Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Andean Precious Metals Corp

www: www.andeanpm.com   email: info@andeanpm.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:APM CAD
OTCMKTS:ANPMF USD

Description

Andean Precious Metals Corp are a gold and silver focused mid-tier producer with four exploration properties in Bolivia and USA. They have approximately 0.85Moz. of gold and 24Moz. of silver in the reserves and resources category of which 0.8Moz. of gold and 19Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$101.92M which is a rise of roughly 4% over the last one months. As of 04/02/2024 they have ~C$51M debt and ~C$70.54M cash. They have 151M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/02/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $97.60M $101.92M 04/02/2024 $4.32M
Total Assets: $131.17M $129.45M 04/02/2024 $-1.72M
Total Liabilities: $38.32M $37.82M 04/02/2024 $-0.50M
Current Assets: $109.06M $107.63M 04/02/2024 $-1.43M
Current Liabilities: $18.42M $18.18M 04/02/2024 $-0.24M
Total Debt: $51.58M $50.91M 04/02/2024 $-0.68M
Cash: $71.48M $70.54M 04/02/2024 $-0.94M
Enterprise Value: $77.70M $82.28M 08/10/1972 $4.58M
Cash Flow: $27.90M $34.75M never $6.85M
Cash Flow Multiple: 3.50 2.93 never -0.57
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/02/2024 n/a
Misc 04/02/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 151,370,809 151,370,809 04/02/2024 0
Shares (FD): 154,000,000 154,000,000 04/02/2024 0
Insider Ownership: n/a 70% 04/02/2024 70%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 04/02/2024 n/a
Production (Gold Eq Oz.): (guess) 
122,488		 (guess) 
124,108		 04/02/2024 1,620
Production (Silver Eq Oz.): (guess) 
10,653,390		 (guess) 
10,498,443		 04/02/2024 -154,948
Initial CapEx (Outstanding): n/a n/a 04/02/2024 n/a
Funding Option: n/a n/a 04/02/2024 n/a
Documentation: none PRODUCER 04/02/2024 n/a
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/02/2024 0
Cash Flow Multiplier: 5 5 04/02/2024 0.00

Resource Data

GOLD 04/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.40M 0.40M 04/02/2024 0.00M
Measured & Indicated: 0.80M 0.80M 04/02/2024 0.00M
Inferred: 0.05M 0.05M 04/02/2024 0.00M
Reserves & Resources: 0.85M 0.85M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.32M 0.32M 04/02/2024 0.00M
Measured & Indicated: 0.58M 0.58M 04/02/2024 0.00M
Inferred: 0.02M 0.02M 04/02/2024 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
65,000oz.		 (guess) 
65,000oz.		 04/02/2024 0oz.
Cash Cost: $1,300 $1,300 04/02/2024 $0.00
Extra Operating Cost: $650 $650 04/02/2024 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/02/2024 n/a
Open Pit (Avg): n/a 0.65 g/t 03/22/2024 0.65 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/02/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 04/02/2024 0.00M
Annual Production: 50,000oz. 50,000oz. 04/02/2024 0oz.
Cash Cost: $1,200 $1,200 04/02/2024 $0
Extra Operating Cost: $550 $550 04/02/2024 $0
SILVER 04/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 12.00M 12.00M 04/02/2024 0.00M
Measured & Indicated: 19.00M 19.00M 04/02/2024 0.00M
Inferred: 5.00M 5.00M 04/02/2024 0.00M
Reserves & Resources: 24.00M 24.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 9.60M 9.60M 04/02/2024 0.00M
Measured & Indicated: 14.08M 14.08M 04/02/2024 0.00M
Inferred: 2.00M 2.00M 04/02/2024 0.00M
Reserves & Resources: 16.08M 16.08M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
5,000,000oz.		 (guess) 
5,000,000oz.		 04/02/2024 0oz.
Cash Cost: $20.00 $20.00 04/02/2024 $0.00
Extra Operating Cost: $5.00 $5.00 04/02/2024 $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/02/2024 n/a
Open Pit (Avg): n/a 90.00 g/t 03/22/2024 90.00 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/02/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 04/02/2024 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 04/02/2024 0oz.
Cash Cost: $20.00 $20.00 04/02/2024 $0.00
Extra Operating Cost: $7.00 $7.00 04/02/2024 $0.00

Property

Last Analysis Data  (04/02/2024)
Stage Name Owned Au Ag Cu Notes
Exp Rio Blanco 100% show
Early exploration
Exp San Bartolome 100% show
Could have a short mine life.

