Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver Mountain Resources Inc

www: agmr.ca   email: abazo@agsmr.ca
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:AGMR CAD

Description

Silver Mountain Resources Inc are a silver focused junior, late stage developer with two exploration properties in Peru. They have approximately 12.6Moz. of silver in the reserves and resources category of which 5.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$19.54M which is a fall of roughly 19% over the last three weeks. As of 04/20/2024 they have no debt and ~C$5.82M cash. They have 280M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/20/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $24.08M $19.54M 04/20/2024 $-4.54M
Total Assets: $25.35M $25.37M 04/20/2024 $0.02M
Total Liabilities: $2.11M $2.11M 04/20/2024 $0.00M
Current Assets: $6.68M $6.69M 04/20/2024 $0.01M
Current Liabilities: $1.82M $1.82M 04/20/2024 $0.00M
Total Debt: $0.00M $0.00M 04/20/2024 $0.00M
Cash: $5.81M $5.82M 04/20/2024 $0.00M
Enterprise Value: $18.27M $13.72M 06/08/1970 $-4.55M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/20/2024 n/a
Misc 04/20/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 279,659,860 279,659,860 04/20/2024 0
Shares (FD): 358,359,860 358,359,860 04/20/2024 0
Insider Ownership: n/a 35% 04/20/2024 35%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2023 04/20/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/20/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/20/2024 0
Initial CapEx (Outstanding): n/a n/a 04/20/2024 n/a
Funding Option: n/a n/a 04/20/2024 n/a
Documentation: none none 04/20/2024 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 2 2 04/23/2023 0.00

Resource Data

GOLD 04/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/20/2024 0.00M
Measured & Indicated: n/a n/a 04/20/2024 0.00M
Inferred: n/a n/a 04/20/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/20/2024 0.00M
Measured & Indicated: n/a n/a 04/20/2024 0.00M
Inferred: n/a n/a 04/20/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/20/2024 $0.00
Extra Operating Cost: n/a n/a 04/20/2024 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/20/2024 n/a
Open Pit (Avg): n/a n/a 04/21/2023 n/a
Recovery Rate: n/a n/a 04/20/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/20/2024 0.00M
Annual Production: n/a n/a 04/20/2024 n/a
Cash Cost: n/a n/a 04/20/2024 n/a
Extra Operating Cost: n/a n/a 04/20/2024 n/a
SILVER 04/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/20/2024 0.00M
Measured & Indicated: 5.50M 5.50M 04/20/2024 0.00M
Inferred: 7.10M 7.10M 04/20/2024 0.00M
Reserves & Resources: 12.60M 12.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/20/2024 0.00M
Measured & Indicated: 3.52M 3.52M 04/20/2024 0.00M
Inferred: 2.84M 2.84M 04/20/2024 0.00M
Reserves & Resources: 6.36M 6.36M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/20/2024 $0.00
Extra Operating Cost: n/a n/a 04/20/2024 $0.00
G
R
A
D
E		 Underground (Avg): 130.00 g/t 130.00 g/t 04/20/2024 n/a
Open Pit (Avg): n/a n/a 04/21/2023 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/20/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 12.00M 12.00M 04/20/2024 0.00M
Annual Production: 2,000,000oz. 2,000,000oz. 04/20/2024 0oz.
Cash Cost: $12.00 $12.00 04/20/2024 $0.00
Extra Operating Cost: $12.00 $12.00 04/20/2024 $0.00

Property

Last Analysis Data  (04/20/2024)
Stage Name Owned Au Ag Cu Notes
Exp Dorita 100% show
Past producing mine.
Exp Reliquias 100% show
Past producing mine
Total Land Package Size (ha): 27,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Dorita 100% show
Past producing mine.
Exp Reliquias 100% show
Past producing mine
Total Land Package Size (ha): 27,000  

Profitability (by resource)

Proven &
Probable		 04/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 5.50M 5.50M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 3.52M 3.52M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $16.26M $11.79M n/a $-4.47M
Total Maximum Profit: $16.26M $11.79M n/a $-4.47M
Max Profit / Current MCap: 0.675 0.603 n/a -0.072
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.05 $0.03 n/a $-0.01
Total Max Profit Per Share: $0.05 $0.03 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $571.53 $470.18 n/a $-101.36
FD MCap / Silver Eq.: $6.84 $5.55 n/a $-1.29
FD MCap / Per Metal
as % Spot Price:		 23.90% 20.30% n/a -3.61%

Reserves &
Resources		 04/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 12.60M 12.60M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 6.36M 6.36M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $29.38M $21.31M n/a $-8.08M
Total Maximum Profit: $29.38M $21.31M n/a $-8.08M
Max Profit / Current MCap: 1.220 1.090 n/a -0.130
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.08 $0.06 n/a $-0.02
Total Max Profit Per Share: $0.08 $0.06 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $316.32 $260.22 n/a $-56.10
FD MCap / Silver Eq.: $3.79 $3.07 n/a $-0.71
FD MCap / Per Metal
as % Spot Price:		 13.23% 11.23% n/a -2.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×