferred: n/a n/a 10/14/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/14/2016 0.00M
Measured & Indicated: n/a n/a 10/14/2016 0.00M
Inferred: n/a n/a 10/14/2016 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/14/2016 $0.00
Extra Operating Cost: n/a n/a 10/14/2016 $0.00
Average Grade: n/a n/a 10/14/2016 n/a
Recovery Rate: n/a n/a 10/14/2016 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/14/2016 0.00M
Annual Production: n/a n/a 10/14/2016 n/a
Cash Cost: n/a n/a 10/14/2016 n/a
Extra Operating Cost: n/a n/a 10/14/2016 n/a

Property

Last Analysis Data  (10/14/2016)
Stage Location Name Owned Type Au Ag Cu Notes
Production Val D'or, Canada Lac Herbin 100% n/a show
Producing mine at 20,000 oz, but very high cash costs.

Very low resources: 100,000 oz.
Exploration Canada Val dOr 100% n/a n/a
Exploration Rouyn-noranda, Canada West Ansil 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Val D'or, Canada Lac Herbin 100% n/a show
Producing mine at 20,000 oz, but very high cash costs.

Very low resources: 100,000 oz.
Exploration Canada Val dOr 100% n/a n/a
Exploration Rouyn-noranda, Canada West Ansil 100% n/a n/a

Profitability (by resource)

Proven &
Probable
10/14/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.03M 0.03M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.08M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.03M 0.03M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.07M
Maximum Profit (Gold): $-1.00M $-1.10M n/a $-0.10M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-1.00M $-1.10M n/a $-0.10M
Max Profit / Current MCap: n/a n/a n/a 0.347
Max Profit Per Share (Gold): $-0.02 $-0.01 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.02 $-0.01 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $94.75 $965.23 n/a $870.48
FD Mkt. Cap / Silver Eq.: $1.31 $12.92 n/a $11.60
FD Mkt. Cap / Per Metal
as % Spot Price:
7.60% 77.72% n/a 70.12%
Measured &
Indicated
10/14/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.05M 0.05M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.13M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.04M 0.04M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.11M
Maximum Profit (Gold): $-1.53M $-1.68M n/a $-0.15M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-1.53M $-1.68M n/a $-0.15M
Max Profit / Current MCap: n/a n/a n/a 0.532
Max Profit Per Share (Gold): $-0.03 $-0.01 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.03 $-0.01 n/a $0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $61.79 $629.50 n/a $567.70
FD Mkt. Cap / Silver Eq.: $0.86 $8.42 n/a $7.57
FD Mkt. Cap / Per Metal
as % Spot Price:
4.95% 50.68% n/a 45.73%

Reserves &
Resources
10/14/2016
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.27M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.06M 0.06M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.17M
Maximum Profit (Gold): $-2.36M $-2.59M n/a $-0.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $-2.36M $-2.59M n/a $-0.24M
Max Profit / Current MCap: n/a n/a n/a 0.822
Max Profit Per Share (Gold): $-0.05 $-0.02 n/a $0.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $-0.05 $-0.02 n/a $0.03
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $40.04 $407.84 n/a $367.81
FD Mkt. Cap / Silver Eq.: $0.56 $5.46 n/a $4.90
FD Mkt. Cap / Per Metal
as % Spot Price:
3.21% 32.84% n/a 29.63%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×