Low resources

30 million oz of resources
Exp San Pablo 100% show
Early Exploration
Exp Golden Queen 100% show
800,000 oz open pit.
Total Land Package Size (ha): 5,700  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Rio Blanco 100% show
Early exploration
Exp San Bartolome 100% show
Could have a short mine life.

Low resources

30 million oz of resources
Exp San Pablo 100% show
Early Exploration
Exp Golden Queen 100% show
800,000 oz open pit.
Total Land Package Size (ha): 5,700  

Profitability (by resource)

Proven &
Probable		 04/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 74.35% 73.82% n/a -0.53%
Percentage Silver: 25.65% 26.18% n/a 0.53%
Total (Gold Eq. Oz.): 0.54M 0.54M n/a 0.00M
Total (Silver Eq. Oz.): 46.79M 45.84M n/a -0.95M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.43M 0.43M n/a 0.00M
Silver Eq. Oz.: 37.43M 36.67M n/a -0.76M
Maximum Profit (Gold): $106.59M $114.72M n/a $8.13M
Maximum Profit (Silver): $12.00M $21.98M n/a $9.98M
Total Maximum Profit: $118.59M $136.70M n/a $18.11M
Max Profit / Current MCap: 1.215 1.341 n/a 0.126
Max Profit Per Share (Gold): $0.69 $0.74 n/a $0.05
Max Profit Per Share (Silver): $0.08 $0.14 n/a $0.06
Total Max Profit Per Share: $0.77 $0.89 n/a $0.12
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $226.77 $235.11 n/a $8.34
FD MCap / Silver Eq.: $2.61 $2.78 n/a $0.17
FD MCap / Per Metal
as % Spot Price:		 9.93% 10.18% n/a 0.25%
Measured &
Indicated		 04/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 78.55% 78.08% n/a -0.47%
Percentage Silver: 21.45% 21.92% n/a 0.47%
Total (Gold Eq. Oz.): 1.02M 1.02M n/a 0.01M
Total (Silver Eq. Oz.): 88.58M 86.67M n/a -1.91M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.74M 0.74M n/a 0.00M
Silver Eq. Oz.: 64.18M 62.80M n/a -1.37M
Maximum Profit (Gold): $191.87M $206.50M n/a $14.63M
Maximum Profit (Silver): $17.60M $32.24M n/a $14.64M
Total Maximum Profit: $209.47M $238.74M n/a $29.27M
Max Profit / Current MCap: 2.146 2.343 n/a 0.196
Max Profit Per Share (Gold): $1.25 $1.34 n/a $0.10
Max Profit Per Share (Silver): $0.11 $0.21 n/a $0.10
Total Max Profit Per Share: $1.36 $1.55 n/a $0.19
Total Free Profit Per Share: $0.50 $0.64 n/a $0.14
FD MCap / Gold Eq.: $132.27 $137.27 n/a $5.01
FD MCap / Silver Eq.: $1.52 $1.62 n/a $0.10
FD MCap / Per Metal
as % Spot Price:		 5.79% 5.95% n/a 0.15%

Reserves &
Resources		 04/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 75.49% 74.97% n/a -0.52%
Percentage Silver: 24.51% 25.03% n/a 0.52%
Total (Gold Eq. Oz.): 1.13M 1.13M n/a 0.01M
Total (Silver Eq. Oz.): 97.93M 95.90M n/a -2.03M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.78M 0.79M n/a 0.01M
Silver Eq. Oz.: 67.92M 66.50M n/a -1.42M
Maximum Profit (Gold): $198.53M $213.67M n/a $15.14M
Maximum Profit (Silver): $20.10M $36.82M n/a $16.72M
Total Maximum Profit: $218.63M $250.49M n/a $31.86M
Max Profit / Current MCap: 2.240 2.458 n/a 0.218
Max Profit Per Share (Gold): $1.29 $1.39 n/a $0.10
Max Profit Per Share (Silver): $0.13 $0.24 n/a $0.11
Total Max Profit Per Share: $1.42 $1.63 n/a $0.21
Total Free Profit Per Share: $0.56 $0.72 n/a $0.16
FD MCap / Gold Eq.: $124.98 $129.65 n/a $4.67
FD MCap / Silver Eq.: $1.44 $1.53 n/a $0.10
FD MCap / Per Metal
as % Spot Price:		 5.47% 5.62% n/a 0.14%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×