Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Major
Rating & Risk: Login to view
Eldorado Gold Corp
www: www.eldoradogold.com     email: info@eldoradogold.com

Profile
Notes
Forum
Your Data

Price Data

Symbol Date Price Change 52 Wk Range Volume
NYSE:EGO 08/21/2017 USD 1.91 0.01 4.34 - 1.77 0
TSE:ELD 08/21/2017 CAD 2.3900 0.0000 5.6300 - 2.2400 2,290,000
Alert me when stock is updated

Description

Eldorado Gold Corp are a gold focused major with eight producing mines in Brazil, China (PR), Greece and Turkey, six mines in development in Brazil, Greece and Romania and five exploration properties. Currently they produce roughly 350koz. of gold per year. They have approximately 39Moz. of gold in the reserves and resources category of which 28Moz. are in the measured and indicated category. They have a market capitalisation of ~$1432.5M which is a fall of roughly 42% over the last three months. As of 06/30/2017 they have ~$593M debt and ~$799M cash. They have 717M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login to access Don's Summary

General Details

Financial 05/15/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (Fully Diluted): $2,475.00M $1,432.50M 05/15/2017 $-1,042.50M
Total Assets: $4,821.16M $4,790.89M 06/30/2017 $-30.27M
Total Liabilities: $1,327.43M $1,284.89M 06/30/2017 $-42.54M
Current Assets: $1,098.35M $1,007.64M 06/30/2017 $-90.71M
Current Liabilities: $104.40M $81.00M 06/30/2017 $-23.40M
Total Debt: $591.85M $592.69M 06/30/2017 $0.84M
Cash: $919.07M $799.00M 06/30/2017 $-120.07M
Enterprise Value: $2,147.78M $1,226.19M 11/08/2008 $-921.59M
Cash Flow: $56.47M $71.05M never $14.58M
Cash Flow Multiple: 43.83 20.16 never -23.66
Net Debt to Cash Flow Ratio: n/a n/a never 0.00
Finance within 1 year: 05/15/2017 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/15/2017 0.00%
Misc 05/15/2017
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Share Price: $3.300 $1.910 16:08 on 08/21/2017 $-1.39
Shares Outstanding: 716,820,000 716,830,000 06/30/2017 10,000
Shares Fully Diluted: 750,000,000 750,000,000 05/15/2017 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/15/2017 n/a
Production (Gold Eq Oz.): (guess) 
350,000
(guess) 
350,000
05/15/2017 0
Production (Silver Eq Oz.): (guess) 
25,881,911
(guess) 
26,605,775
05/15/2017 723,864
Initial CapEx (Outstanding): n/a n/a 05/15/2017 n/a
Funding Option: n/a n/a 05/15/2017 n/a
Documentation: none PRODUCER 05/15/2017 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/15/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 19.00M 19.00M 05/15/2017 0.00M
Measured & Indicated: 28.00M 28.00M 05/15/2017 0.00M
Inferred: 11.00M 11.00M 05/15/2017 0.00M
Reserves & Resources: 39.00M 39.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 16.15M 16.15M 05/15/2017 0.00M
Measured & Indicated: 22.27M 22.27M 05/15/2017 0.00M
Inferred: 4.68M 4.68M 05/15/2017 0.00M
Reserves & Resources: 26.95M 26.95M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
350,000oz.
(guess) 
350,000oz.
05/15/2017 0oz.
Cash Cost: $600 $600 05/15/2017 $0.00
Extra Operating Cost: $400 $400 05/15/2017 $0.00
Average Grade: 1.00 g/t 1.00 g/t 05/15/2017 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/15/2017 0.00%
F
U
T
U
R
E
Proven & Probable: 40.00M 40.00M 05/15/2017 0.00M
Annual Production: 800,000oz. 800,000oz. 05/15/2017 0oz.
Cash Cost: $650 $650 05/15/2017 $0
Extra Operating Cost: $450 $450 05/15/2017 $0
SILVER 05/15/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/15/2017 0.00M
Measured & Indicated: n/a n/a 05/15/2017 0.00M
Inferred: n/a n/a 05/15/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/15/2017 0.00M
Measured & Indicated: n/a n/a 05/15/2017 0.00M
Inferred: n/a n/a 05/15/2017 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/15/2017 $0.00
Extra Operating Cost: n/a n/a 05/15/2017 $0.00
Average Grade: n/a n/a 05/15/2017 n/a
Recovery Rate: n/a n/a 05/15/2017 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/15/2017 0.00M
Annual Production: n/a n/a 05/15/2017 n/a
Cash Cost: n/a n/a 05/15/2017 n/a
Extra Operating Cost: n/a n/a 05/15/2017 n/a

Property

Last Analysis Data  (05/15/2017)
Stage Location Name Owned Type Au Ag Cu Notes
Production Amapa, Brazil Vila Nova 100% n/a show
Iron ore
Production Heilongjiang Province, China (PR) Eastern Dragon 95% n/a n/a
Production Guizhou Province, China (PR) Jinfeng 82% n/a n/a
Production Qinghai, China (PR) Tanjianshan 90% n/a n/a
Production Jilin Province, China (PR) White Mountain 95% n/a n/a
Production Greece Stratoni 95% n/a n/a
Production Izmir, Turkey Efemcukuru 100% n/a n/a
Production Turkey Kisladag 100% n/a n/a
Development Brazil Tocantinzinho 100% n/a n/a
Development Greece Olympias underground 95% n/a n/a
Development Thrace, Greece Perama Hill 100% n/a n/a
Development Greece Skouris 95% n/a n/a
Development Romania Certej 80% n/a n/a
Development Romania Certej dumps 80% n/a n/a
Exploration Jilin Province, China, Exploration Xiaoshiren 95% n/a n/a
Exploration Turkey AS 100% n/a n/a
Exploration Turkey Konya-Sizma 100% n/a n/a
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Amapa, Brazil Vila Nova 100% n/a n/a show
Iron ore
Production Heilongjiang Province, China (PR) Eastern Dragon 95% n/a n/a n/a
Production Guizhou Province, China (PR) Jinfeng 82% n/a n/a n/a
Production Qinghai, China (PR) Tanjianshan 90% n/a n/a n/a
Production Jilin Province, China (PR) White Mountain 95% n/a n/a n/a
Production Greece Stratoni 95% n/a n/a n/a
Production Izmir, Turkey Efemcukuru 100% n/a n/a n/a
Production Turkey Kisladag 100% n/a n/a n/a
Development Brazil Tocantinzinho 100% n/a n/a n/a
Development Greece Olympias underground 95% n/a n/a n/a
Development Thrace, Greece Perama Hill 100% n/a n/a n/a
Development Greece Skouris 95% n/a n/a n/a
Development Romania Certej 80% n/a n/a n/a
Development Romania Certej dumps 80% n/a n/a n/a
Exploration Jilin Province, China, Exploration Xiaoshiren 95% n/a n/a n/a
Exploration Val D'or, Qc, Canada Lamaque 100% 1,500 Both show
3 million oz deposit at 7 gpt. Still early exploration. Could grow in size.

Great location in Quebec.
Exploration Quebec, Canada Sigma 100% (guess) n/a Underground show
Historical million oz deposit. Underground mine.
Exploration Turkey AS 100% n/a n/a n/a
Exploration Turkey Konya-Sizma 100% n/a n/a n/a
Total Land Package Size (ha): 1,500  

Profitability (by resource)

Proven &
Probable
05/15/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 19.00M 19.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 39.30M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 16.15M 16.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 33.40M
Maximum Profit (Gold): $2,605.80M $3,278.45M n/a $672.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,605.80M $3,278.45M n/a $672.65M
Max Profit / Current MCap: 1.053 2.289 n/a 1.236
Max Profit Per Share (Gold): $3.47 $4.37 n/a $0.90
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.47 $4.37 n/a $0.90
Total Free Profit Per Share: $0.17 $2.46 n/a $2.29
FD Mkt. Cap / Gold Eq.: $153.25 $88.70 n/a $-64.55
FD Mkt. Cap / Silver Eq.: $2.07 $1.17 n/a $-0.91
FD Mkt. Cap / Per Metal
as % Spot Price:
12.45% 6.88% n/a -5.58%
Measured &
Indicated
05/15/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 28.00M 28.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 57.91M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 22.27M 22.27M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 46.06M
Maximum Profit (Gold): $3,593.26M $4,520.81M n/a $927.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,593.26M $4,520.81M n/a $927.55M
Max Profit / Current MCap: 1.452 3.156 n/a 1.704
Max Profit Per Share (Gold): $4.79 $6.03 n/a $1.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.79 $6.03 n/a $1.24
Total Free Profit Per Share: $1.49 $4.12 n/a $2.63
FD Mkt. Cap / Gold Eq.: $111.14 $64.32 n/a $-46.81
FD Mkt. Cap / Silver Eq.: $1.50 $0.85 n/a $-0.66
FD Mkt. Cap / Per Metal
as % Spot Price:
9.03% 4.99% n/a -4.05%

Reserves &
Resources
05/15/2017
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 39.00M 39.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 80.66M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 26.95M 26.95M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 55.73M
Maximum Profit (Gold): $4,347.58M $5,469.84M n/a $1,122.26M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,347.58M $5,469.84M n/a $1,122.26M
Max Profit / Current MCap: 1.757 3.818 n/a 2.062
Max Profit Per Share (Gold): $5.80 $7.29 n/a $1.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.80 $7.29 n/a $1.50
Total Free Profit Per Share: $2.50 $5.38 n/a $2.89
FD Mkt. Cap / Gold Eq.: $91.85 $53.16 n/a $-38.69
FD Mkt. Cap / Silver Eq.: $1.24 $0.70 n/a $-0.54
FD Mkt. Cap / Per Metal
as % Spot Price:
7.46% 4.12% n/a -3.34%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×