Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:RKR
CAD
OTCMKTS:RKMSF
USD
Description
Rokmaster Resources Corp are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$3.69M which is a fall of roughly 70% over the last eleven months. As of 06/17/2023 they have no debt and ~C$0.62M cash. They have 153M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
06/17/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$12.21M
$3.69M
06/17/2023
$-8.53M
Total Assets:
$5.37M
$5.19M
06/17/2023
$-0.18M
Total Liabilities:
$0.76M
$0.73M
06/17/2023
$-0.03M
Current Assets:
$0.68M
$0.66M
06/17/2023
$-0.02M
Current Liabilities:
$0.76M
$0.73M
06/17/2023
$-0.03M
Total Debt:
$0.00M
$0.00M
06/17/2023
$0.00M
Cash:
$0.64M
$0.62M
06/17/2023
$-0.02M
Enterprise Value:
$11.57M
$3.06M
02/05/1970
$-8.50M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/17/2023
n/a
Misc
06/17/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
153,240,000
153,240,000
06/17/2023
0
Shares (FD):
201,792,000
201,792,000
06/17/2023
0
Insider Ownership:
n/a
30%
03/09/2024
30%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2026
06/17/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/17/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/17/2023
0
Initial CapEx (Outstanding):
$300.00M2456.74% of MCap
$300.00M8140.43% of MCap
06/17/2023
$0.00M
Funding Option:
n/a
n/a
06/17/2023
n/a
Documentation:
none
PEA
03/09/2024
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
0
Cash Flow Multiplier:
3
3
04/19/2023
0.00
Resource Data
GOLD
06/17/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/17/2023
0.00M
Measured & Indicated:
0.95M
1.00M
07/01/2023
0.05M
Inferred:
0.00M
1.00M
07/01/2023
1.00M
Reserves & Resources:
0.95M
2.00M
never
1.05M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/17/2023
0.00M
Measured & Indicated:
0.62M
0.66M
07/01/2023
0.03M
Inferred:
0.00M
0.41M
07/01/2023
0.41M
Reserves & Resources:
0.62M
1.07M
never
0.44M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/17/2023
$0.00
Extra Operating Cost:
n/a
n/a
06/17/2023
$0.00
G R A D E
Underground (Avg):
4.14 g/t
4.14 g/t
06/17/2023
n/a
Open Pit (Avg):
n/a
n/a
06/17/2023
n/a
Recovery Rate:
(CG) 82.00%
(CG) 82.00%
03/09/2024
0.00%
F U T U R E
Proven & Probable:
0.00M
1.50M
07/01/2023
1.50M
Annual Production:
100,000oz.
100,000oz.
06/17/2023
0oz.
Cash Cost:
$1,000
$1,000
06/17/2023
$0
Extra Operating Cost:
$500
$500
06/17/2023
$0
SILVER
06/17/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/17/2023
0.00M
Measured & Indicated:
11.78M
n/a
07/01/2023
0.00M
Inferred:
11.41M
n/a
07/01/2023
0.00M
Reserves & Resources:
23.19M
n/a
never
-23.19M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/17/2023
0.00M
Measured & Indicated:
7.07M
n/a
07/01/2023
-7.07M
Inferred:
4.28M
n/a
07/01/2023
-4.28M
Reserves & Resources:
11.35M
n/a
never
-11.35M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$10.00
n/a
06/17/2023
$0.00
Extra Operating Cost:
$6.00
n/a
06/17/2023
$0.00
G R A D E
Underground (Avg):
51.00 g/t
n/a
06/17/2023
n/a
Open Pit (Avg):
n/a
51.00 g/t
06/17/2023
51.00 g/t
Recovery Rate:
(guess) 75.00%
n/a
06/17/2023
0.00%
F U T U R E
Proven & Probable:
0.00M
n/a
06/17/2023
0.00M
Annual Production:
n/a
n/a
06/17/2023
n/a
Cash Cost:
n/a
n/a
06/17/2023
n/a
Extra Operating Cost:
n/a
n/a
06/17/2023
n/a
Property
Last Analysis Data (06/17/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Revel Ridge
100% (guess)
20,000
Underground
show
2 million oz depost (including silver) at 6 gpt.
Total Land Package Size (ha):
20,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
British Columbia , Canada
Revel Ridge
100% (guess)
20,000
Underground
show
2 million oz depost (including silver) at 6 gpt.
Total Land Package Size (ha):
20,000
Profitability (by resource)
Proven & Probable
06/17/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/17/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
86.75%
100.00%
n/a
13.25%
Percentage Silver:
13.25%
n/a
n/a
-13.25%
Total (Gold Eq. Oz.):
1.10M
1.00M
n/a
-0.10M
Total (Silver Eq. Oz.):
88.89M
n/a
n/a
-4.25M
P L A U S I B L E
Gold Eq. Oz.:
0.71M
0.66M
n/a
-0.06M
Silver Eq. Oz.:
57.65M
n/a
n/a
-2.13M
Maximum Profit (Gold):
$285.90M
$537.40M
n/a
$251.49M
Maximum Profit (Silver):
$57.75M
n/a
n/a
$-57.75M
Total Maximum Profit:
$343.65M
$537.40M
n/a
$193.75M
Max Profit / Current MCap:
28.142
145.821
n/a
117.679
Max Profit Per Share (Gold):
$1.42
$2.66
n/a
$1.25
Max Profit Per Share (Silver):
$0.29
n/a
n/a
$-0.29
Total Max Profit Per Share:
$1.70
$2.66
n/a
$0.96
Total Free Profit Per Share:
$1.62
$2.64
n/a
$1.02
FD MCap / Gold Eq.:
$17.16
$5.62
n/a
$-11.54
FD MCap / Silver Eq.:
$0.21
$0.07
n/a
$-0.15
FD MCap / Per Metal as % Spot Price:
0.88%
0.24%
n/a
-0.63%
Reserves & Resources
06/17/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
76.90%
100.00%
n/a
23.10%
Percentage Silver:
23.10%
n/a
n/a
-23.10%
Total (Gold Eq. Oz.):
1.24M
2.00M
n/a
0.76M
Total (Silver Eq. Oz.):
100.39M
n/a
n/a
68.89M
P L A U S I B L E
Gold Eq. Oz.:
0.77M
1.07M
n/a
0.30M
Silver Eq. Oz.:
61.97M
n/a
n/a
28.26M
Maximum Profit (Gold):
$286.10M
$873.27M
n/a
$587.16M
Maximum Profit (Silver):
$92.72M
n/a
n/a
$-92.72M
Total Maximum Profit:
$378.82M
$873.27M
n/a
$494.45M
Max Profit / Current MCap:
31.022
236.959
n/a
205.937
Max Profit Per Share (Gold):
$1.42
$4.33
n/a
$2.91
Max Profit Per Share (Silver):
$0.46
n/a
n/a
$-0.46
Total Max Profit Per Share:
$1.88
$4.33
n/a
$2.45
Total Free Profit Per Share:
$1.80
$4.30
n/a
$2.51
FD MCap / Gold Eq.:
$15.96
$3.46
n/a
$-12.50
FD MCap / Silver Eq.:
$0.20
$0.04
n/a
$-0.16
FD MCap / Per Metal as % Spot Price:
0.82%
0.15%
n/a
-0.67%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/17/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7564
CAD 0.7305
05/08/2024
Spot Gold:
$1,957.80
$2,319.20
05/08/2024
$361.40
Spot Silver:
$24.17
$27.40
05/08/2024
$3.23
Gold:Silver Ratio:
81.00
84.64
05/08/2024
3.64
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: