Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
ASX:AIS
AUD
Description
Aeris Resources Ltd are a gold focused junior, small producer with one producing mine in Australia and one exploration property. Currently they produce roughly 50koz. of gold per year. They have approximately 0.3Moz. of gold in the reserves and resources category of which 0.18Moz. are in the measured and indicated category. They have a market capitalisation of ~A$117.04M which is a rise of roughly 71% over the last six months. As of 11/21/2023 they have ~A$26M debt and ~A$28.4M cash. They have 695M shares outstanding and trade on the Australian Stock Exchange.
Quick Links
Login to access
General Details
Financial
11/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$68.52M
$117.04M
11/21/2023
$48.52M
Total Assets:
$230.06M
$231.15M
11/21/2023
$1.09M
Total Liabilities:
$124.89M
$125.48M
11/21/2023
$0.59M
Current Assets:
$82.16M
$82.55M
11/21/2023
$0.39M
Current Liabilities:
$72.30M
$72.65M
11/21/2023
$0.34M
Total Debt:
$26.29M
$26.42M
11/21/2023
$0.12M
Cash:
$28.26M
$28.40M
11/21/2023
$0.13M
Enterprise Value:
$66.55M
$115.06M
08/24/1973
$48.51M
Cash Flow:
$14.81M
$30.96M
never
$16.15M
Cash Flow Multiple:
4.63
3.78
never
-0.85
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
11/21/2023
n/a
Misc
11/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
695,000,000
695,000,000
11/21/2023
0
Shares (FD):
695,000,000
695,000,000
11/21/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/21/2023
n/a
Production (Gold Eq Oz.):
(guess) 50,000
(guess) 50,000
11/21/2023
0
Production (Silver Eq Oz.) :
(guess) 4,198,990
(guess) 4,232,117
11/21/2023
33,126
Initial CapEx (Outstanding):
n/a
n/a
11/21/2023
n/a
Funding Option:
n/a
n/a
11/21/2023
n/a
Documentation:
none
PRODUCER
11/21/2023
n/a
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
0
Cash Flow Multiplier:
5
5
04/20/2023
0.00
Resource Data
GOLD
11/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.09M
0.09M
11/21/2023
0.00M
Measured & Indicated:
0.18M
0.18M
11/21/2023
0.00M
Inferred:
0.12M
0.12M
11/21/2023
0.00M
Reserves & Resources:
0.30M
0.30M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.08M
0.08M
11/21/2023
0.00M
Measured & Indicated:
0.15M
0.15M
11/21/2023
0.00M
Inferred:
0.05M
0.05M
11/21/2023
0.00M
Reserves & Resources:
0.20M
0.20M
never
0.00M
C U R R E N T
Annual Production:
(guess) 50,000oz.
(guess) 50,000oz.
11/21/2023
0oz.
Cash Cost:
$1,100
$1,100
11/21/2023
$0.00
Extra Operating Cost:
$600
$600
11/21/2023
$0.00
G R A D E
Underground (Avg):
4.00 g/t
4.00 g/t
11/21/2023
n/a
Open Pit (Avg):
n/a
n/a
11/21/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
11/21/2023
0.00%
F U T U R E
Proven & Probable:
0.35M
0.35M
11/21/2023
0.00M
Annual Production:
50,000oz.
50,000oz.
11/21/2023
0oz.
Cash Cost:
$1,100
$1,100
11/21/2023
$0
Extra Operating Cost:
$500
$500
11/21/2023
$0
SILVER
11/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/21/2023
0.00M
Measured & Indicated:
n/a
n/a
11/21/2023
0.00M
Inferred:
n/a
n/a
11/21/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/21/2023
0.00M
Measured & Indicated:
n/a
n/a
11/21/2023
0.00M
Inferred:
n/a
n/a
11/21/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/21/2023
$0.00
Extra Operating Cost:
n/a
n/a
11/21/2023
$0.00
G R A D E
Underground (Avg):
n/a
n/a
11/21/2023
n/a
Open Pit (Avg):
n/a
n/a
11/21/2023
n/a
Recovery Rate:
n/a
n/a
11/21/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/21/2023
0.00M
Annual Production:
n/a
n/a
11/21/2023
n/a
Cash Cost:
n/a
n/a
11/21/2023
n/a
Extra Operating Cost:
n/a
n/a
11/21/2023
n/a
Property
Last Analysis Data (11/21/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Australia , Australia
Cracow
100% (guess)
Underground
show
Small underground mine.
Exploration potential.
Exploration
Australia , Australia
Tritton
100% (guess)
Open Pit
show
20K tons a year production.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Australia , Australia
Cracow
100% (guess)
Underground
show
Small underground mine.
Exploration potential.
Exploration
Australia , Australia
Tritton
100% (guess)
Open Pit
show
20K tons a year production.
Profitability (by resource)
Proven & Probable
11/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.09M
0.09M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.06M
P L A U S I B L E
Gold Eq. Oz.:
0.08M
0.08M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.05M
Maximum Profit (Gold):
$23.99M
$50.16M
n/a
$26.16M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$23.99M
$50.16M
n/a
$26.16M
Max Profit / Current MCap:
0.350
0.429
n/a
0.078
Max Profit Per Share (Gold):
$0.03
$0.07
n/a
$0.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.03
$0.07
n/a
$0.04
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$845.98
$1,444.98
n/a
$599.00
FD MCap / Silver Eq.:
$10.07
$17.07
n/a
$7.00
FD MCap / Per Metal as % Spot Price:
42.38%
62.31%
n/a
19.93%
Measured & Indicated
11/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.18M
0.18M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.12M
P L A U S I B L E
Gold Eq. Oz.:
0.15M
0.15M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.10M
Maximum Profit (Gold):
$43.19M
$90.28M
n/a
$47.09M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$43.19M
$90.28M
n/a
$47.09M
Max Profit / Current MCap:
0.630
0.771
n/a
0.141
Max Profit Per Share (Gold):
$0.06
$0.13
n/a
$0.07
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.06
$0.13
n/a
$0.07
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$469.99
$802.77
n/a
$332.78
FD MCap / Silver Eq.:
$5.60
$9.48
n/a
$3.89
FD MCap / Per Metal as % Spot Price:
23.54%
34.61%
n/a
11.07%
Reserves & Resources
11/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.20M
P L A U S I B L E
Gold Eq. Oz.:
0.20M
0.20M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.13M
Maximum Profit (Gold):
$59.18M
$123.72M
n/a
$64.54M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$59.18M
$123.72M
n/a
$64.54M
Max Profit / Current MCap:
0.864
1.057
n/a
0.193
Max Profit Per Share (Gold):
$0.09
$0.18
n/a
$0.09
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.09
$0.18
n/a
$0.09
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$342.96
$585.80
n/a
$242.84
FD MCap / Silver Eq.:
$4.08
$6.92
n/a
$2.84
FD MCap / Per Metal as % Spot Price:
17.18%
25.26%
n/a
8.08%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/21/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.6573
AUD 0.6604
05/08/2024
Spot Gold:
$1,996.20
$2,319.20
05/08/2024
$323.00
Spot Silver:
$23.77
$27.40
05/08/2024
$3.63
Gold:Silver Ratio:
83.98
84.64
05/08/2024
0.66
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: